Renesas Electronics Corp
TSE:6723
Renesas Electronics Corp
TSE:6723
Price:
2 070.5
JPY
-2.82%
Market Closed
Market Cap:
3.9T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Renesas Electronics Corp
2070.5
-60.0 (-2.82%)
| 52 Week Range |
1 380
2 743.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Renesas Electronics Corp
Renesas Electronics Corp
|
Revenue
|
1.3T
JPY
|
|
Cost of Revenue
|
-556.6B
JPY
|
|
Gross Profit
|
705.7B
JPY
|
|
Operating Expenses
|
-524.9B
JPY
|
|
Operating Income
|
180.8B
JPY
|
|
Other Expenses
|
-231.1B
JPY
|
|
Net Income
|
-50.3B
JPY
|
Income Statement
Renesas Electronics Corp
Renesas Electronics Corp
Currency: JPY
| Dec-2003 | Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
239
|
0
|
0
|
149
|
0
|
0
|
212
|
0
|
0
|
228
|
0
|
0
|
53
|
97
|
103
|
124
|
95
|
0
|
0
|
957
|
1 907
|
2 820
|
3 777
|
3 817
|
3 888
|
3 936
|
3 876
|
3 849
|
3 703
|
4 211
|
4 720
|
5 153
|
5 659
|
5 097
|
4 531
|
3 923
|
3 333
|
3 238
|
3 166
|
3 100
|
0
|
0
|
0
|
637
|
1 226
|
1 578
|
2 018
|
1 891
|
1 857
|
2 205
|
0
|
0
|
0
|
2 131
|
0
|
0
|
0
|
7 484
|
0
|
0
|
0
|
7 541
|
0
|
0
|
0
|
9 946
|
0
|
0
|
0
|
6 867
|
0
|
0
|
0
|
6 339
|
0
|
0
|
0
|
10 918
|
0
|
0
|
0
|
|
| Revenue |
523 340
N/A
|
539 225
+3%
|
552 123
+2%
|
542 147
-2%
|
502 635
-7%
|
478 264
-5%
|
475 632
-1%
|
494 774
+4%
|
505 699
+2%
|
520 890
+3%
|
529 225
+2%
|
528 852
0%
|
521 751
-1%
|
515 709
-1%
|
507 017
-2%
|
464 750
-8%
|
546 470
+18%
|
485 057
-11%
|
435 402
-10%
|
424 764
-2%
|
528 961
+25%
|
705 341
+33%
|
862 633
+22%
|
1 137 898
+32%
|
1 053 097
-7%
|
1 001 006
-5%
|
948 696
-5%
|
883 112
-7%
|
862 490
-2%
|
841 920
-2%
|
810 079
-4%
|
785 764
-3%
|
798 209
+2%
|
793 246
-1%
|
817 874
+3%
|
833 011
+2%
|
843 213
+1%
|
833 073
-1%
|
809 367
-3%
|
791 074
-2%
|
761 117
-4%
|
734 847
-3%
|
707 707
-4%
|
693 289
-2%
|
665 963
-4%
|
637 192
-4%
|
471 031
-26%
|
648 262
+38%
|
693 608
+7%
|
736 485
+6%
|
779 255
+6%
|
787 593
+1%
|
793 611
+1%
|
777 964
-2%
|
756 503
-3%
|
721 193
-5%
|
710 478
-1%
|
713 977
+0%
|
718 243
+1%
|
746 727
+4%
|
720 774
-3%
|
716 095
-1%
|
715 673
0%
|
740 608
+3%
|
791 811
+7%
|
871 441
+10%
|
993 908
+14%
|
1 136 518
+14%
|
1 295 263
+14%
|
1 424 087
+10%
|
1 500 853
+5%
|
1 513 939
+1%
|
1 506 036
-1%
|
1 498 295
-1%
|
1 469 415
-2%
|
1 461 831
-1%
|
1 451 921
-1%
|
1 417 812
-2%
|
1 348 479
-5%
|
1 305 466
-3%
|
1 272 193
-3%
|
1 262 275
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(348 987)
|
(360 682)
|
(368 815)
|
(368 114)
|
(350 542)
|
(345 527)
|
(348 726)
|
(359 671)
|
(363 027)
|
(371 069)
|
(378 065)
|
(376 185)
|
(365 186)
|
(353 985)
|
(344 956)
|
(324 131)
|
(425 918)
|
(387 435)
|
(362 847)
|
(355 562)
|
(372 576)
|
(477 421)
|
(564 263)
|
(745 927)
|
(692 933)
|
(666 631)
|
(635 275)
|
(607 334)
|
(594 956)
|
(586 824)
|
(579 331)
|
(542 877)
|
(539 601)
|
(519 936)
|
(515 228)
|
(523 262)
|
(525 639)
|
(511 712)
|
(493 468)
|
(472 303)
|
(442 991)
|
(412 909)
|
(392 531)
|
(387 713)
|
(375 173)
|
(368 916)
|
(268 345)
|
(367 899)
|
(396 368)
|
(409 180)
|
(425 135)
|
(424 431)
|
(421 556)
|
(419 970)
|
(424 066)
|
(420 100)
|
(427 061)
|
(429 966)
|
(423 451)
|
(425 010)
|
(393 101)
|
(383 590)
|
(379 984)
|
(389 464)
|
(414 841)
|
(443 871)
|
(497 780)
|
(540 257)
|
(586 035)
|
(629 869)
|
(646 864)
|
(657 727)
|
(656 553)
|
(649 222)
|
(635 087)
|
(630 151)
|
(630 479)
|
(623 759)
|
(598 683)
|
(580 271)
|
(566 587)
|
(556 566)
|
|
| Gross Profit |
174 353
N/A
|
178 543
+2%
|
183 308
+3%
|
174 033
-5%
|
152 093
-13%
|
132 737
-13%
|
126 906
-4%
|
135 103
+6%
|
142 672
+6%
|
149 821
+5%
|
151 160
+1%
|
152 667
+1%
|
156 565
+3%
|
161 724
+3%
|
162 061
+0%
|
140 619
-13%
|
120 552
-14%
|
97 622
-19%
|
72 555
-26%
|
69 202
-5%
|
156 385
+126%
|
227 920
+46%
|
298 370
+31%
|
391 971
+31%
|
360 164
-8%
|
334 375
-7%
|
313 421
-6%
|
275 778
-12%
|
267 534
-3%
|
255 096
-5%
|
230 748
-10%
|
242 887
+5%
|
258 608
+6%
|
273 310
+6%
|
302 646
+11%
|
309 749
+2%
|
317 574
+3%
|
321 361
+1%
|
315 899
-2%
|
318 771
+1%
|
318 126
0%
|
321 938
+1%
|
315 176
-2%
|
305 576
-3%
|
290 790
-5%
|
268 276
-8%
|
202 686
-24%
|
280 363
+38%
|
297 240
+6%
|
327 305
+10%
|
354 120
+8%
|
363 162
+3%
|
372 055
+2%
|
357 994
-4%
|
332 437
-7%
|
301 093
-9%
|
283 417
-6%
|
284 011
+0%
|
294 792
+4%
|
321 717
+9%
|
327 673
+2%
|
332 505
+1%
|
335 689
+1%
|
351 144
+5%
|
376 970
+7%
|
427 570
+13%
|
496 128
+16%
|
596 261
+20%
|
709 228
+19%
|
794 218
+12%
|
853 989
+8%
|
856 212
+0%
|
849 483
-1%
|
849 073
0%
|
834 328
-2%
|
831 680
0%
|
821 442
-1%
|
794 053
-3%
|
749 796
-6%
|
725 195
-3%
|
705 606
-3%
|
705 709
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(133 543)
|
(134 471)
|
(137 096)
|
(142 199)
|
(145 270)
|
(143 716)
|
(146 083)
|
(150 239)
|
(156 624)
|
(160 578)
|
(158 380)
|
(155 366)
|
(151 711)
|
(151 647)
|
(155 687)
|
(153 978)
|
(188 907)
|
(188 791)
|
(178 796)
|
(168 759)
|
(181 467)
|
(236 520)
|
(294 233)
|
(377 447)
|
(364 400)
|
(349 783)
|
(336 204)
|
(332 528)
|
(322 788)
|
(305 953)
|
(285 568)
|
(266 104)
|
(254 443)
|
(252 529)
|
(243 956)
|
(242 114)
|
(232 734)
|
(223 888)
|
(218 945)
|
(214 344)
|
(208 320)
|
(204 944)
|
(202 678)
|
(201 794)
|
(200 816)
|
(194 474)
|
(147 975)
|
(203 529)
|
(229 524)
|
(249 165)
|
(258 900)
|
(266 280)
|
(257 521)
|
(251 585)
|
(259 828)
|
(251 963)
|
(260 638)
|
(269 347)
|
(275 342)
|
(285 803)
|
(276 785)
|
(272 878)
|
(267 874)
|
(264 375)
|
(270 532)
|
(286 488)
|
(320 257)
|
(347 015)
|
(383 533)
|
(409 353)
|
(429 614)
|
(442 006)
|
(450 712)
|
(462 857)
|
(461 704)
|
(476 590)
|
(493 121)
|
(506 632)
|
(525 507)
|
(538 153)
|
(534 685)
|
(524 913)
|
|
| Selling, General & Administrative |
(59 872)
|
(60 510)
|
(61 050)
|
(61 218)
|
(60 672)
|
(60 691)
|
(61 235)
|
(62 367)
|
(63 725)
|
(64 007)
|
(63 443)
|
(63 250)
|
(64 005)
|
(66 840)
|
(69 664)
|
(70 546)
|
(78 527)
|
(82 935)
|
(76 747)
|
(72 999)
|
(82 015)
|
(107 854)
|
(135 993)
|
(174 827)
|
(167 286)
|
(161 974)
|
(151 972)
|
(150 043)
|
(146 190)
|
(140 652)
|
(133 894)
|
(128 971)
|
(125 909)
|
(127 234)
|
(126 699)
|
(126 804)
|
(126 035)
|
(122 725)
|
(122 633)
|
(123 262)
|
(142 410)
|
(138 352)
|
(132 531)
|
(104 411)
|
(98 711)
|
(93 871)
|
(69 871)
|
(120 632)
|
(125 247)
|
(126 916)
|
(106 062)
|
(106 669)
|
(105 385)
|
(103 506)
|
(105 793)
|
(95 006)
|
(91 475)
|
(89 380)
|
(83 852)
|
(81 709)
|
(77 174)
|
(75 381)
|
(71 049)
|
(71 363)
|
(74 190)
|
(85 376)
|
(89 013)
|
(89 771)
|
(107 622)
|
(116 834)
|
(108 968)
|
(135 069)
|
(126 348)
|
(126 714)
|
(121 739)
|
(109 793)
|
(115 301)
|
(118 872)
|
(180 720)
|
(174 063)
|
(180 337)
|
(176 413)
|
|
| Research & Development |
(73 671)
|
(73 961)
|
(76 046)
|
(80 981)
|
(84 598)
|
(83 025)
|
(84 848)
|
(87 872)
|
(92 899)
|
(96 571)
|
(94 937)
|
(91 398)
|
(87 706)
|
(84 807)
|
(86 741)
|
(83 432)
|
(110 380)
|
(105 856)
|
(102 049)
|
(95 760)
|
(99 452)
|
(128 666)
|
(158 240)
|
(202 620)
|
(197 114)
|
(187 809)
|
(184 232)
|
(182 485)
|
(176 598)
|
(165 301)
|
(151 674)
|
(137 133)
|
(128 534)
|
(125 295)
|
(117 257)
|
(115 310)
|
(106 699)
|
(101 163)
|
(96 312)
|
(91 082)
|
(65 910)
|
(66 592)
|
(70 147)
|
(97 383)
|
(102 105)
|
(100 603)
|
(78 104)
|
(76 960)
|
(86 264)
|
(92 141)
|
(127 522)
|
(133 296)
|
(130 821)
|
(130 861)
|
(126 535)
|
(123 769)
|
(126 077)
|
(128 327)
|
(133 165)
|
(136 390)
|
(133 883)
|
(133 099)
|
(133 237)
|
0
|
(102 761)
|
(109 331)
|
(154 330)
|
(166 773)
|
(184 146)
|
(197 734)
|
(205 963)
|
(214 077)
|
(220 797)
|
(228 862)
|
(232 777)
|
(239 232)
|
(247 257)
|
(249 648)
|
(249 649)
|
(248 367)
|
(242 561)
|
(236 078)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 937)
|
(18 013)
|
(30 108)
|
(24 561)
|
(25 355)
|
(19 716)
|
(14 111)
|
(26 345)
|
(25 961)
|
(36 039)
|
(45 680)
|
(56 437)
|
(67 237)
|
(65 480)
|
(64 471)
|
(61 982)
|
(59 505)
|
(60 318)
|
(58 064)
|
(73 856)
|
(89 565)
|
(90 743)
|
(94 779)
|
(111 947)
|
(90 598)
|
(100 601)
|
(104 148)
|
(111 504)
|
(129 241)
|
(132 816)
|
(139 287)
|
(97 106)
|
(120 494)
|
(117 281)
|
(117 552)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(718)
|
0
|
0
|
718
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(755)
|
(960)
|
(1 599)
|
(3 107)
|
(1 155)
|
(7 227)
|
(7 047)
|
(5 960)
|
(1 888)
|
(467)
|
(248)
|
73
|
(1 606)
|
(133 507)
|
(33 263)
|
(33 717)
|
(3 058)
|
(906)
|
(1 022)
|
(6)
|
(2 736)
|
(2 262)
|
(2 966)
|
(3 133)
|
4 316
|
1 676
|
2 253
|
1 175
|
1 968
|
4 771
|
5 494
|
5 130
|
|
| Operating Income |
40 810
N/A
|
44 072
+8%
|
46 212
+5%
|
31 834
-31%
|
6 823
-79%
|
(10 979)
N/A
|
(19 177)
-75%
|
(15 136)
+21%
|
(13 952)
+8%
|
(10 757)
+23%
|
(7 220)
+33%
|
(2 699)
+63%
|
4 854
N/A
|
10 077
+108%
|
6 374
-37%
|
(13 359)
N/A
|
(68 355)
-412%
|
(91 169)
-33%
|
(106 241)
-17%
|
(99 557)
+6%
|
(25 082)
+75%
|
(8 600)
+66%
|
4 137
N/A
|
14 524
+251%
|
(4 236)
N/A
|
(15 408)
-264%
|
(22 783)
-48%
|
(56 750)
-149%
|
(55 254)
+3%
|
(50 857)
+8%
|
(54 820)
-8%
|
(23 217)
+58%
|
4 165
N/A
|
20 781
+399%
|
58 690
+182%
|
67 635
+15%
|
84 840
+25%
|
97 473
+15%
|
96 954
-1%
|
104 427
+8%
|
109 806
+5%
|
116 994
+7%
|
112 498
-4%
|
103 782
-8%
|
89 974
-13%
|
73 802
-18%
|
54 711
-26%
|
76 834
+40%
|
67 716
-12%
|
78 140
+15%
|
95 220
+22%
|
96 882
+2%
|
114 534
+18%
|
106 409
-7%
|
72 609
-32%
|
49 130
-32%
|
22 779
-54%
|
14 664
-36%
|
19 450
+33%
|
35 914
+85%
|
50 888
+42%
|
59 627
+17%
|
67 815
+14%
|
86 769
+28%
|
106 438
+23%
|
141 082
+33%
|
175 871
+25%
|
249 246
+42%
|
325 695
+31%
|
384 865
+18%
|
424 375
+10%
|
414 206
-2%
|
398 771
-4%
|
386 216
-3%
|
372 624
-4%
|
355 090
-5%
|
328 321
-8%
|
287 421
-12%
|
224 289
-22%
|
187 042
-17%
|
170 921
-9%
|
180 796
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(834)
|
(562)
|
715
|
(254)
|
(42)
|
222
|
155
|
336
|
1 105
|
845
|
830
|
598
|
997
|
159
|
1 290
|
(993)
|
(2 534)
|
(1 112)
|
(2 262)
|
(1 891)
|
(3 113)
|
(6 609)
|
(7 011)
|
(7 845)
|
(6 339)
|
(3 921)
|
(3 313)
|
(3 940)
|
(4 162)
|
(2 299)
|
(3 620)
|
(1 408)
|
(1 828)
|
(3 244)
|
(753)
|
(824)
|
(1 677)
|
(92)
|
3 734
|
2 866
|
4 838
|
6 521
|
1 461
|
(1 853)
|
(4 781)
|
(8 812)
|
(3 066)
|
(4 387)
|
(2 203)
|
(1 023)
|
(2 348)
|
(2 680)
|
(2 454)
|
(766)
|
(473)
|
631
|
(337)
|
(3 026)
|
(7 190)
|
(5 174)
|
(6 123)
|
(5 380)
|
(6 994)
|
(13 358)
|
(14 051)
|
(17 397)
|
(33 870)
|
(39 623)
|
(78 766)
|
(97 252)
|
(57 695)
|
(36 293)
|
20 800
|
48 072
|
24 097
|
40 826
|
29 795
|
40 107
|
24 593
|
32 184
|
(208 210)
|
(219 336)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(275)
|
(1 134)
|
(3 442)
|
(14 478)
|
(4 006)
|
(5 228)
|
(5 912)
|
(36 105)
|
(37 863)
|
(51 944)
|
(116 663)
|
(97 687)
|
(89 281)
|
(71 432)
|
(6 563)
|
2 904
|
(90 301)
|
(124 060)
|
(134 587)
|
(140 874)
|
(63 713)
|
(45 651)
|
(61 330)
|
(53 462)
|
(47 724)
|
(43 253)
|
(32 351)
|
(33 109)
|
(31 312)
|
(24 896)
|
(13 623)
|
(18 832)
|
(16 570)
|
(10 905)
|
(12 569)
|
2 563
|
4 156
|
6 636
|
8 150
|
5 997
|
2 355
|
(4 413)
|
(5 669)
|
(22 943)
|
(19 904)
|
(12 639)
|
(14 968)
|
(1 830)
|
(1 372)
|
(935)
|
(4 749)
|
(6 204)
|
(6 634)
|
1 485
|
(5 787)
|
(7 524)
|
(220)
|
(222)
|
33 406
|
35 916
|
28 540
|
24 450
|
(9 753)
|
(10 512)
|
(10 389)
|
13 483
|
(20 376)
|
(34 208)
|
(28 692)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
399
|
543
|
1 049
|
(3 968)
|
(1 915)
|
(1 991)
|
(2 281)
|
1 629
|
1 777
|
1 437
|
1 558
|
551
|
734
|
953
|
6 361
|
6 219
|
5 942
|
5 889
|
402
|
319
|
337
|
14 235
|
12 164
|
12 082
|
11 965
|
18 581
|
21 000
|
21 595
|
21 745
|
977
|
1 669
|
2 843
|
2 711
|
1 889
|
2 080
|
4 253
|
4 437
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(6 583)
|
(5 311)
|
(3 964)
|
(2 277)
|
(2 594)
|
(2 690)
|
972
|
2 720
|
2 854
|
819
|
2 556
|
442
|
(2 376)
|
(5 678)
|
(4 454)
|
(2 537)
|
0
|
(13 858)
|
(13 439)
|
(12 455)
|
(1 078)
|
(1 531)
|
(1 986)
|
(2 374)
|
(2 096)
|
(2 335)
|
(351)
|
1 292
|
2 787
|
4 519
|
2 154
|
1 057
|
0
|
(5 431)
|
(5 359)
|
(7 157)
|
(6 734)
|
(2 668)
|
(2 255)
|
(1 842)
|
(1 122)
|
(192)
|
(55)
|
810
|
(70)
|
(1 171)
|
(1 608)
|
(1 480)
|
(1 508)
|
(863)
|
0
|
(589)
|
(4 289)
|
(4 274)
|
0
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
5 330
|
0
|
0
|
0
|
(768)
|
0
|
0
|
0
|
(4 176)
|
0
|
0
|
0
|
1 002
|
0
|
0
|
0
|
1 468
|
0
|
0
|
43 225
|
|
| Pre-Tax Income |
33 393
N/A
|
38 199
+14%
|
42 963
+12%
|
29 303
-32%
|
4 187
-86%
|
(13 447)
N/A
|
(18 050)
-34%
|
(12 080)
+33%
|
(9 993)
+17%
|
(9 093)
+9%
|
(3 834)
+58%
|
(1 659)
+57%
|
3 475
N/A
|
4 682
+35%
|
2 619
-44%
|
(19 282)
N/A
|
(89 335)
-363%
|
(112 060)
-25%
|
(129 161)
-15%
|
(122 096)
+5%
|
(63 749)
+48%
|
(52 826)
+17%
|
(55 367)
-5%
|
(110 800)
-100%
|
(109 807)
+1%
|
(110 211)
0%
|
(96 926)
+12%
|
(59 600)
+39%
|
(47 506)
+20%
|
(132 996)
-180%
|
(174 457)
-31%
|
(157 753)
+10%
|
(138 218)
+12%
|
(51 270)
+63%
|
21 162
N/A
|
10 488
-50%
|
35 049
+234%
|
58 954
+68%
|
73 761
+25%
|
94 100
+28%
|
102 008
+8%
|
113 756
+12%
|
89 985
-21%
|
90 785
+1%
|
69 134
-24%
|
49 960
-28%
|
41 021
-18%
|
60 478
+47%
|
70 821
+17%
|
84 847
+20%
|
99 508
+17%
|
101 763
+2%
|
113 788
+12%
|
103 724
-9%
|
67 723
-35%
|
44 092
-35%
|
(501)
N/A
|
(8 266)
-1 550%
|
(325)
+96%
|
15 772
N/A
|
42 935
+172%
|
52 875
+23%
|
65 216
+23%
|
68 662
+5%
|
86 183
+26%
|
117 051
+36%
|
142 718
+22%
|
203 836
+43%
|
239 405
+17%
|
287 393
+20%
|
362 282
+26%
|
411 319
+14%
|
455 487
+11%
|
462 828
+2%
|
422 173
-9%
|
386 163
-9%
|
347 604
-10%
|
317 139
-9%
|
263 833
-17%
|
198 850
-25%
|
(71 497)
N/A
|
(24 007)
+66%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14 025)
|
(15 828)
|
(17 172)
|
(11 428)
|
(1 256)
|
5 449
|
7 310
|
1 701
|
220
|
(3 274)
|
(3 615)
|
(6 059)
|
(6 859)
|
(7 024)
|
(4 207)
|
(1 594)
|
6 115
|
7 753
|
7 175
|
5 995
|
(1 408)
|
(1 672)
|
(1 738)
|
(2 056)
|
(3 380)
|
(3 888)
|
(2 338)
|
(1 691)
|
(1 354)
|
(884)
|
(3 576)
|
(7 477)
|
(9 720)
|
(11 340)
|
(12 300)
|
(11 221)
|
(10 166)
|
(10 717)
|
(12 522)
|
(9 185)
|
(9 627)
|
(8 733)
|
(4 645)
|
(4 322)
|
(2 562)
|
(1 677)
|
3 261
|
994
|
(224)
|
(1 378)
|
(7 630)
|
(8 463)
|
(8 049)
|
(8 520)
|
(16 700)
|
(13 566)
|
(9 635)
|
(9 616)
|
(6 007)
|
(8 721)
|
(14 880)
|
(13 650)
|
(19 485)
|
(20 488)
|
(25 838)
|
(36 021)
|
(23 093)
|
(38 018)
|
(47 022)
|
(56 060)
|
(105 522)
|
(109 198)
|
(113 226)
|
(119 966)
|
(84 863)
|
(74 085)
|
(66 554)
|
(51 085)
|
(44 408)
|
(33 404)
|
(24 190)
|
(25 821)
|
|
| Income from Continuing Operations |
19 368
|
22 371
|
25 791
|
17 875
|
2 931
|
(7 998)
|
(10 740)
|
(10 379)
|
(9 773)
|
(12 367)
|
(7 449)
|
(7 718)
|
(3 384)
|
(2 342)
|
(1 588)
|
(20 876)
|
(83 220)
|
(104 307)
|
(121 986)
|
(116 101)
|
(65 157)
|
(54 498)
|
(57 105)
|
(112 856)
|
(113 187)
|
(114 099)
|
(99 264)
|
(61 291)
|
(48 860)
|
(133 880)
|
(178 033)
|
(165 230)
|
(147 938)
|
(62 610)
|
8 862
|
(733)
|
24 883
|
48 237
|
61 239
|
84 915
|
92 381
|
105 023
|
85 340
|
86 463
|
66 572
|
48 283
|
44 282
|
61 472
|
70 597
|
83 469
|
91 878
|
93 300
|
105 739
|
95 204
|
51 023
|
30 526
|
(10 136)
|
(17 882)
|
(6 332)
|
7 051
|
28 055
|
39 225
|
45 731
|
48 174
|
60 345
|
81 030
|
119 625
|
165 818
|
192 383
|
231 333
|
256 760
|
302 121
|
342 261
|
342 862
|
337 310
|
312 078
|
281 050
|
266 054
|
219 425
|
165 446
|
(95 687)
|
(49 828)
|
|
| Income to Minority Interest |
1 104
|
727
|
464
|
505
|
449
|
595
|
301
|
177
|
(143)
|
(390)
|
(258)
|
(376)
|
(338)
|
(496)
|
(277)
|
(164)
|
288
|
746
|
1 001
|
1 047
|
(283)
|
(1 011)
|
(1 714)
|
(2 167)
|
(1 988)
|
(1 694)
|
(1 360)
|
(1 309)
|
(1 279)
|
(1 790)
|
(1 869)
|
(2 351)
|
(2 876)
|
(2 700)
|
(4 550)
|
(4 558)
|
(4 985)
|
(5 600)
|
(3 381)
|
(2 550)
|
(1 343)
|
(367)
|
(295)
|
(171)
|
(174)
|
(6)
|
(163)
|
(189)
|
(175)
|
(134)
|
(82)
|
(28)
|
(39)
|
(57)
|
(70)
|
(86)
|
(61)
|
(57)
|
(89)
|
(170)
|
(159)
|
(104)
|
(100)
|
(123)
|
(226)
|
(311)
|
(151)
|
(113)
|
(115)
|
(208)
|
(155)
|
(161)
|
(261)
|
(249)
|
(225)
|
(337)
|
(137)
|
159
|
(338)
|
(222)
|
(203)
|
(435)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(384)
|
(667)
|
(692)
|
(246)
|
0
|
0
|
0
|
307
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
20 472
N/A
|
23 098
+13%
|
26 255
+14%
|
18 380
-30%
|
3 380
-82%
|
(7 403)
N/A
|
(10 439)
-41%
|
(10 202)
+2%
|
(9 942)
+3%
|
(13 141)
-32%
|
(8 374)
+36%
|
(8 786)
-5%
|
(3 968)
+55%
|
(2 801)
+29%
|
(1 777)
+37%
|
(21 040)
-1 084%
|
(82 625)
-293%
|
(103 399)
-25%
|
(120 823)
-17%
|
(114 892)
+5%
|
(65 440)
+43%
|
(55 509)
+15%
|
(58 819)
-6%
|
(115 023)
-96%
|
(115 175)
0%
|
(115 793)
-1%
|
(100 624)
+13%
|
(62 600)
+38%
|
(50 139)
+20%
|
(135 670)
-171%
|
(179 902)
-33%
|
(167 581)
+7%
|
(150 814)
+10%
|
(65 310)
+57%
|
4 312
N/A
|
(5 291)
N/A
|
19 898
N/A
|
42 637
+114%
|
57 858
+36%
|
82 365
+42%
|
91 038
+11%
|
104 656
+15%
|
85 045
-19%
|
86 292
+1%
|
66 398
-23%
|
48 277
-27%
|
44 119
-9%
|
61 283
+39%
|
70 422
+15%
|
83 335
+18%
|
102 025
+22%
|
103 501
+1%
|
115 929
+12%
|
105 376
-9%
|
50 989
-52%
|
30 440
-40%
|
(10 197)
N/A
|
(17 939)
-76%
|
(6 317)
+65%
|
6 881
N/A
|
27 896
+305%
|
39 121
+40%
|
45 626
+17%
|
48 051
+5%
|
60 119
+25%
|
80 719
+34%
|
119 536
+48%
|
165 705
+39%
|
192 268
+16%
|
231 125
+20%
|
256 615
+11%
|
301 960
+18%
|
342 000
+13%
|
342 613
+0%
|
337 086
-2%
|
311 741
-8%
|
280 913
-10%
|
266 213
-5%
|
219 084
-18%
|
165 224
-25%
|
(95 890)
N/A
|
(50 263)
+48%
|
|
| EPS (Diluted) |
165.09
N/A
|
186.27
+13%
|
210.04
+13%
|
121.72
-42%
|
27.47
-77%
|
-59.22
N/A
|
-84.86
-43%
|
-82.94
+2%
|
-79.53
+4%
|
-106.83
-34%
|
-68.08
+36%
|
-70.28
-3%
|
-32.26
+54%
|
-22.77
+29%
|
-14.21
+38%
|
-171.05
-1 104%
|
-671.74
-293%
|
-840.64
-25%
|
-966.58
-15%
|
-934.08
+3%
|
-156.93
+83%
|
-133.11
+15%
|
-141.05
-6%
|
-275.83
-96%
|
-276.19
0%
|
-277.68
-1%
|
-241.3
+13%
|
-150.11
+38%
|
-120.23
+20%
|
-325.34
-171%
|
-431.41
-33%
|
-401.87
+7%
|
-361.66
+10%
|
-151.53
+58%
|
2.57
N/A
|
-5.07
N/A
|
11.93
N/A
|
25.57
+114%
|
34.7
+36%
|
49.41
+42%
|
54.61
+11%
|
62.78
+15%
|
51.02
-19%
|
51.76
+1%
|
39.83
-23%
|
28.96
-27%
|
26.46
-9%
|
36.77
+39%
|
42.21
+15%
|
49.98
+18%
|
61.13
+22%
|
61.97
+1%
|
69.37
+12%
|
63.17
-9%
|
30.5
-52%
|
18.24
-40%
|
-6.03
N/A
|
-10.36
-72%
|
-3.72
+64%
|
3.95
N/A
|
16
+305%
|
22.27
+39%
|
25.97
+17%
|
27.14
+5%
|
33.28
+23%
|
40.88
+23%
|
63.34
+55%
|
83.94
+33%
|
97.61
+16%
|
127.25
+30%
|
134.83
+6%
|
165.11
+22%
|
190.29
+15%
|
190.24
0%
|
186.07
-2%
|
172.85
-7%
|
155.28
-10%
|
147.31
-5%
|
122.52
-17%
|
91.99
-25%
|
-53.07
N/A
|
-27.74
+48%
|
|
Switch to:
Switch to:
See Also
Discover More
