First Time Loading...

TDK Corp
TSE:6762

Watchlist Manager
TDK Corp Logo
TDK Corp
TSE:6762
Watchlist
Price: 9 584 JPY 0.45% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
TDK Corp?
Write Note

Intrinsic Value

TDK Corp. engages in the manufacture, distribution, and sale of electronic components. [ Read More ]

The intrinsic value of one TDK Corp stock under the Base Case scenario is 7 757.09 JPY. Compared to the current market price of 9 584 JPY, TDK Corp is Overvalued by 19%.

Key Points:
Intrinsic Value
Base Case
7 757.09 JPY
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TDK Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TDK Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Optimistic Revised Full-Year Earnings Forecast
Earnings Call Summary

Optimistic Revised Full-Year Earnings Forecast

Despite global economic challenges and sluggish electronics market demand, the company exceeded its 9-month performance forecast due to a robust automotive market and unexpected recovery in the Chinese smartphone sector, prompting a raise in full-year projections. Net sales are now seen at JPY 2,090 billion, with operating income at JPY 170 billion and net income at JPY 120 billion. This uptick correlates with year-on-year figures showing a net sales decline of 5.3% and an operating profit drop of 17.5%. Looking ahead, ceramic capacitors are forecasted to grow, offsetting declines in inductive devices and sensor products, while HDD demand dips but nearline HDD shows promise. The focus will be on optimizing inventory and revising capital expenditures down by JPY 10 billion to JPY 230 billion, and addressing the yen depreciation's impact.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TDK Corp

Current Assets 1.7T
Cash & Short-Term Investments 697.1B
Receivables 563.1B
Other Current Assets 467.8B
Non-Current Assets 1.7T
Long-Term Investments 221.4B
PP&E 1.1T
Intangibles 225.5B
Other Non-Current Assets 178B
Current Liabilities 1T
Accounts Payable 351.9B
Other Current Liabilities 665B
Non-Current Liabilities 691.1B
Long-Term Debt 461.2B
Other Non-Current Liabilities 229.9B
Efficiency

Earnings Waterfall
TDK Corp

Revenue
2.1T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
603B JPY
Operating Expenses
-430.1B JPY
Operating Income
172.9B JPY
Other Expenses
-48.2B JPY
Net Income
124.7B JPY

Free Cash Flow Analysis
TDK Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TDK Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
50/100
Profitability
Score

TDK Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TDK Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
60/100
Solvency
Score

TDK Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TDK Corp

Wall Street analysts forecast TDK Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDK Corp is 9 345.37 JPY with a low forecast of 6 262 JPY and a high forecast of 12 600 JPY.

Lowest
Price Target
6 262 JPY
35% Downside
Average
Price Target
9 345.37 JPY
2% Downside
Highest
Price Target
12 600 JPY
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TDK Corp?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
TDK Corp

1M 1M
-3%
6M 6M
+31%
1Y 1Y
+79%
3Y 3Y
+122%
5Y 5Y
+280%
10Y 10Y
+554%
Annual Price Range
9 584
52w Low
4 889
52w High
11 195
Price Metrics
Average Annual Return 15.96%
Standard Deviation of Annual Returns 29.04%
Max Drawdown -46%
Shares Statistics
Market Capitalization 3.6T JPY
Shares Outstanding 379 375 533
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TDK Corp Logo
TDK Corp

Country

Japan

Industry

Electrical Equipment

Market Cap

3.6T JPY

Dividend Yield

0%

Description

TDK Corp. engages in the manufacture, distribution, and sale of electronic components. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 129,284 full-time employees. The firm operates through four business segments. The Passive Components segment is engaged in the provision of ceramic capacitors, aluminum electrolytic capacitors, film capacitors, inductive devices, high frequency components, piezoelectric material components and circuit protection components. The Sensor Application Products segment is engaged in the provision of temperature and pressure sensors, magnetic sensors and micro electromechanical system (MEMS) sensors. The Magnetic Application Products segment is engaged in the provision of hard disk drive (HDD) heads, HDD suspensions and magnets. The Energy Application Products segment is engaged in the provision of energy devices and power supplies. The firm is also engaged in the provision of mechatronics and micro actuators products.

Contact

TOKYO-TO
Chuo-Ku
12F, Nihombashi Takashimaya Mitsui Bldg., 2-5-1, Nihombashi
+81367781000.0
https://www.jp.tdk.com/

IPO

1961-09-04

Employees

129 284

Officers

Chairman & Director
Mr. Shigenao Ishiguro
President, CEO, GM of Humidifier Countermeasures HQ & Representative Director
Mr. Noboru Saito
Executive VP, GM of Finance & Accounting HQ and Representative Director
Mr. Tetsuji Yamanishi
Senior VP & GM of Technology & Intellectual Property HQ and Director
Mr. Shigeki Sato
Corporate Officer, Global Chief Compliance Officer and GM of Legal & Compliance HQ
Ikuo Fukuchi
Senior VP and GM of Corporate Marketing & Incubation HQ
Mr. Michael Pocsatko
Show More
Senior VP, GM of Human Resources HQ and Chief People & Sustainability Officer
Mr. Andreas Keller
Corporate Officer
Takao Tsutsui
Corporate Officer, GM of Quality Assurance HQ and Chief Officer of Quality, Safety & Environment
Takeshi Takahashi
Show Less

See Also

Discover More
What is the Intrinsic Value of one TDK Corp stock?

The intrinsic value of one TDK Corp stock under the Base Case scenario is 7 757.09 JPY.

Is TDK Corp stock undervalued or overvalued?

Compared to the current market price of 9 584 JPY, TDK Corp is Overvalued by 19%.