Makita Corp
TSE:6586

Watchlist Manager
Makita Corp Logo
Makita Corp
TSE:6586
Watchlist
Price: 4 328 JPY 2.44% Market Closed
Market Cap: 1.2T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Makita Corp stock under the Base Case scenario is 4 436.95 JPY. Compared to the current market price of 4 328 JPY, Makita Corp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 436.95 JPY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
60
vs Industry
40
Median 3Y
1.4
Median 5Y
1.7
Industry
1.6
Forward
1.5
More Details
14.7
P/E
P/E
Price to Earnings
14.7
vs History
98
vs Industry
39
Median 3Y
26.1
Median 5Y
22.4
Industry
20.2
Forward
15
More Details
9
P/OCF
P/OCF
Price to OCF
9
vs History
41
vs Industry
50
Median 3Y
5.8
Median 5Y
6.9
Industry
14.4
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
55
vs Industry
40
Median 3Y
12.1
Median 5Y
16.4
Industry
20
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
79
vs Industry
52
Median 3Y
1.3
Median 5Y
1.4
Industry
1.8
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
95
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
Forward
1.1
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
98
vs Industry
54
Median 3Y
4.4
Median 5Y
4.7
Industry
6.1
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
98
vs Industry
48
Median 3Y
10.6
Median 5Y
11
Industry
12
Forward
6.6
More Details
8.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.1
vs History
98
vs Industry
49
Median 3Y
15
Median 5Y
13.8
Industry
15.8
More Details
6.7
EV/OCF
EV/OCF
Enterprise Value to OCF
6.7
vs History
44
vs Industry
54
Median 3Y
5
Median 5Y
5.7
Industry
14.4
More Details
7.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.8
vs History
36
vs Industry
43
Median 3Y
5.4
Median 5Y
6.2
Industry
18.2
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
77
vs Industry
41
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Makita Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Makita Corp
TSE:6586
1.2T JPY 1.5 14.7 6.4 8.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 26.3 18 22.1
SE
Atlas Copco AB
STO:ATCO A
737.9B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
71.2B USD 4.5 21.1 17.5 19.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 35.8 17.7 25.9
US
Otis Worldwide Corp
NYSE:OTIS
38.4B USD 2.7 25 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 33.3 17.7 22.3
US
Ingersoll Rand Inc
NYSE:IR
32.1B USD 4.4 39 18.1 24.1
FI
Kone Oyj
OMXH:KNEBV
28.1B EUR 2.5 29.3 17.6 21.8
US
Xylem Inc
NYSE:XYL
29.9B USD 3.5 33.6 18.9 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Makita Corp
TSE:6586
Average EV/EBITDA: 15 635.6
6.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18
8%
2.3
SE
Atlas Copco AB
STO:ATCO A
16.2
6%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.7
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
23
8%
2.9
CH
Schindler Holding AG
SIX:SCHP
17.7
8%
2.2
US
Ingersoll Rand Inc
NYSE:IR
18.1
10%
1.8
FI
K
Kone Oyj
OMXH:KNEBV
17.6
10%
1.8
US
Xylem Inc
NYSE:XYL
18.9
12%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Makita Corp
TSE:6586
Average EV/EBIT: 19 126.1
8.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.1
12%
1.8
SE
Atlas Copco AB
STO:ATCO A
20.1
5%
4
US
Illinois Tool Works Inc
NYSE:ITW
19.2
3%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.9
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
25.4
9%
2.8
CH
Schindler Holding AG
SIX:SCHP
22.3
10%
2.2
US
Ingersoll Rand Inc
NYSE:IR
24.1
15%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
21.8
10%
2.2
US
Xylem Inc
NYSE:XYL
28.8
20%
1.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.