First Time Loading...

Renesas Electronics Corp
TSE:6723

Watchlist Manager
Renesas Electronics Corp Logo
Renesas Electronics Corp
TSE:6723
Watchlist
Price: 2 539.5 JPY 0.22% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.5T
-2%
Revenue
Growth Rates:
1 Year
-2%
3 Years
+105%
5 Years
+94%
7 Years
+212%
10 Years
+80%
372.6B
-4%
Operating Income
Growth Rates:
1 Year
-12%
3 Years
+449%
5 Years
+413%
7 Years
+581%
10 Years
+535%
337.1B
-2%
Net Income
Growth Rates:
1 Year
+31%
3 Years
+639%
5 Years
+561%
7 Years
+664%
10 Years
+7 717%

Earnings Waterfall
Renesas Electronics Corp

Revenue
1.5T JPY
Cost of Revenue
-635.1B JPY
Gross Profit
834.3B JPY
Operating Expenses
-461.7B JPY
Operating Income
372.6B JPY
Other Expenses
-35.5B JPY
Net Income
337.1B JPY

Income Statement
Renesas Electronics Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
817 874
N/A
833 011
+2%
843 213
+1%
833 073
-1%
809 367
-3%
791 074
-2%
761 117
-4%
734 847
-3%
707 707
-4%
693 289
-2%
665 963
-4%
637 192
-4%
471 031
-26%
648 262
+38%
693 608
+7%
736 485
+6%
779 255
+6%
787 593
+1%
793 611
+1%
777 964
-2%
756 503
-3%
721 193
-5%
710 478
-1%
713 977
+0%
718 243
+1%
746 727
+4%
720 774
-3%
716 095
-1%
715 673
0%
740 608
+3%
791 811
+7%
871 441
+10%
993 908
+14%
1 136 518
+14%
1 295 263
+14%
1 424 087
+10%
1 500 853
+5%
1 513 939
+1%
1 506 036
-1%
1 498 295
-1%
1 469 415
-2%
Gross Profit
Cost of Revenue
(515 228)
(523 262)
(525 639)
(511 712)
(493 468)
(472 303)
(442 991)
(412 909)
(392 531)
(387 713)
(375 173)
(368 916)
(268 345)
(367 899)
(396 368)
(409 180)
(425 135)
(424 431)
(421 556)
(419 970)
(424 066)
(420 100)
(427 061)
(429 966)
(423 451)
(425 010)
(393 101)
(383 590)
(379 984)
(389 464)
(414 841)
(443 871)
(497 780)
(540 257)
(586 035)
(629 869)
(646 864)
(657 727)
(656 553)
(649 222)
(635 087)
Gross Profit
302 646
N/A
309 749
+2%
317 574
+3%
321 361
+1%
315 899
-2%
318 771
+1%
318 126
0%
321 938
+1%
315 176
-2%
305 576
-3%
290 790
-5%
268 276
-8%
202 686
-24%
280 363
+38%
297 240
+6%
327 305
+10%
354 120
+8%
363 162
+3%
372 055
+2%
357 994
-4%
332 437
-7%
301 093
-9%
283 417
-6%
284 011
+0%
294 792
+4%
321 717
+9%
327 673
+2%
332 505
+1%
335 689
+1%
351 144
+5%
376 970
+7%
427 570
+13%
496 128
+16%
596 261
+20%
709 228
+19%
794 218
+12%
853 989
+8%
856 212
+0%
849 483
-1%
849 073
0%
834 328
-2%
Operating Income
Operating Expenses
(243 956)
(242 114)
(232 734)
(223 888)
(218 945)
(214 344)
(208 320)
(204 944)
(202 678)
(201 794)
(200 816)
(194 474)
(147 975)
(203 529)
(229 524)
(249 165)
(258 900)
(266 280)
(257 521)
(251 585)
(259 828)
(251 963)
(260 638)
(269 347)
(275 342)
(285 803)
(276 785)
(272 878)
(267 874)
(264 375)
(270 532)
(286 488)
(320 257)
(347 015)
(383 533)
(409 353)
(429 614)
(442 006)
(450 712)
(462 857)
(461 704)
Selling, General & Administrative
(126 699)
(126 804)
(126 035)
(122 725)
(122 633)
(123 262)
(142 410)
(138 352)
(132 531)
(104 411)
(98 711)
(93 871)
(69 871)
(120 632)
(125 247)
(126 916)
(106 062)
(106 669)
(105 385)
(103 506)
(105 793)
(95 006)
(91 475)
(89 380)
(83 852)
(81 709)
(77 174)
(75 381)
(71 049)
(71 363)
(74 190)
(85 376)
(89 013)
(89 771)
(107 622)
(116 834)
(108 968)
(135 069)
(126 348)
(126 714)
(121 739)
Research & Development
(117 257)
(115 310)
(106 699)
(101 163)
(96 312)
(91 082)
(65 910)
(66 592)
(70 147)
(97 383)
(102 105)
(100 603)
(78 104)
(76 960)
(86 264)
(92 141)
(127 522)
(133 296)
(130 821)
(130 861)
(126 535)
(123 769)
(126 077)
(128 327)
(133 165)
(136 390)
(133 883)
(133 099)
(133 237)
0
(102 761)
(109 331)
(154 330)
(166 773)
(184 146)
(197 734)
(205 963)
(214 077)
(220 797)
(228 862)
(232 777)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 937)
(18 013)
(30 108)
(24 561)
(25 355)
(19 716)
(14 111)
(26 345)
(25 961)
(36 039)
(45 680)
(56 437)
(67 237)
(65 480)
(64 471)
(61 982)
(59 505)
(60 318)
(58 064)
(73 856)
(89 565)
(90 743)
(94 779)
(111 947)
(90 598)
(100 601)
(104 148)
(111 504)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(755)
(960)
(1 599)
(3 107)
(1 155)
(7 227)
(7 047)
(5 960)
(1 888)
(467)
(248)
73
(1 606)
(133 507)
(33 263)
(33 717)
(3 058)
(906)
(1 022)
(6)
(2 736)
(2 262)
(2 966)
(3 133)
4 316
Operating Income
58 690
N/A
67 635
+15%
84 840
+25%
97 473
+15%
96 954
-1%
104 427
+8%
109 806
+5%
116 994
+7%
112 498
-4%
103 782
-8%
89 974
-13%
73 802
-18%
54 711
-26%
76 834
+40%
67 716
-12%
78 140
+15%
95 220
+22%
96 882
+2%
114 534
+18%
106 409
-7%
72 609
-32%
49 130
-32%
22 779
-54%
14 664
-36%
19 450
+33%
35 914
+85%
50 888
+42%
59 627
+17%
67 815
+14%
86 769
+28%
106 438
+23%
141 082
+33%
175 871
+25%
249 246
+42%
325 695
+31%
384 865
+18%
424 375
+10%
414 206
-2%
398 771
-4%
386 216
-3%
372 624
-4%
Pre-Tax Income
Interest Income Expense
(753)
(824)
(1 677)
(92)
3 734
2 866
4 838
6 521
1 461
(1 853)
(4 781)
(8 812)
(3 066)
(4 387)
(2 203)
(1 023)
(2 348)
(2 680)
(2 454)
(766)
(473)
631
(337)
(3 026)
(7 190)
(5 174)
(6 123)
(5 380)
(6 994)
(13 358)
(14 051)
(17 397)
(33 870)
(39 623)
(78 766)
(97 252)
(57 695)
(36 293)
20 800
48 072
24 097
Non-Reccuring Items
(45 651)
(61 330)
(53 462)
(47 724)
(43 253)
(32 351)
(33 109)
(31 312)
(24 896)
(13 623)
(18 832)
(16 570)
(10 905)
(12 569)
2 563
4 156
6 636
8 150
5 997
2 355
(4 413)
(5 669)
(22 943)
(19 904)
(12 639)
(14 968)
(1 830)
(1 372)
(935)
(4 749)
(6 204)
(6 634)
1 485
(5 787)
(7 524)
(220)
(222)
33 406
35 916
28 540
24 450
Gain/Loss on Disposition of Assets
14 235
12 164
12 082
11 965
18 581
21 000
21 595
21 745
977
1 669
2 843
2 711
1 889
2 080
4 253
4 437
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5 359)
(7 157)
(6 734)
(2 668)
(2 255)
(1 842)
(1 122)
(192)
(55)
810
(70)
(1 171)
(1 608)
(1 480)
(1 508)
(863)
0
(589)
(4 289)
(4 274)
0
0
0
0
54
0
0
0
5 330
0
0
0
(768)
0
0
0
(4 176)
0
0
0
1 002
Pre-Tax Income
21 162
N/A
10 488
-50%
35 049
+234%
58 954
+68%
73 761
+25%
94 100
+28%
102 008
+8%
113 756
+12%
89 985
-21%
90 785
+1%
69 134
-24%
49 960
-28%
41 021
-18%
60 478
+47%
70 821
+17%
84 847
+20%
99 508
+17%
101 763
+2%
113 788
+12%
103 724
-9%
67 723
-35%
44 092
-35%
(501)
N/A
(8 266)
-1 550%
(325)
+96%
15 772
N/A
42 935
+172%
52 875
+23%
65 216
+23%
68 662
+5%
86 183
+26%
117 051
+36%
142 718
+22%
203 836
+43%
239 405
+17%
287 393
+20%
362 282
+26%
411 319
+14%
455 487
+11%
462 828
+2%
422 173
-9%
Net Income
Tax Provision
(12 300)
(11 221)
(10 166)
(10 717)
(12 522)
(9 185)
(9 627)
(8 733)
(4 645)
(4 322)
(2 562)
(1 677)
3 261
994
(224)
(1 378)
(7 630)
(8 463)
(8 049)
(8 520)
(16 700)
(13 566)
(9 635)
(9 616)
(6 007)
(8 721)
(14 880)
(13 650)
(19 485)
(20 488)
(25 838)
(36 021)
(23 093)
(38 018)
(47 022)
(56 060)
(105 522)
(109 198)
(113 226)
(119 966)
(84 863)
Income from Continuing Operations
8 862
(733)
24 883
48 237
61 239
84 915
92 381
105 023
85 340
86 463
66 572
48 283
44 282
61 472
70 597
83 469
91 878
93 300
105 739
95 204
51 023
30 526
(10 136)
(17 882)
(6 332)
7 051
28 055
39 225
45 731
48 174
60 345
81 030
119 625
165 818
192 383
231 333
256 760
302 121
342 261
342 862
337 310
Income to Minority Interest
(4 550)
(4 558)
(4 985)
(5 600)
(3 381)
(2 550)
(1 343)
(367)
(295)
(171)
(174)
(6)
(163)
(189)
(175)
(134)
(82)
(28)
(39)
(57)
(70)
(86)
(61)
(57)
(89)
(170)
(159)
(104)
(100)
(123)
(226)
(311)
(151)
(113)
(115)
(208)
(155)
(161)
(261)
(249)
(225)
Net Income (Common)
4 312
N/A
(5 291)
N/A
19 898
N/A
42 637
+114%
57 858
+36%
82 365
+42%
91 038
+11%
104 656
+15%
85 045
-19%
86 292
+1%
66 398
-23%
48 277
-27%
44 119
-9%
61 283
+39%
70 422
+15%
83 335
+18%
102 025
+22%
103 501
+1%
115 929
+12%
105 376
-9%
50 989
-52%
30 440
-40%
(10 197)
N/A
(17 939)
-76%
(6 317)
+65%
6 881
N/A
27 896
+305%
39 121
+40%
45 626
+17%
48 051
+5%
60 119
+25%
80 719
+34%
119 536
+48%
165 705
+39%
192 268
+16%
231 125
+20%
256 615
+11%
301 960
+18%
342 000
+13%
342 613
+0%
337 086
-2%
EPS (Diluted)
2.57
N/A
-3.19
N/A
11.93
N/A
25.57
+114%
34.7
+36%
49.41
+42%
54.61
+11%
62.78
+15%
51.02
-19%
51.76
+1%
39.83
-23%
28.96
-27%
26.46
-9%
36.77
+39%
42.21
+15%
49.98
+18%
61.13
+22%
61.97
+1%
69.37
+12%
63.17
-9%
30.5
-52%
18.24
-40%
-6.03
N/A
-10.36
-72%
-3.72
+64%
3.95
N/A
16
+305%
22.27
+39%
25.97
+17%
27.14
+5%
33.28
+23%
40.88
+23%
63.34
+55%
83.94
+33%
97.61
+16%
127.25
+30%
134.83
+6%
165.11
+22%
190.29
+15%
190.24
0%
186.07
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.