B

Bestone.Com Co Ltd
TSE:6577

Watchlist Manager
Bestone.Com Co Ltd
TSE:6577
Watchlist
Price: 1 985 JPY -0.35% Market Closed
Market Cap: ¥3B

Relative Value

6577 doesn't have a meaningful market cap.

The Relative Value of one Bestone.Com Co Ltd stock under the Base Case scenario is 1 659.28 JPY. Compared to the current market price of 1 985 JPY, Bestone.Com Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 659.28 JPY
Overvaluation 16%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Bestone.Com Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bestone.Com Co Ltd
TSE:6577
3B JPY 1.2 -95 436.3 -107.8
US
Booking Holdings Inc
NASDAQ:BKNG
161.8B USD 6.2 32 16.4 17.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Royal Caribbean Cruises Ltd
NYSE:RCL
87.7B USD 5 21.6 16.6 22.7
US
Marriott International Inc
NASDAQ:MAR
85B USD 3.3 32.6 20.4 23.9
US
Airbnb Inc
NASDAQ:ABNB
79.8B USD 6.7 30.3 25.2 25.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.6B USD 5.9 41.8 29.2 31.1
UK
Carnival PLC
LSE:CCL
28.3B GBP 1.5 14 11.3 18.1
CN
Trip.com Group Ltd
HKEX:9961
314.4B HKD 4.7 9 11.4 12.2
US
Carnival Corp
NYSE:CCL
39.3B USD 1.5 14.3 8.5 13.7
US
Expedia Group Inc
NASDAQ:EXPE
32.4B USD 2.3 23.3 10.8 15.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
B
Bestone.Com Co Ltd
TSE:6577
Average EV/EBIT: 25.3
Negative Multiple: -107.8
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.5
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
73
17%
4.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
22.7
15%
1.5
US
Marriott International Inc
NASDAQ:MAR
23.9
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
25.2
12%
2.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.1
18%
1.7
UK
Carnival PLC
LSE:CCL
18.1
8%
2.3
CN
Trip.com Group Ltd
HKEX:9961
12.2
20%
0.6
US
Carnival Corp
NYSE:CCL
13.7
7%
2
US
Expedia Group Inc
NASDAQ:EXPE
15.5
19%
0.8