Sportsfield Co Ltd
TSE:7080
Cash Flow Statement
Cash Flow Statement
Sportsfield Co Ltd
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
(30)
|
(81)
|
398
|
634
|
729
|
869
|
|
Depreciation & Amortization |
26
|
26
|
21
|
17
|
17
|
20
|
|
Other Non-Cash Items |
(1)
|
44
|
23
|
(22)
|
7
|
9
|
|
Cash Taxes Paid |
13
|
(14)
|
4
|
(2)
|
234
|
351
|
|
Cash Interest Paid |
5
|
4
|
4
|
4
|
3
|
2
|
|
Change in Working Capital |
39
|
64
|
12
|
(20)
|
(247)
|
(450)
|
|
Cash from Operating Activities |
33
N/A
|
54
+64%
|
454
+743%
|
610
+34%
|
507
-17%
|
449
-11%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(21)
|
(51)
|
(40)
|
(3)
|
(17)
|
(53)
|
|
Other Items |
(14)
|
(17)
|
(0)
|
(4)
|
(16)
|
(15)
|
|
Cash from Investing Activities |
(35)
N/A
|
(68)
-91%
|
(40)
+41%
|
(7)
+82%
|
(33)
-363%
|
(68)
-107%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
|
Net Issuance of Debt |
(230)
|
19
|
43
|
(120)
|
(316)
|
(372)
|
|
Other |
0
|
(1)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(230)
N/A
|
18
N/A
|
43
+136%
|
(120)
N/A
|
(316)
-163%
|
(371)
-18%
|
|
Change in Cash | |||||||
Net Change in Cash |
(233)
N/A
|
4
N/A
|
457
+11 359%
|
482
+6%
|
158
-67%
|
9
-94%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
12
N/A
|
3
-78%
|
414
+16 083%
|
606
+46%
|
490
-19%
|
396
-19%
|