First Time Loading...

CyberBuzz Inc
TSE:7069

Watchlist Manager
CyberBuzz Inc Logo
CyberBuzz Inc
TSE:7069
Watchlist
Price: 2 058 JPY -19.55% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.3B
+3%
Assets
Growth Rates:
1 Year
+57%
3 Years
+127%
5 Years
-
7 Years
-
10 Years
-
2.8B
-1%
Liabilities
Growth Rates:
1 Year
+118%
3 Years
+801%
5 Years
-
7 Years
-
10 Years
-
2.4B
+8%
Equity
Growth Rates:
1 Year
+19%
3 Years
+22%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
CyberBuzz Inc

5.3B
Assets
2.8B
Liabilities
5.3B
Assets
2.8B
Liabilities
Current Assets 4.5B
Cash & Short-Term Investments 1.2B
Receivables 3.3B
Other Current Assets 78.7m
Non-Current Assets 730.9m
Long-Term Investments 70.7m
PP&E 39.3m
Intangibles 421.5m
Other Non-Current Assets 199.4m
Current Liabilities 2.5B
Accounts Payable 1.9B
Accrued Liabilities 88.7m
Other Current Liabilities 462m
Non-Current Liabilities 350.7m
Long-Term Debt 303m
Other Non-Current Liabilities 47.7m

Balance Sheet
CyberBuzz Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023
Assets
Cash & Cash Equivalents
349
525
1 509
1 639
1 316
1 454
1 366
Cash Equivalents
349
525
1 509
1 639
1 316
1 454
1 366
Total Receivables
322
446
537
469
560
697
2 896
Accounts Receivables
322
446
537
469
560
697
2 896
Other Receivables
0
0
0
0
0
0
0
Inventory
2
1
1
1
7
2
1
Other Current Assets
23
43
24
38
81
60
87
Total Current Assets
696
1 015
2 072
2 147
1 964
2 213
4 350
PP&E Net
50
52
46
80
84
95
53
PP&E Gross
50
52
46
80
84
95
53
Accumulated Depreciation
13
20
36
14
25
43
80
Intangible Assets
13
14
15
12
2
0
195
Goodwill
0
0
0
0
0
64
246
Note Receivable
1
0
0
0
0
0
0
Long-Term Investments
0
0
0
8
6
71
49
Other Long-Term Assets
56
80
80
129
164
176
208
Other Assets
0
0
0
0
0
64
246
Total Assets
815
N/A
1 161
+42%
2 212
+91%
2 376
+7%
2 219
-7%
2 618
+18%
5 101
+95%
Liabilities
Accounts Payable
142
169
134
170
232
369
1 911
Accrued Liabilities
0
0
0
0
0
0
91
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
108
Other Current Liabilities
160
313
340
209
164
255
350
Total Current Liabilities
302
482
474
379
396
624
2 460
Long-Term Debt
0
0
0
0
0
0
330
Deferred Income Tax
0
0
0
0
0
0
53
Other Liabilities
0
0
0
0
0
0
0
Total Liabilities
302
N/A
482
+60%
474
-2%
379
-20%
396
+5%
624
+58%
2 843
+355%
Equity
Common Stock
20
20
412
457
463
471
478
Retained Earnings
473
638
915
1 084
1 039
1 083
1 333
Additional Paid In Capital
20
20
412
457
463
471
478
Unrealized Security Profit/Loss
0
0
0
0
0
1
2
Treasury Stock
0
0
0
1
142
33
33
Other Equity
0
0
0
0
0
0
0
Total Equity
514
N/A
679
+32%
1 738
+156%
1 997
+15%
1 823
-9%
1 993
+9%
2 258
+13%
Total Liabilities & Equity
815
N/A
1 161
+42%
2 212
+91%
2 376
+7%
2 219
-7%
2 618
+18%
5 101
+95%
Shares Outstanding
Common Shares Outstanding
3
3
3
4
4
4
4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.