Renesas Electronics Corp
TSE:6723
Balance Sheet
Balance Sheet Decomposition
Renesas Electronics Corp
Current Assets | 800.7B |
Cash & Short-Term Investments | 439.3B |
Receivables | 176.5B |
Other Current Assets | 184.8B |
Non-Current Assets | 2.4T |
Long-Term Investments | 255.2B |
PP&E | 266.1B |
Intangibles | 1.8T |
Other Non-Current Assets | 61B |
Current Liabilities | 828.7B |
Accounts Payable | 243.2B |
Other Current Liabilities | 585.5B |
Non-Current Liabilities | 336.7B |
Long-Term Debt | 225.6B |
Other Non-Current Liabilities | 111.1B |
Balance Sheet
Renesas Electronics Corp
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
354 569
|
122 959
|
185 326
|
135 870
|
190 513
|
221 924
|
336 068
|
434 681
|
|
Cash Equivalents |
354 569
|
122 959
|
185 326
|
135 870
|
190 513
|
221 924
|
336 068
|
434 681
|
|
Short-Term Investments |
0
|
18 368
|
3 988
|
11 066
|
29 878
|
737
|
6 688
|
4 660
|
|
Total Receivables |
93 130
|
108 420
|
81 801
|
88 897
|
84 508
|
144 873
|
167 085
|
176 486
|
|
Accounts Receivables |
80 409
|
99 075
|
76 308
|
81 378
|
77 567
|
136 741
|
158 085
|
160 153
|
|
Other Receivables |
12 721
|
9 345
|
5 493
|
7 519
|
6 941
|
8 132
|
9 000
|
16 333
|
|
Inventory |
97 296
|
123 700
|
115 440
|
90 785
|
89 761
|
137 759
|
187 958
|
163 054
|
|
Other Current Assets |
13 504
|
14 902
|
7 069
|
7 344
|
8 162
|
12 352
|
17 320
|
21 792
|
|
Total Current Assets |
558 499
|
388 349
|
393 624
|
333 962
|
402 822
|
517 645
|
715 119
|
800 673
|
|
PP&E Net |
201 505
|
278 087
|
252 503
|
232 579
|
187 354
|
198 165
|
208 042
|
266 139
|
|
PP&E Gross |
201 505
|
278 087
|
252 503
|
232 579
|
187 354
|
198 165
|
208 042
|
266 139
|
|
Accumulated Depreciation |
733 365
|
774 533
|
801 385
|
853 165
|
895 772
|
849 316
|
839 728
|
889 061
|
|
Intangible Assets |
28 553
|
202 402
|
166 524
|
414 582
|
364 764
|
534 778
|
488 839
|
421 847
|
|
Goodwill |
0
|
190 603
|
187 230
|
625 030
|
590 459
|
1 089 452
|
1 264 275
|
1 362 131
|
|
Long-Term Investments |
6 098
|
10 285
|
5 973
|
9 995
|
18 101
|
34 633
|
84 149
|
255 230
|
|
Other Long-Term Assets |
28 399
|
66 274
|
49 381
|
52 000
|
45 485
|
51 628
|
52 067
|
60 983
|
|
Other Assets |
0
|
190 603
|
187 230
|
625 030
|
590 459
|
1 089 452
|
1 264 275
|
1 362 131
|
|
Total Assets |
823 054
N/A
|
1 136 000
+38%
|
1 055 235
-7%
|
1 668 148
+58%
|
1 608 985
-4%
|
2 426 301
+51%
|
2 812 491
+16%
|
3 167 003
+13%
|
|
Liabilities | |||||||||
Accounts Payable |
85 888
|
156 783
|
116 233
|
100 187
|
114 235
|
204 330
|
222 941
|
243 192
|
|
Accrued Liabilities |
32 473
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
35 000
|
45 000
|
0
|
0
|
1 047
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4 481
|
12 875
|
739
|
93 182
|
93 181
|
120 058
|
120 005
|
425 312
|
|
Other Current Liabilities |
62 746
|
84 014
|
79 797
|
75 272
|
79 629
|
120 453
|
182 527
|
160 221
|
|
Total Current Liabilities |
185 588
|
288 672
|
241 769
|
268 641
|
287 045
|
445 888
|
525 473
|
828 725
|
|
Long-Term Debt |
152 837
|
180 584
|
149 271
|
678 577
|
586 563
|
692 983
|
635 738
|
225 636
|
|
Deferred Income Tax |
9 198
|
23 677
|
18 754
|
43 257
|
38 680
|
65 788
|
63 757
|
53 528
|
|
Minority Interest |
2 208
|
2 916
|
2 868
|
2 949
|
2 960
|
3 317
|
3 728
|
4 035
|
|
Other Liabilities |
53 038
|
64 418
|
44 473
|
53 269
|
77 036
|
68 244
|
50 060
|
53 526
|
|
Total Liabilities |
402 869
N/A
|
560 267
+39%
|
457 135
-18%
|
1 046 693
+129%
|
992 284
-5%
|
1 276 220
+29%
|
1 278 756
+0%
|
1 165 450
-9%
|
|
Equity | |||||||||
Common Stock |
10 000
|
10 022
|
10 699
|
22 213
|
28 971
|
147 133
|
153 209
|
153 209
|
|
Retained Earnings |
206 368
|
365 853
|
415 817
|
419 910
|
465 934
|
583 562
|
836 184
|
1 160 342
|
|
Additional Paid In Capital |
191 919
|
189 397
|
190 074
|
201 588
|
208 253
|
337 989
|
348 446
|
359 398
|
|
Unrealized Security Profit/Loss |
474
|
734
|
1 072
|
1 131
|
1 131
|
1 475
|
1 976
|
2 311
|
|
Treasury Stock |
11
|
11
|
11
|
11
|
11
|
11
|
192 171
|
217 691
|
|
Other Equity |
11 435
|
11 206
|
17 407
|
21 114
|
85 315
|
82 883
|
390 043
|
548 606
|
|
Total Equity |
420 185
N/A
|
575 733
+37%
|
598 100
+4%
|
621 455
+4%
|
616 701
-1%
|
1 150 081
+86%
|
1 533 735
+33%
|
2 001 553
+31%
|
|
Total Liabilities & Equity |
823 054
N/A
|
1 136 000
+38%
|
1 055 235
-7%
|
1 668 148
+58%
|
1 608 985
-4%
|
2 426 301
+51%
|
2 812 491
+16%
|
3 167 003
+13%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
1 667
|
1 667
|
1 668
|
1 710
|
1 732
|
1 944
|
1 797
|
1 777
|