B

Bestone.Com Co Ltd
TSE:6577

Watchlist Manager
Bestone.Com Co Ltd
TSE:6577
Watchlist
Price: 1 979 JPY -0.3% Market Closed
Market Cap: ¥3B

Relative Value

6577 doesn't have a meaningful market cap.

The Relative Value of one Bestone.Com Co Ltd stock under the Base Case scenario is 1 659.28 JPY. Compared to the current market price of 1 979 JPY, Bestone.Com Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 659.28 JPY
Overvaluation 16%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Bestone.Com Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bestone.Com Co Ltd
TSE:6577
3B JPY 1.2 -94.7 434.3 -107.3
US
Booking Holdings Inc
NASDAQ:BKNG
165.1B USD 6.3 32.7 16.7 17.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Royal Caribbean Cruises Ltd
NYSE:RCL
92B USD 5.3 22.5 17.2 23.5
US
Marriott International Inc
NASDAQ:MAR
86.1B USD 3.3 33 20.6 24.1
US
Airbnb Inc
NASDAQ:ABNB
81.1B USD 6.8 30.8 25.6 25.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.6B USD 6 42.4 29.5 31.4
US
Carnival Corp
NYSE:CCL
42.4B USD 1.6 15.4 8.9 14.4
CN
Trip.com Group Ltd
HKEX:9961
311.1B HKD 4.7 8.9 11.2 12
UK
Carnival PLC
LSE:CCL
28.6B GBP 1.6 15.1 11.8 19
US
Expedia Group Inc
NASDAQ:EXPE
34.1B USD 2.4 24.6 11.4 16.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
B
Bestone.Com Co Ltd
TSE:6577
Average EV/EBIT: 25.7
Negative Multiple: -107.3
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.9
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
73
17%
4.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
23.5
15%
1.6
US
Marriott International Inc
NASDAQ:MAR
24.1
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
25.6
12%
2.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.4
18%
1.7
US
Carnival Corp
NYSE:CCL
14.4
7%
2.1
CN
Trip.com Group Ltd
HKEX:9961
12
20%
0.6
UK
Carnival PLC
LSE:CCL
19
8%
2.4
US
Expedia Group Inc
NASDAQ:EXPE
16.5
19%
0.9