TDK Corp
TSE:6762
TDK Corp
TSE:6762
Price:
2 433
JPY
-1.93%
Market Cap:
4.7T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
TDK Corp
2433
-48 (-1.93%)
| 52 Week Range |
1 182
2 673
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TDK Corp
TDK Corp
|
Revenue
|
2.3T
JPY
|
|
Cost of Revenue
|
-1.6T
JPY
|
|
Gross Profit
|
718.3B
JPY
|
|
Operating Expenses
|
-479.8B
JPY
|
|
Operating Income
|
238.5B
JPY
|
|
Other Expenses
|
-65.7B
JPY
|
|
Net Income
|
172.9B
JPY
|
Income Statement
TDK Corp
TDK Corp
Currency: JPY
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 119
|
981
|
1 264
|
1 022
|
790
|
639
|
577
|
515
|
591
|
323
|
260
|
210
|
281
|
967
|
949
|
0
|
813
|
149
|
83
|
150
|
158
|
200
|
144
|
120
|
101
|
218
|
269
|
425
|
1 456
|
2 336
|
3 278
|
4 428
|
4 290
|
4 010
|
3 641
|
3 051
|
2 816
|
2 849
|
1 432
|
(94)
|
(69)
|
2 977
|
663
|
2 172
|
2 142
|
2 842
|
2 984
|
3 061
|
3 233
|
3 457
|
3 427
|
3 226
|
3 163
|
2 992
|
2 968
|
3 056
|
3 041
|
3 116
|
3 124
|
3 188
|
3 379
|
3 428
|
3 561
|
4 021
|
4 216
|
4 461
|
4 633
|
4 469
|
4 328
|
4 155
|
4 154
|
3 969
|
3 628
|
3 671
|
3 373
|
3 289
|
3 504
|
5 728
|
0
|
0
|
0
|
7 114
|
0
|
0
|
0
|
11 329
|
0
|
0
|
0
|
14 655
|
0
|
0
|
0
|
10 075
|
0
|
0
|
|
| Revenue |
629 647
N/A
|
597 509
-5%
|
579 346
-3%
|
578 975
0%
|
596 105
+3%
|
609 747
+2%
|
608 880
0%
|
613 388
+1%
|
628 779
+3%
|
658 862
+5%
|
481 022
-27%
|
478 224
-1%
|
652 442
+36%
|
657 853
+1%
|
668 048
+2%
|
690 748
+3%
|
739 184
+7%
|
795 180
+8%
|
831 398
+5%
|
869 631
+5%
|
870 230
+0%
|
862 025
-1%
|
865 084
+0%
|
870 275
+1%
|
872 364
+0%
|
866 285
-1%
|
850 209
-2%
|
829 734
-2%
|
796 171
-4%
|
727 400
-9%
|
718 323
-1%
|
716 714
0%
|
736 597
+3%
|
808 858
+10%
|
849 237
+5%
|
865 241
+2%
|
873 516
+1%
|
875 737
+0%
|
860 010
-2%
|
849 613
-1%
|
821 018
-3%
|
814 497
-1%
|
816 952
+0%
|
814 033
0%
|
838 093
+3%
|
851 575
+2%
|
879 458
+3%
|
922 265
+5%
|
965 510
+5%
|
984 525
+2%
|
987 059
+0%
|
1 002 072
+2%
|
1 043 802
+4%
|
1 082 560
+4%
|
1 124 654
+4%
|
1 167 899
+4%
|
1 169 250
+0%
|
1 152 255
-1%
|
1 151 468
0%
|
1 143 822
-1%
|
1 166 866
+2%
|
1 178 257
+1%
|
1 189 014
+1%
|
1 222 647
+3%
|
1 239 001
+1%
|
1 271 747
+3%
|
1 325 289
+4%
|
1 370 116
+3%
|
1 379 793
+1%
|
1 381 806
+0%
|
1 375 553
0%
|
1 366 895
-1%
|
1 371 726
+0%
|
1 363 037
-1%
|
1 335 615
-2%
|
1 347 119
+1%
|
1 387 171
+3%
|
1 479 008
+7%
|
2 676 470
+81%
|
2 768 879
+3%
|
2 872 863
+4%
|
1 902 124
-34%
|
1 992 570
+5%
|
2 129 932
+7%
|
2 217 234
+4%
|
2 180 817
-2%
|
2 173 712
0%
|
2 118 535
-3%
|
2 090 813
-1%
|
2 103 876
+1%
|
2 119 286
+1%
|
2 133 666
+1%
|
2 155 459
+1%
|
2 204 806
+2%
|
2 221 750
+1%
|
2 298 668
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(459 824)
|
(455 651)
|
(464 620)
|
(470 615)
|
(475 049)
|
(474 346)
|
(459 616)
|
(458 778)
|
(463 797)
|
(474 106)
|
(347 215)
|
(347 461)
|
(476 221)
|
(484 323)
|
(495 162)
|
(515 953)
|
(551 580)
|
(585 780)
|
(609 635)
|
(631 273)
|
(626 032)
|
(622 819)
|
(625 594)
|
(634 045)
|
(635 885)
|
(635 529)
|
(633 312)
|
(624 767)
|
(618 208)
|
(605 943)
|
(603 948)
|
(600 818)
|
(604 558)
|
(617 776)
|
(636 146)
|
(644 131)
|
(651 695)
|
(657 600)
|
(649 575)
|
(647 813)
|
(633 065)
|
(634 257)
|
(639 863)
|
(638 901)
|
(659 430)
|
(676 079)
|
(701 321)
|
(732 413)
|
(756 880)
|
(763 572)
|
(757 414)
|
(761 201)
|
(785 150)
|
(802 225)
|
(829 103)
|
(855 464)
|
(846 952)
|
(831 123)
|
(828 522)
|
(821 983)
|
(839 784)
|
(855 948)
|
(864 497)
|
(891 203)
|
(905 039)
|
(928 525)
|
(963 975)
|
(985 143)
|
(986 118)
|
(985 321)
|
(977 871)
|
(968 092)
|
(966 011)
|
(959 714)
|
(938 717)
|
(947 553)
|
(976 994)
|
(1 052 410)
|
(1 888 314)
|
(1 950 244)
|
(2 021 131)
|
(1 338 276)
|
(1 395 475)
|
(1 493 949)
|
(1 566 298)
|
(1 596 295)
|
(1 614 246)
|
(1 580 301)
|
(1 543 471)
|
(1 500 858)
|
(1 475 989)
|
(1 470 490)
|
(1 478 007)
|
(1 516 764)
|
(1 531 339)
|
(1 580 335)
|
|
| Gross Profit |
169 823
N/A
|
141 858
-16%
|
114 726
-19%
|
108 360
-6%
|
121 056
+12%
|
135 401
+12%
|
149 264
+10%
|
154 610
+4%
|
164 982
+7%
|
184 756
+12%
|
133 807
-28%
|
130 763
-2%
|
176 221
+35%
|
173 530
-2%
|
172 886
0%
|
174 795
+1%
|
187 604
+7%
|
209 400
+12%
|
221 763
+6%
|
238 358
+7%
|
244 198
+2%
|
239 206
-2%
|
239 490
+0%
|
236 230
-1%
|
236 479
+0%
|
230 756
-2%
|
216 897
-6%
|
204 967
-6%
|
177 963
-13%
|
121 457
-32%
|
114 375
-6%
|
115 896
+1%
|
132 039
+14%
|
191 082
+45%
|
213 091
+12%
|
221 110
+4%
|
221 821
+0%
|
218 137
-2%
|
210 435
-4%
|
201 800
-4%
|
187 953
-7%
|
180 240
-4%
|
177 089
-2%
|
175 132
-1%
|
178 663
+2%
|
175 496
-2%
|
178 137
+2%
|
189 852
+7%
|
208 630
+10%
|
220 953
+6%
|
229 645
+4%
|
240 871
+5%
|
258 652
+7%
|
280 335
+8%
|
295 551
+5%
|
312 435
+6%
|
322 298
+3%
|
321 132
0%
|
322 946
+1%
|
321 839
0%
|
327 082
+2%
|
322 309
-1%
|
324 517
+1%
|
331 444
+2%
|
333 962
+1%
|
343 222
+3%
|
361 314
+5%
|
384 973
+7%
|
393 675
+2%
|
396 485
+1%
|
397 682
+0%
|
398 803
+0%
|
405 715
+2%
|
403 323
-1%
|
396 898
-2%
|
399 566
+1%
|
410 177
+3%
|
426 598
+4%
|
788 156
+85%
|
818 635
+4%
|
851 732
+4%
|
563 848
-34%
|
597 095
+6%
|
635 983
+7%
|
650 936
+2%
|
584 522
-10%
|
559 466
-4%
|
538 234
-4%
|
547 342
+2%
|
603 018
+10%
|
643 297
+7%
|
663 176
+3%
|
677 452
+2%
|
688 042
+2%
|
690 411
+0%
|
718 333
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(142 842)
|
(136 598)
|
(154 131)
|
(122 001)
|
(123 763)
|
(122 471)
|
(127 184)
|
(128 336)
|
(128 901)
|
(130 434)
|
(93 442)
|
(90 860)
|
(119 056)
|
(113 700)
|
(114 529)
|
(114 655)
|
(123 435)
|
(148 877)
|
(149 289)
|
(160 715)
|
(164 661)
|
(159 616)
|
(161 276)
|
(147 330)
|
(144 047)
|
(158 921)
|
(140 458)
|
(150 556)
|
(155 378)
|
(175 762)
|
(177 718)
|
(179 180)
|
(178 121)
|
(165 308)
|
(163 463)
|
(163 550)
|
(159 141)
|
(154 295)
|
(160 805)
|
(160 683)
|
(156 643)
|
(168 285)
|
(155 176)
|
(150 531)
|
(156 380)
|
(153 848)
|
(161 732)
|
(172 211)
|
(178 495)
|
(184 337)
|
(187 814)
|
(193 103)
|
(203 284)
|
(207 876)
|
(214 547)
|
(222 323)
|
(227 071)
|
(227 718)
|
(231 170)
|
(229 687)
|
(232 713)
|
(113 649)
|
(115 757)
|
(122 883)
|
(124 458)
|
(253 530)
|
(262 804)
|
(277 315)
|
(286 716)
|
(288 662)
|
(290 299)
|
(284 793)
|
(285 020)
|
(289 771)
|
(305 568)
|
(308 133)
|
(298 498)
|
(324 181)
|
(556 465)
|
(594 387)
|
(612 000)
|
(405 112)
|
(423 092)
|
(435 145)
|
(442 274)
|
(420 837)
|
(415 003)
|
(411 210)
|
(417 407)
|
(433 844)
|
(441 326)
|
(442 529)
|
(451 214)
|
(473 354)
|
(467 672)
|
(479 816)
|
|
| Selling, General & Administrative |
(135 064)
|
(132 071)
|
(128 259)
|
(122 001)
|
(123 763)
|
(122 471)
|
(121 839)
|
(123 803)
|
(126 983)
|
(130 434)
|
(93 442)
|
(90 860)
|
(119 056)
|
(119 886)
|
(120 715)
|
(120 841)
|
(129 621)
|
(142 052)
|
(149 289)
|
(160 715)
|
(164 661)
|
(159 106)
|
(161 276)
|
(162 252)
|
(158 969)
|
(158 921)
|
(155 798)
|
(150 974)
|
(152 189)
|
(159 878)
|
(160 411)
|
(161 119)
|
(163 800)
|
(160 386)
|
(159 964)
|
(160 805)
|
(156 263)
|
(154 295)
|
(160 805)
|
(160 683)
|
(156 643)
|
(161 715)
|
(155 338)
|
(150 693)
|
(156 542)
|
(152 287)
|
(160 171)
|
(170 650)
|
(176 934)
|
(184 337)
|
(187 814)
|
(193 103)
|
(203 284)
|
(207 876)
|
(214 547)
|
(222 323)
|
(227 071)
|
(227 718)
|
(231 170)
|
(229 687)
|
(232 713)
|
(239 446)
|
(243 276)
|
(251 590)
|
(253 466)
|
(257 630)
|
(266 145)
|
(275 828)
|
(285 803)
|
(287 561)
|
(289 102)
|
(287 236)
|
(286 588)
|
(289 771)
|
(288 875)
|
(290 964)
|
(298 354)
|
(328 217)
|
(572 312)
|
(600 661)
|
(619 813)
|
(410 568)
|
(428 904)
|
(442 747)
|
(452 341)
|
(434 803)
|
(430 656)
|
(425 851)
|
(434 876)
|
(452 520)
|
(464 021)
|
(472 731)
|
(478 416)
|
(494 029)
|
(498 005)
|
(506 232)
|
|
| Other Operating Expenses |
(7 778)
|
(4 527)
|
(25 872)
|
0
|
0
|
0
|
(5 345)
|
(4 533)
|
(1 918)
|
0
|
0
|
0
|
0
|
6 186
|
6 186
|
6 186
|
6 186
|
(6 825)
|
0
|
0
|
0
|
(510)
|
0
|
14 922
|
14 922
|
0
|
15 340
|
418
|
(3 189)
|
(15 884)
|
(17 307)
|
(18 061)
|
(14 321)
|
(4 922)
|
(3 499)
|
(2 745)
|
(2 878)
|
0
|
0
|
0
|
0
|
(6 570)
|
162
|
162
|
162
|
(1 561)
|
(1 561)
|
(1 561)
|
(1 561)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125 797
|
127 519
|
128 707
|
129 008
|
4 100
|
3 341
|
(1 487)
|
(913)
|
(1 101)
|
(1 197)
|
2 443
|
1 568
|
0
|
(16 693)
|
(17 169)
|
(144)
|
4 036
|
15 847
|
6 274
|
7 813
|
5 456
|
5 812
|
7 602
|
10 067
|
13 966
|
15 653
|
14 641
|
17 469
|
18 676
|
22 695
|
30 202
|
27 202
|
20 675
|
30 333
|
26 416
|
|
| Operating Income |
26 981
N/A
|
5 260
-81%
|
(39 405)
N/A
|
(13 641)
+65%
|
(2 707)
+80%
|
12 930
N/A
|
22 080
+71%
|
26 274
+19%
|
36 081
+37%
|
54 322
+51%
|
40 365
-26%
|
39 903
-1%
|
57 165
+43%
|
59 830
+5%
|
58 357
-2%
|
60 140
+3%
|
64 169
+7%
|
60 523
-6%
|
72 474
+20%
|
77 643
+7%
|
79 537
+2%
|
79 590
+0%
|
78 214
-2%
|
88 900
+14%
|
92 432
+4%
|
71 835
-22%
|
76 439
+6%
|
54 411
-29%
|
22 585
-58%
|
(54 305)
N/A
|
(63 343)
-17%
|
(63 284)
+0%
|
(46 082)
+27%
|
25 774
N/A
|
49 628
+93%
|
57 560
+16%
|
62 680
+9%
|
63 842
+2%
|
49 630
-22%
|
41 117
-17%
|
31 310
-24%
|
11 955
-62%
|
21 913
+83%
|
24 601
+12%
|
22 283
-9%
|
21 648
-3%
|
16 405
-24%
|
17 641
+8%
|
30 135
+71%
|
36 616
+22%
|
41 831
+14%
|
47 768
+14%
|
55 368
+16%
|
72 459
+31%
|
81 004
+12%
|
90 112
+11%
|
95 227
+6%
|
93 414
-2%
|
91 776
-2%
|
92 152
+0%
|
94 369
+2%
|
208 660
+121%
|
208 760
+0%
|
208 561
0%
|
209 504
+0%
|
89 692
-57%
|
98 510
+10%
|
107 658
+9%
|
106 959
-1%
|
107 823
+1%
|
107 383
0%
|
114 010
+6%
|
120 695
+6%
|
113 552
-6%
|
91 330
-20%
|
91 433
+0%
|
111 679
+22%
|
102 417
-8%
|
231 691
+126%
|
224 248
-3%
|
239 732
+7%
|
158 736
-34%
|
174 003
+10%
|
200 838
+15%
|
208 662
+4%
|
163 685
-22%
|
144 463
-12%
|
127 024
-12%
|
129 935
+2%
|
169 174
+30%
|
201 971
+19%
|
220 647
+9%
|
226 238
+3%
|
214 688
-5%
|
222 739
+4%
|
238 517
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
822
|
1 149
|
(1 471)
|
(1 557)
|
96
|
(925)
|
(3 617)
|
2 560
|
(1 085)
|
(1 653)
|
(1 815)
|
1 795
|
1 018
|
2 135
|
1 840
|
3 221
|
5 763
|
5 486
|
3 437
|
3 550
|
4 065
|
9 075
|
13 406
|
9 083
|
8 773
|
4 284
|
690
|
1 860
|
(9 664)
|
(27 147)
|
(10 561)
|
(12 334)
|
(3 763)
|
(5 039)
|
(3 568)
|
(3 025)
|
(2 571)
|
(4 670)
|
(1 831)
|
693
|
(2 816)
|
(6 586)
|
(6 954)
|
(8 477)
|
(6 939)
|
(3 180)
|
(1 640)
|
(1 352)
|
386
|
2 186
|
(1)
|
(972)
|
(2 870)
|
1 234
|
(1 082)
|
(605)
|
1 693
|
(1 014)
|
(2 386)
|
(1 756)
|
(1 447)
|
2 568
|
2 179
|
2 709
|
3 016
|
3 863
|
947
|
372
|
(476)
|
10 816
|
(217)
|
1 424
|
2 351
|
3 147
|
3 367
|
1 794
|
2 476
|
4 217
|
6 719
|
8 821
|
9 382
|
5 556
|
3 867
|
2 044
|
327
|
(1 138)
|
(6 167)
|
(6 480)
|
341
|
(3 562)
|
23 329
|
15 656
|
13 963
|
10 065
|
3 136
|
9 464
|
|
| Non-Reccuring Items |
(1 114)
|
(8 396)
|
0
|
(26 684)
|
(28 185)
|
(23 479)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 825)
|
(6 906)
|
(6 950)
|
0
|
(510)
|
(429)
|
(385)
|
15 340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 732
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
476
|
1 430
|
(16 987)
|
0
|
0
|
(15 565)
|
9 397
|
0
|
13 768
|
12 909
|
8 039
|
6 058
|
4 638
|
5 479
|
5 142
|
6 063
|
7 042
|
5 963
|
12 617
|
2 492
|
0
|
0
|
12 707
|
0
|
0
|
|
| Total Other Income |
(13 086)
|
(13 767)
|
(2 821)
|
(1 076)
|
(2 183)
|
(1 645)
|
(382)
|
(2 892)
|
463
|
2 934
|
2 469
|
(162)
|
610
|
107
|
(486)
|
(694)
|
(2 511)
|
94
|
691
|
1 547
|
3 219
|
0
|
(213)
|
(1 856)
|
(2 530)
|
46
|
(228)
|
1 698
|
1 279
|
(178)
|
(18 721)
|
(19 885)
|
(20 650)
|
1 172
|
83
|
1 063
|
2 167
|
893
|
(2 857)
|
(4 996)
|
(4 612)
|
144
|
2 436
|
3 033
|
3 128
|
390
|
(230)
|
1 516
|
1 536
|
970
|
3 307
|
2 612
|
1 959
|
824
|
3 175
|
1 736
|
1 936
|
(561)
|
(104)
|
1 687
|
1 410
|
489
|
1 332
|
375
|
494
|
(3 744)
|
(2 847)
|
(4 674)
|
(5 607)
|
(3 085)
|
9 356
|
10 493
|
12 111
|
(3 836)
|
(2 813)
|
(2 836)
|
(3 180)
|
1 232
|
(262)
|
1 270
|
1 168
|
159
|
0
|
0
|
0
|
(470)
|
0
|
0
|
0
|
1 012
|
0
|
0
|
0
|
348
|
0
|
0
|
|
| Pre-Tax Income |
13 603
N/A
|
(15 754)
N/A
|
(43 697)
-177%
|
(42 958)
+2%
|
(32 979)
+23%
|
(13 119)
+60%
|
18 081
N/A
|
25 942
+43%
|
35 459
+37%
|
55 603
+57%
|
41 019
-26%
|
41 536
+1%
|
58 793
+42%
|
62 072
+6%
|
59 711
-4%
|
62 667
+5%
|
67 421
+8%
|
66 103
-2%
|
69 777
+6%
|
75 834
+9%
|
79 871
+5%
|
88 665
+11%
|
90 897
+3%
|
95 698
+5%
|
98 290
+3%
|
91 505
-7%
|
76 901
-16%
|
57 969
-25%
|
14 200
-76%
|
(81 630)
N/A
|
(92 625)
-13%
|
(95 503)
-3%
|
(70 495)
+26%
|
21 907
N/A
|
46 143
+111%
|
55 598
+20%
|
62 276
+12%
|
60 065
-4%
|
44 942
-25%
|
36 814
-18%
|
23 882
-35%
|
12 245
-49%
|
17 395
+42%
|
19 157
+10%
|
18 472
-4%
|
18 858
+2%
|
14 535
-23%
|
17 805
+22%
|
32 057
+80%
|
39 772
+24%
|
45 137
+13%
|
49 408
+9%
|
54 457
+10%
|
74 517
+37%
|
83 097
+12%
|
91 243
+10%
|
98 856
+8%
|
91 839
-7%
|
89 286
-3%
|
92 083
+3%
|
94 332
+2%
|
211 717
+124%
|
212 271
+0%
|
211 645
0%
|
213 014
+1%
|
89 811
-58%
|
96 610
+8%
|
103 356
+7%
|
100 876
-2%
|
115 554
+15%
|
116 522
+1%
|
126 403
+8%
|
136 587
+8%
|
95 876
-30%
|
91 884
-4%
|
90 391
-2%
|
95 410
+6%
|
117 263
+23%
|
238 148
+103%
|
248 107
+4%
|
263 191
+6%
|
172 490
-34%
|
183 928
+7%
|
207 520
+13%
|
214 468
+3%
|
167 219
-22%
|
144 359
-14%
|
127 586
-12%
|
136 239
+7%
|
179 241
+32%
|
227 792
+27%
|
236 303
+4%
|
240 201
+2%
|
237 808
-1%
|
225 875
-5%
|
247 981
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 368)
|
7 765
|
16 994
|
17 148
|
10 661
|
5 255
|
(5 296)
|
(7 227)
|
(8 051)
|
(13 143)
|
(10 252)
|
(11 980)
|
(16 426)
|
(12 980)
|
(22 123)
|
(24 252)
|
(24 888)
|
(21 057)
|
(22 072)
|
(22 495)
|
(23 437)
|
(16 985)
|
(16 535)
|
(19 100)
|
(20 101)
|
(19 948)
|
(17 237)
|
(9 813)
|
(2 121)
|
17 041
|
20 086
|
19 905
|
18 184
|
(9 025)
|
(15 062)
|
(17 171)
|
(20 038)
|
(15 061)
|
(11 640)
|
(10 344)
|
(20 675)
|
(11 486)
|
(14 338)
|
(14 476)
|
(1 732)
|
(14 328)
|
(14 007)
|
(14 553)
|
(19 115)
|
(17 936)
|
(18 437)
|
(18 562)
|
(17 445)
|
(21 738)
|
(22 816)
|
(25 337)
|
(24 800)
|
(25 216)
|
(23 865)
|
(25 125)
|
(28 034)
|
(66 157)
|
(68 124)
|
(68 087)
|
(72 463)
|
(25 834)
|
(27 509)
|
(29 165)
|
(26 048)
|
(33 004)
|
(34 615)
|
(40 076)
|
(43 192)
|
(38 719)
|
(37 127)
|
(35 914)
|
(39 544)
|
(42 702)
|
(76 943)
|
(74 023)
|
(71 247)
|
(40 675)
|
(47 314)
|
(57 093)
|
(62 813)
|
(52 918)
|
(46 560)
|
(45 439)
|
(38 547)
|
(53 106)
|
(56 455)
|
(58 112)
|
(71 459)
|
(67 419)
|
(73 563)
|
(71 686)
|
|
| Income from Continuing Operations |
12 235
|
(7 989)
|
(26 703)
|
(25 810)
|
(22 318)
|
(7 864)
|
12 785
|
18 715
|
27 408
|
42 460
|
30 767
|
29 556
|
42 367
|
49 092
|
37 588
|
38 415
|
42 533
|
45 046
|
47 705
|
53 339
|
56 434
|
71 680
|
74 362
|
76 598
|
78 189
|
71 557
|
59 664
|
48 156
|
12 079
|
(64 589)
|
(72 539)
|
(75 598)
|
(52 311)
|
12 882
|
31 081
|
38 427
|
42 238
|
45 004
|
33 302
|
26 470
|
3 207
|
759
|
3 057
|
4 681
|
16 740
|
4 530
|
528
|
3 252
|
12 942
|
21 836
|
26 700
|
30 846
|
37 012
|
52 779
|
60 281
|
65 906
|
74 056
|
66 623
|
65 421
|
66 958
|
66 298
|
145 560
|
144 147
|
143 558
|
140 551
|
63 977
|
69 101
|
74 191
|
74 828
|
82 550
|
81 907
|
86 327
|
93 395
|
57 157
|
54 757
|
54 477
|
55 866
|
74 561
|
161 205
|
174 084
|
191 944
|
131 815
|
136 614
|
150 427
|
151 655
|
114 301
|
97 799
|
82 147
|
97 692
|
126 135
|
171 337
|
178 191
|
168 742
|
170 389
|
152 312
|
176 295
|
|
| Income to Minority Interest |
975
|
1 048
|
932
|
993
|
(640)
|
(760)
|
(766)
|
(832)
|
(777)
|
(359)
|
(318)
|
(120)
|
(183)
|
(479)
|
(441)
|
(524)
|
(822)
|
(635)
|
(705)
|
(956)
|
(950)
|
(1 555)
|
(1 491)
|
(1 469)
|
(1 016)
|
(96)
|
221
|
547
|
594
|
1 429
|
1 717
|
1 710
|
1 566
|
638
|
178
|
69
|
27
|
260
|
(138)
|
(626)
|
(1 274)
|
(1 396)
|
(1 646)
|
(2 289)
|
(2 613)
|
(3 335)
|
(3 432)
|
(2 170)
|
(1 991)
|
(1 946)
|
(1 771)
|
(2 771)
|
(2 829)
|
(3 339)
|
(3 496)
|
(3 137)
|
(2 738)
|
(1 795)
|
(1 291)
|
(925)
|
(795)
|
(461)
|
(494)
|
(444)
|
(272)
|
(514)
|
(396)
|
(341)
|
(149)
|
(345)
|
(311)
|
(260)
|
(263)
|
623
|
627
|
590
|
578
|
120
|
26
|
27
|
(288)
|
(517)
|
(856)
|
(1 044)
|
(744)
|
(114)
|
(300)
|
(723)
|
(889)
|
(1 448)
|
(1 748)
|
(1 982)
|
(2 677)
|
(3 228)
|
(3 316)
|
(3 438)
|
|
| Net Income (Common) |
13 210
N/A
|
(6 941)
N/A
|
(25 771)
-271%
|
(24 817)
+4%
|
(22 958)
+7%
|
(8 624)
+62%
|
12 019
N/A
|
17 883
+49%
|
26 631
+49%
|
42 101
+58%
|
30 107
-28%
|
28 923
-4%
|
41 132
+42%
|
44 948
+9%
|
34 011
-24%
|
34 755
+2%
|
39 114
+13%
|
44 101
+13%
|
46 503
+5%
|
52 057
+12%
|
55 158
+6%
|
70 125
+27%
|
72 871
+4%
|
75 129
+3%
|
77 173
+3%
|
71 461
-7%
|
59 885
-16%
|
48 703
-19%
|
12 673
-74%
|
(63 160)
N/A
|
(70 822)
-12%
|
(73 888)
-4%
|
(50 745)
+31%
|
13 520
N/A
|
31 259
+131%
|
38 496
+23%
|
42 265
+10%
|
45 264
+7%
|
33 164
-27%
|
25 867
-22%
|
1 631
-94%
|
(2 454)
N/A
|
(406)
+83%
|
552
N/A
|
12 612
+2 185%
|
1 195
-91%
|
(2 904)
N/A
|
(2 126)
+27%
|
6 764
N/A
|
16 288
+141%
|
21 670
+33%
|
28 024
+29%
|
35 111
+25%
|
49 440
+41%
|
56 785
+15%
|
62 769
+11%
|
71 318
+14%
|
64 828
-9%
|
64 130
-1%
|
66 033
+3%
|
65 503
-1%
|
145 099
+122%
|
143 653
-1%
|
143 114
0%
|
140 279
-2%
|
63 463
-55%
|
68 705
+8%
|
73 850
+7%
|
74 679
+1%
|
82 205
+10%
|
81 596
-1%
|
86 067
+5%
|
93 132
+8%
|
57 780
-38%
|
55 384
-4%
|
55 067
-1%
|
56 444
+3%
|
74 681
+32%
|
161 231
+116%
|
174 111
+8%
|
191 656
+10%
|
131 298
-31%
|
135 758
+3%
|
149 383
+10%
|
150 911
+1%
|
114 187
-24%
|
97 499
-15%
|
81 424
-16%
|
96 803
+19%
|
124 687
+29%
|
169 589
+36%
|
176 209
+4%
|
166 065
-6%
|
167 161
+1%
|
148 996
-11%
|
172 857
+16%
|
|
| EPS (Diluted) |
99.32
N/A
|
-52.17
N/A
|
-193.76
-271%
|
-186.59
+4%
|
-172.61
+7%
|
-64.84
+62%
|
90.36
N/A
|
134.45
+49%
|
201.75
+50%
|
316.54
+57%
|
219.75
-31%
|
224.2
+2%
|
311.6
+39%
|
340.51
+9%
|
261.62
-23%
|
255.55
-2%
|
296.31
+16%
|
334.09
+13%
|
352.29
+5%
|
394.37
+12%
|
417.86
+6%
|
531.25
+27%
|
556.26
+5%
|
582.39
+5%
|
602.91
+4%
|
549.7
-9%
|
464.22
-16%
|
377.54
-19%
|
98.24
-74%
|
-489.61
N/A
|
-549
-12%
|
-572.77
-4%
|
-393.37
+31%
|
104.8
N/A
|
242.31
+131%
|
298.41
+23%
|
327.63
+10%
|
350.88
+7%
|
257.08
-27%
|
200.51
-22%
|
12.64
-94%
|
-19.02
N/A
|
-3.22
+83%
|
4.38
N/A
|
100.09
+2 185%
|
9.48
-91%
|
-23.04
N/A
|
-16.87
+27%
|
53.68
N/A
|
129.26
+141%
|
171.98
+33%
|
222.41
+29%
|
278.65
+25%
|
391.74
+41%
|
450.67
+15%
|
498.16
+11%
|
566.01
+14%
|
170.97
-70%
|
508.96
+198%
|
524.07
+3%
|
507.77
-3%
|
382.52
-25%
|
1 140.1
+198%
|
1 126.88
-1%
|
1 104.55
-2%
|
167.15
-85%
|
545.27
+226%
|
581.49
+7%
|
590.03
+1%
|
216.48
-63%
|
646.1
+198%
|
679.93
+5%
|
735.73
+8%
|
152.14
-79%
|
145.84
-4%
|
145
-1%
|
148.63
+3%
|
196.66
+32%
|
424.37
+116%
|
459.4
+8%
|
504.55
+10%
|
69.13
-86%
|
358.16
+418%
|
393.32
+10%
|
397.25
+1%
|
60.13
-85%
|
257.05
+327%
|
214.32
-17%
|
50.95
-76%
|
65.64
+29%
|
89.39
+36%
|
92.61
+4%
|
87.51
-6%
|
88.1
+1%
|
78.51
-11%
|
90.97
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
