TDK Corp
TSE:6762

Watchlist Manager
TDK Corp Logo
TDK Corp
TSE:6762
Watchlist
Price: 2 433 JPY -1.93% Market Closed
Market Cap: 4.7T JPY

Relative Value

The Relative Value of one TDK Corp stock under the Base Case scenario is 1 794.12 JPY. Compared to the current market price of 2 433 JPY, TDK Corp is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 794.12 JPY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
49
Median 3Y
1.4
Median 5Y
0.2
Industry
2
Forward
2
vs History
4
vs Industry
38
Median 3Y
20.8
Median 5Y
4.9
Industry
25.4
Forward
24.5
vs History
1
vs Industry
53
Median 3Y
6.6
Median 5Y
1.7
Industry
16.4
vs History
6
vs Industry
31
Median 3Y
20.3
Median 5Y
10
Industry
22.5
vs History
1
vs Industry
51
Median 3Y
1.7
Median 5Y
0.3
Industry
2.3
vs History
1
vs Industry
54
Median 3Y
1.3
Median 5Y
0.2
Industry
2
Forward
1.8
vs History
1
vs Industry
60
Median 3Y
4.1
Median 5Y
0.7
Industry
8.1
vs History
1
vs Industry
52
Median 3Y
6.9
Median 5Y
1.2
Industry
16.3
Forward
9.2
vs History
4
vs Industry
43
Median 3Y
13.8
Median 5Y
2.8
Industry
20.1
vs History
1
vs Industry
55
Median 3Y
6.2
Median 5Y
2.5
Industry
16.1
vs History
1
vs Industry
35
Median 3Y
12.1
Median 5Y
4.7
Industry
19.3
vs History
1
vs Industry
56
Median 3Y
1.2
Median 5Y
0.2
Industry
1.8

Multiples Across Competitors

Competitors Multiples
TDK Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TDK Corp
TSE:6762
4.6T JPY 2 26.7 9.5 17.4
US
II-VI Inc
LSE:0LHO
522.4B USD 86.4 4 417.5 430.1 769.5
US
Amphenol Corp
NYSE:APH
170.5B USD 8.1 44.6 28.7 33.1
TW
Delta Electronics Inc
TWSE:2308
2.5T TWD 5 50.9 25.7 36.2
TH
Delta Electronics Thailand PCL
SET:DELTA
2.5T THB 13.6 125.9 81.2 108.9
US
Corning Inc
NYSE:GLW
69.1B USD 4.6 50.6 22.5 37.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
429.6B CNY 1.4 27.2 32.8 32.8
CN
Eoptolink Technology Inc Ltd
SZSE:300502
374.6B CNY 18.7 49.8 46.2 46.2
JP
Murata Manufacturing Co Ltd
TSE:6981
6.2T JPY 3.5 26.2 12.2 19.6
CN
Victory Giant Technology HuiZhou Co Ltd
SZSE:300476
234.6B CNY 13.7 64.5 55.6 55.6
US
Coherent Corp
NYSE:COHR
28.9B USD 4.8 244.1 25.6 45.9