Media Links Co Ltd
TSE:6659
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Media Links Co Ltd
TSE:6659
|
JP |
|
Oswal Agro Mills Ltd
NSE:OSWALAGRO
|
IN |
|
A
|
Acelon Chemicals & Fiber Corp
TWSE:1466
|
TW |
|
Velo3D Inc
NASDAQ:VELO
|
US |
Balance Sheet
Balance Sheet Decomposition
Media Links Co Ltd
Media Links Co Ltd
Balance Sheet
Media Links Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
141
|
299
|
628
|
865
|
4 328
|
2 932
|
2 370
|
1 584
|
1 380
|
850
|
1 549
|
2 216
|
2 483
|
2 596
|
2 757
|
2 285
|
2 087
|
2 107
|
1 946
|
944
|
333
|
479
|
953
|
356
|
|
| Cash Equivalents |
141
|
299
|
628
|
865
|
4 328
|
2 932
|
2 370
|
1 584
|
1 380
|
850
|
1 549
|
2 216
|
2 483
|
2 596
|
2 757
|
2 285
|
2 087
|
2 107
|
1 946
|
944
|
333
|
479
|
953
|
356
|
|
| Total Receivables |
235
|
689
|
709
|
870
|
1 173
|
555
|
696
|
473
|
858
|
1 329
|
1 475
|
1 341
|
1 113
|
1 203
|
1 185
|
1 184
|
1 388
|
1 027
|
719
|
1 117
|
634
|
767
|
753
|
818
|
|
| Accounts Receivables |
235
|
595
|
709
|
870
|
1 173
|
555
|
696
|
473
|
858
|
1 329
|
1 475
|
1 341
|
1 113
|
1 203
|
1 185
|
1 184
|
1 388
|
1 027
|
719
|
1 117
|
627
|
767
|
752
|
818
|
|
| Other Receivables |
0
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
1
|
0
|
|
| Inventory |
185
|
284
|
121
|
172
|
306
|
476
|
1 040
|
225
|
304
|
400
|
646
|
755
|
634
|
802
|
602
|
658
|
698
|
756
|
769
|
943
|
1 027
|
1 581
|
2 152
|
2 135
|
|
| Other Current Assets |
12
|
15
|
33
|
53
|
80
|
187
|
150
|
34
|
123
|
111
|
87
|
141
|
165
|
323
|
232
|
253
|
117
|
120
|
91
|
150
|
156
|
174
|
238
|
114
|
|
| Total Current Assets |
573
|
1 288
|
1 492
|
1 959
|
5 887
|
4 150
|
4 255
|
2 316
|
2 664
|
2 690
|
3 757
|
4 452
|
4 396
|
4 924
|
4 777
|
4 380
|
4 289
|
4 010
|
3 525
|
3 154
|
2 150
|
3 001
|
4 096
|
3 424
|
|
| PP&E Net |
48
|
87
|
165
|
161
|
257
|
200
|
258
|
155
|
117
|
81
|
96
|
154
|
168
|
168
|
215
|
64
|
45
|
44
|
39
|
38
|
32
|
74
|
125
|
112
|
|
| PP&E Gross |
48
|
87
|
165
|
161
|
257
|
200
|
258
|
155
|
117
|
81
|
96
|
154
|
168
|
168
|
215
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
71
|
99
|
143
|
200
|
256
|
332
|
359
|
348
|
412
|
467
|
515
|
545
|
554
|
0
|
633
|
647
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
11
|
13
|
44
|
69
|
123
|
167
|
171
|
78
|
45
|
25
|
68
|
62
|
99
|
135
|
157
|
1
|
2
|
3
|
4
|
4
|
4
|
2
|
3
|
3
|
|
| Long-Term Investments |
25
|
25
|
1
|
1
|
1
|
379
|
53
|
3
|
29
|
27
|
25
|
27
|
32
|
29
|
199
|
170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
28
|
29
|
86
|
117
|
144
|
79
|
103
|
75
|
64
|
37
|
36
|
39
|
38
|
64
|
37
|
57
|
86
|
92
|
88
|
83
|
90
|
106
|
121
|
130
|
|
| Total Assets |
685
N/A
|
1 441
+110%
|
1 787
+24%
|
2 306
+29%
|
6 411
+178%
|
4 976
-22%
|
4 840
-3%
|
2 627
-46%
|
2 918
+11%
|
2 859
-2%
|
3 981
+39%
|
4 734
+19%
|
4 732
0%
|
5 320
+12%
|
5 385
+1%
|
4 672
-13%
|
4 422
-5%
|
4 149
-6%
|
3 656
-12%
|
3 278
-10%
|
2 275
-31%
|
3 183
+40%
|
4 344
+36%
|
3 668
-16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
48
|
79
|
203
|
203
|
315
|
170
|
342
|
228
|
203
|
214
|
343
|
252
|
273
|
557
|
405
|
291
|
290
|
129
|
147
|
320
|
222
|
332
|
586
|
285
|
|
| Accrued Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
150
|
860
|
693
|
610
|
845
|
100
|
580
|
346
|
729
|
385
|
1 028
|
738
|
530
|
450
|
450
|
824
|
950
|
650
|
650
|
180
|
70
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
88
|
107
|
100
|
58
|
54
|
39
|
83
|
81
|
81
|
137
|
123
|
179
|
163
|
150
|
177
|
217
|
233
|
420
|
396
|
406
|
238
|
187
|
373
|
603
|
|
| Other Current Liabilities |
25
|
22
|
153
|
201
|
394
|
101
|
545
|
224
|
100
|
84
|
302
|
357
|
355
|
312
|
300
|
260
|
454
|
179
|
200
|
200
|
230
|
247
|
287
|
223
|
|
| Total Current Liabilities |
311
|
1 068
|
1 149
|
1 071
|
1 607
|
409
|
1 550
|
879
|
1 114
|
820
|
1 795
|
1 526
|
1 322
|
1 469
|
1 332
|
1 592
|
1 928
|
1 378
|
1 392
|
1 106
|
760
|
766
|
1 247
|
1 111
|
|
| Long-Term Debt |
157
|
146
|
129
|
92
|
39
|
1
|
278
|
245
|
152
|
332
|
316
|
430
|
397
|
235
|
353
|
352
|
329
|
536
|
655
|
715
|
663
|
620
|
359
|
55
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
93
|
109
|
132
|
141
|
171
|
189
|
206
|
206
|
205
|
233
|
93
|
114
|
111
|
56
|
47
|
45
|
44
|
39
|
44
|
47
|
54
|
59
|
|
| Total Liabilities |
468
N/A
|
1 214
+160%
|
1 371
+13%
|
1 273
-7%
|
1 778
+40%
|
552
-69%
|
1 999
+262%
|
1 312
-34%
|
1 472
+12%
|
1 358
-8%
|
2 317
+71%
|
2 198
-5%
|
1 811
-18%
|
1 818
+0%
|
1 795
-1%
|
2 000
+11%
|
2 303
+15%
|
1 960
-15%
|
2 091
+7%
|
1 860
-11%
|
1 467
-21%
|
1 434
-2%
|
1 660
+16%
|
1 225
-26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
90
|
90
|
90
|
259
|
1 570
|
1 578
|
1 579
|
1 580
|
1 580
|
1 580
|
1 580
|
1 597
|
1 614
|
1 641
|
1 645
|
1 664
|
1 682
|
1 682
|
1 682
|
1 682
|
1 689
|
2 259
|
2 788
|
2 959
|
|
| Retained Earnings |
59
|
69
|
258
|
536
|
1 006
|
776
|
778
|
2 214
|
2 091
|
2 042
|
1 888
|
1 186
|
840
|
333
|
198
|
1 148
|
381
|
419
|
151
|
370
|
1 125
|
1 373
|
1 618
|
2 180
|
|
| Additional Paid In Capital |
69
|
69
|
69
|
238
|
2 053
|
2 061
|
2 062
|
2 063
|
2 063
|
2 063
|
2 063
|
2 080
|
2 097
|
2 124
|
2 141
|
2 160
|
116
|
116
|
116
|
116
|
123
|
693
|
1 223
|
1 393
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
46
|
41
|
40
|
38
|
37
|
36
|
35
|
35
|
35
|
|
| Other Equity |
0
|
0
|
0
|
0
|
5
|
9
|
22
|
115
|
102
|
96
|
84
|
50
|
49
|
123
|
51
|
41
|
19
|
12
|
44
|
27
|
157
|
206
|
327
|
305
|
|
| Total Equity |
217
N/A
|
227
+4%
|
416
+83%
|
1 034
+149%
|
4 633
+348%
|
4 424
-5%
|
2 841
-36%
|
1 314
-54%
|
1 447
+10%
|
1 501
+4%
|
1 665
+11%
|
2 536
+52%
|
2 921
+15%
|
3 503
+20%
|
3 589
+2%
|
2 672
-26%
|
2 119
-21%
|
2 190
+3%
|
1 565
-29%
|
1 418
-9%
|
808
-43%
|
1 750
+116%
|
2 685
+53%
|
2 443
-9%
|
|
| Total Liabilities & Equity |
685
N/A
|
1 441
+110%
|
1 787
+24%
|
2 306
+29%
|
6 411
+178%
|
4 976
-22%
|
4 840
-3%
|
2 627
-46%
|
2 918
+11%
|
2 859
-2%
|
3 981
+39%
|
4 734
+19%
|
4 732
0%
|
5 320
+12%
|
5 385
+1%
|
4 672
-13%
|
4 422
-5%
|
4 149
-6%
|
3 656
-12%
|
3 278
-10%
|
2 275
-31%
|
3 183
+40%
|
4 344
+36%
|
3 668
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
24
|
43
|
47
|
|