Mitsubishi Heavy Industries Ltd
TSE:7011

Watchlist Manager
Mitsubishi Heavy Industries Ltd Logo
Mitsubishi Heavy Industries Ltd
TSE:7011
Watchlist
Price: 4 083 JPY 0.86% Market Closed
Market Cap: 13.8T JPY

Relative Value

The Relative Value of one Mitsubishi Heavy Industries Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 083 JPY, Mitsubishi Heavy Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mitsubishi Heavy Industries Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
40
Median 3Y
1
Median 5Y
0.1
Industry
1.8
Forward
2.6
vs History
4
vs Industry
20
Median 3Y
21
Median 5Y
2.6
Industry
22.8
Forward
48.4
vs History
3
vs Industry
36
Median 3Y
12.5
Median 5Y
0.7
Industry
15.4
vs History
1
vs Industry
13
Median 3Y
20.6
Median 5Y
0.8
Industry
21.9
vs History
1
vs Industry
18
Median 3Y
2.1
Median 5Y
0.1
Industry
2.1
vs History
1
vs Industry
40
Median 3Y
1.1
Median 5Y
0.2
Industry
1.9
Forward
2.6
vs History
1
vs Industry
31
Median 3Y
5.4
Median 5Y
1
Industry
6.7
vs History
3
vs Industry
27
Median 3Y
12.5
Median 5Y
2.7
Industry
13.1
Forward
23.6
vs History
7
vs Industry
21
Median 3Y
19.5
Median 5Y
7.1
Industry
17.4
vs History
3
vs Industry
35
Median 3Y
12.9
Median 5Y
3.6
Industry
15.6
vs History
22
vs Industry
24
Median 3Y
19.9
Median 5Y
4
Industry
19.5
vs History
1
vs Industry
35
Median 3Y
1
Median 5Y
0.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Mitsubishi Heavy Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.7T JPY 2.7 54.5 24.1 33.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111B USD 5.5 30.5 22.8 27.6
SE
Atlas Copco AB
STO:ATCO A
816.9B SEK 4.8 29.6 18.9 23.8
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.7 19.3
US
Barnes Group Inc
NYSE:B
69.3B USD 4.7 19.3 8.3 10.5
SE
Sandvik AB
STO:SAND
365B SEK 3 24.7 14.1 19.3
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.8 31.3 18.1 22.5
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.7 32.4 18.8 23.3
JP
Fanuc Corp
TSE:6954
5.5T JPY 6.8 35.2 22.7 28.9
US
Xylem Inc
NYSE:XYL
33.8B USD 3.8 35.7 19.1 28.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
Average EV/EBITDA: 15 636.8
24.1
18%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.8
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
4%
4.4
US
Barnes Group Inc
NYSE:B
8.3
33%
0.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.1
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
JP
Fanuc Corp
TSE:6954
22.7
10%
2.3
US
Xylem Inc
NYSE:XYL
19.1
13%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
Average EV/EBIT: 19 127.8
33.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.6
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.8
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
US
Barnes Group Inc
NYSE:B
10.5
43%
0.2
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.5
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3
JP
Fanuc Corp
TSE:6954
28.9
N/A N/A
US
Xylem Inc
NYSE:XYL
28.1
25%
1.1