First Time Loading...

Renesas Electronics Corp
TSE:6723

Watchlist Manager
Renesas Electronics Corp Logo
Renesas Electronics Corp
TSE:6723
Watchlist
Price: 2 576.5 JPY 1.84% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

496.6B
+11%
Operating Cash Flow
Growth Rates:
1 Year
+4%
3 Years
+122%
5 Years
+188%
7 Years
+418%
10 Years
+535%
-267.5B
-8%
Investing Cash Flow
Growth Rates:
1 Year
-174%
3 Years
-566%
5 Years
-231%
7 Years
-447%
10 Years
-820%
-181.2B
-0.2%
Financing Cash Flow
Growth Rates:
1 Year
+39%
3 Years
-73%
5 Years
-362%
7 Years
-87%
10 Years
-

Cash Flow Statement
Renesas Electronics Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
21 162
10 488
35 049
58 954
73 761
94 100
102 008
113 756
89 985
90 785
69 134
49 960
41 021
60 478
70 821
84 847
103 653
105 908
117 933
107 869
67 723
44 202
7 953
(8 337)
257
16 244
35 063
53 528
65 216
68 662
86 183
119 405
152 463
213 835
249 150
294 784
362 299
411 065
455 487
462 828
422 173
Depreciation & Amortization
69 430
64 954
62 087
59 364
57 826
54 834
53 546
52 344
50 979
49 691
48 792
48 135
35 620
52 900
66 189
79 813
97 119
109 767
118 533
126 592
112 743
113 880
116 726
137 490
148 026
157 553
160 870
146 437
141 527
135 168
134 085
133 938
136 496
147 348
160 695
174 273
186 032
187 730
186 524
185 487
186 009
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 699)
(16 670)
(25 755)
(30 307)
(29 303)
0
0
0
0
Other Non-Cash Items
57 621
38 721
30 965
44 164
22 275
17 277
16 385
15 134
28 308
17 766
19 492
16 547
11 448
14 763
4 180
7 688
1 204
(8 997)
(8 657)
(12 033)
3 254
2 661
17 339
17 861
19 975
20 320
14 687
19 753
21 198
33 837
37 173
36 464
43 158
57 465
98 053
106 553
64 822
6 379
(47 317)
(63 941)
(32 171)
Cash Taxes Paid
9 448
12 144
14 264
10 951
9 116
6 435
3 536
6 249
6 849
5 819
4 994
5 730
6 753
8 726
6 120
7 103
3 491
10 830
12 413
14 781
15 003
7 808
5 904
5 502
6 060
6 917
7 597
6 200
9 932
16 717
18 158
26 713
23 468
35 083
37 405
44 032
55 519
113 261
112 210
136 914
136 203
Cash Interest Paid
5 198
4 602
4 006
3 366
3 272
3 167
3 109
3 047
2 943
2 858
2 761
2 621
1 578
1 919
1 788
1 764
1 950
2 079
1 976
1 890
1 806
2 017
10 190
11 484
12 796
13 793
6 758
6 547
6 264
6 027
5 820
6 872
8 682
7 946
8 744
6 785
5 947
5 916
5 767
5 398
5 424
Change in Working Capital
(69 951)
(20 441)
(60 795)
(54 678)
(38 954)
(49 465)
(25 683)
(39 422)
(35 827)
(31 946)
(15 142)
(4 841)
7 793
(22 505)
(3 613)
(23 351)
(28 327)
(23 081)
(49 875)
(38 776)
(11 412)
13 641
38 800
37 008
33 702
16 557
(7 089)
975
(4 052)
4 775
10 462
(11 229)
(15 034)
(52 293)
(67 089)
(60 971)
(104 525)
(121 697)
(101 455)
(129 408)
(79 384)
Cash from Operating Activities
78 262
N/A
93 722
+20%
67 306
-28%
107 804
+60%
114 908
+7%
116 746
+2%
146 256
+25%
141 812
-3%
133 445
-6%
126 296
-5%
122 276
-3%
109 801
-10%
95 882
-13%
105 636
+10%
137 577
+30%
148 997
+8%
173 649
+17%
181 834
+5%
170 972
-6%
171 494
+0%
172 308
+0%
174 384
+1%
180 818
+4%
184 022
+2%
201 960
+10%
210 674
+4%
203 531
-3%
220 693
+8%
223 889
+1%
242 442
+8%
267 903
+11%
278 578
+4%
307 384
+10%
349 685
+14%
415 054
+19%
484 332
+17%
479 325
-1%
461 145
-4%
479 992
+4%
446 271
-7%
496 627
+11%
Investing Cash Flow
Capital Expenditures
(39 817)
(41 490)
(45 972)
(51 080)
(49 359)
(44 713)
(43 176)
(43 177)
(46 911)
(47 351)
(51 292)
(56 371)
(54 464)
(89 917)
(108 343)
(117 410)
(147 983)
(138 102)
(127 010)
(124 452)
(86 874)
(77 598)
(72 450)
(60 918)
(56 368)
(49 860)
(43 047)
(40 468)
(38 186)
(35 329)
(37 988)
(42 672)
(52 346)
(65 398)
(75 534)
(84 439)
(88 199)
(95 440)
(97 841)
(101 120)
(129 127)
Other Items
10 746
22 249
18 312
15 077
24 000
18 110
22 127
24 995
11 846
13 800
14 449
14 701
5 553
(306 283)
(307 303)
(307 661)
(305 922)
6 963
4 774
7 417
6 002
(680 837)
(682 938)
(685 262)
(685 794)
(290)
(643)
(1 695)
(1 977)
(859)
694
(586 917)
(610 780)
(616 851)
(620 501)
(27 452)
(9 324)
5 501
(2 171)
(146 438)
(138 365)
Cash from Investing Activities
(29 071)
N/A
(19 241)
+34%
(27 660)
-44%
(36 003)
-30%
(25 359)
+30%
(26 603)
-5%
(21 049)
+21%
(18 182)
+14%
(35 065)
-93%
(33 551)
+4%
(36 843)
-10%
(41 670)
-13%
(48 911)
-17%
(396 200)
-710%
(415 646)
-5%
(425 071)
-2%
(453 905)
-7%
(131 139)
+71%
(122 236)
+7%
(117 035)
+4%
(80 872)
+31%
(758 435)
-838%
(755 388)
+0%
(746 180)
+1%
(742 162)
+1%
(50 150)
+93%
(43 690)
+13%
(42 163)
+3%
(40 163)
+5%
(36 188)
+10%
(37 294)
-3%
(629 589)
-1 588%
(663 126)
-5%
(682 249)
-3%
(696 035)
-2%
(111 891)
+84%
(97 523)
+13%
(89 939)
+8%
(100 012)
-11%
(247 558)
-148%
(267 492)
-8%
Financing Cash Flow
Net Issuance of Common Stock
147 646
147 646
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
223 799
223 799
223 799
0
(200 000)
(200 000)
(200 000)
0
(50 000)
(50 000)
(50 000)
Net Issuance of Debt
(39 375)
(40 167)
(33 307)
(30 186)
(31 101)
(23 762)
(23 834)
(27 832)
(24 595)
(30 339)
(36 528)
(111 988)
(97 121)
(761)
3 042
66 281
75 086
(24 005)
(13 483)
4 696
(37 445)
655 358
543 927
522 168
513 220
(201 735)
(119 150)
(118 978)
(98 135)
(97 495)
(97 069)
173 005
127 011
119 906
196 937
(128 577)
(88 752)
(87 906)
(173 297)
(125 414)
(125 811)
Other
(472)
(472)
0
0
0
0
0
0
0
0
0
(20)
(40)
0
0
0
0
0
(874)
(1 356)
(1 806)
0
(8 352)
(9 640)
(12 754)
(14 431)
(6 739)
(6 530)
(6 335)
(6 101)
(6 730)
(8 151)
(9 895)
(9 165)
(9 190)
(6 876)
(6 018)
(5 979)
(5 792)
(5 409)
(5 436)
Cash from Financing Activities
107 799
N/A
107 007
-1%
113 867
+6%
(32 015)
N/A
(31 101)
+3%
(23 762)
+24%
(23 834)
0%
(27 832)
-17%
(24 595)
+12%
(30 339)
-23%
(36 528)
-20%
(112 008)
-207%
(97 161)
+13%
(801)
+99%
3 002
N/A
66 261
+2 107%
75 086
+13%
(24 005)
N/A
(14 357)
+40%
3 340
N/A
(39 251)
N/A
653 552
N/A
533 769
-18%
510 722
-4%
500 466
-2%
(216 166)
N/A
(125 889)
+42%
(125 508)
+0%
(104 470)
+17%
(103 596)
+1%
120 000
N/A
388 653
+224%
340 915
-12%
334 540
-2%
(12 253)
N/A
(335 453)
-2 638%
(294 770)
+12%
(293 885)
+0%
(229 089)
+22%
(180 823)
+21%
(181 247)
0%
Change in Cash
Effect of Foreign Exchange Rates
13 924
6 678
2 496
9 203
11 349
11 444
15 526
4 042
(4 502)
(7 718)
(20 358)
(18 004)
6 067
(6 072)
4 412
8 025
(9 572)
(3 376)
(666)
2 309
(2 910)
2 957
(3 072)
(8 757)
(2 616)
(4 167)
(1 916)
(1 466)
(5 938)
4 033
5 657
9 461
16 965
21 604
36 317
50 139
27 112
16 904
59 338
64 500
50 725
Net Change in Cash
170 914
N/A
188 166
+10%
156 009
-17%
48 989
-69%
69 797
+42%
77 825
+12%
116 899
+50%
99 840
-15%
69 283
-31%
54 688
-21%
28 547
-48%
(61 881)
N/A
(44 123)
+29%
(297 437)
-574%
(270 655)
+9%
(201 788)
+25%
(214 742)
-6%
23 314
N/A
33 713
+45%
60 108
+78%
49 275
-18%
72 458
+47%
(43 873)
N/A
(60 193)
-37%
(42 352)
+30%
(59 809)
-41%
32 036
N/A
51 556
+61%
73 318
+42%
106 691
+46%
356 266
+234%
47 103
-87%
2 138
-95%
23 580
+1 003%
(256 917)
N/A
87 127
N/A
114 144
+31%
94 225
-17%
210 229
+123%
82 390
-61%
98 613
+20%
Free Cash Flow
Free Cash Flow
38 445
N/A
52 232
+36%
21 334
-59%
56 724
+166%
65 549
+16%
72 033
+10%
103 080
+43%
98 635
-4%
86 534
-12%
78 945
-9%
70 984
-10%
53 430
-25%
41 418
-22%
15 719
-62%
29 234
+86%
31 587
+8%
25 666
-19%
43 732
+70%
43 962
+1%
47 042
+7%
85 434
+82%
96 786
+13%
108 368
+12%
123 104
+14%
145 592
+18%
160 814
+10%
160 484
0%
180 225
+12%
185 703
+3%
207 113
+12%
229 915
+11%
235 906
+3%
255 038
+8%
284 287
+11%
339 520
+19%
399 893
+18%
391 126
-2%
365 705
-6%
382 151
+4%
345 151
-10%
367 500
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.