First Time Loading...
J

Jimoty Inc
TSE:7082

Watchlist Manager
Jimoty Inc
TSE:7082
Watchlist
Price: 1 382 JPY 0.66%
Updated: Apr 25, 2024

Intrinsic Value

Jimoty, Inc. engages in the planning, development and management of a classified site 'Jimoty'. [ Read More ]

The intrinsic value of one Jimoty Inc stock under the Base Case scenario is 2 205.86 JPY. Compared to the current market price of 1 382 JPY, Jimoty Inc is Undervalued by 37%.

Key Points:
Intrinsic Value
Base Case
2 205.86 JPY
Undervaluation 37%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Jimoty Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Jimoty Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Jimoty Inc

Provide an overview of the primary business activities
of Jimoty Inc.

What unique competitive advantages
does Jimoty Inc hold over its rivals?

What risks and challenges
does Jimoty Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jimoty Inc.

Provide P/S
for Jimoty Inc.

Provide P/E
for Jimoty Inc.

Provide P/OCF
for Jimoty Inc.

Provide P/FCFE
for Jimoty Inc.

Provide P/B
for Jimoty Inc.

Provide EV/S
for Jimoty Inc.

Provide EV/GP
for Jimoty Inc.

Provide EV/EBITDA
for Jimoty Inc.

Provide EV/EBIT
for Jimoty Inc.

Provide EV/OCF
for Jimoty Inc.

Provide EV/FCFF
for Jimoty Inc.

Provide EV/IC
for Jimoty Inc.

What are the Revenue projections
for Jimoty Inc?

How accurate were the past Revenue estimates
for Jimoty Inc?

What are the Net Income projections
for Jimoty Inc?

How accurate were the past Net Income estimates
for Jimoty Inc?

What are the EPS projections
for Jimoty Inc?

How accurate were the past EPS estimates
for Jimoty Inc?

What are the EBIT projections
for Jimoty Inc?

How accurate were the past EBIT estimates
for Jimoty Inc?

Compare the revenue forecasts
for Jimoty Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jimoty Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jimoty Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jimoty Inc compared to its peers.

Compare the P/E ratios
of Jimoty Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Jimoty Inc with its peers.

Analyze the financial leverage
of Jimoty Inc compared to its main competitors.

Show all profitability ratios
for Jimoty Inc.

Provide ROE
for Jimoty Inc.

Provide ROA
for Jimoty Inc.

Provide ROIC
for Jimoty Inc.

Provide ROCE
for Jimoty Inc.

Provide Gross Margin
for Jimoty Inc.

Provide Operating Margin
for Jimoty Inc.

Provide Net Margin
for Jimoty Inc.

Provide FCF Margin
for Jimoty Inc.

Show all solvency ratios
for Jimoty Inc.

Provide D/E Ratio
for Jimoty Inc.

Provide D/A Ratio
for Jimoty Inc.

Provide Interest Coverage Ratio
for Jimoty Inc.

Provide Altman Z-Score Ratio
for Jimoty Inc.

Provide Quick Ratio
for Jimoty Inc.

Provide Current Ratio
for Jimoty Inc.

Provide Cash Ratio
for Jimoty Inc.

What is the historical Revenue growth
over the last 5 years for Jimoty Inc?

What is the historical Net Income growth
over the last 5 years for Jimoty Inc?

What is the current Free Cash Flow
of Jimoty Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jimoty Inc.

Financials

Balance Sheet Decomposition
Jimoty Inc

Current Assets 1.4B
Cash & Short-Term Investments 1.1B
Receivables 175.3m
Other Current Assets 56.4m
Non-Current Assets 141.3m
Long-Term Investments 12.4m
PP&E 4.9m
Other Non-Current Assets 124.1m
Current Liabilities 430.7m
Accounts Payable 9.2m
Accrued Liabilities 68.2m
Other Current Liabilities 353.3m
Non-Current Liabilities 75m
Long-Term Debt 75m
Efficiency

Earnings Waterfall
Jimoty Inc

Revenue
1.8B JPY
Cost of Revenue
-169.3m JPY
Gross Profit
1.6B JPY
Operating Expenses
-1.1B JPY
Operating Income
508.9m JPY
Other Expenses
-75.5m JPY
Net Income
433.4m JPY

Free Cash Flow Analysis
Jimoty Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jimoty Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
81/100
Profitability
Score

Jimoty Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jimoty Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
95/100
Solvency
Score

Jimoty Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jimoty Inc

There are no price targets for Jimoty Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Jimoty Inc

1M 1M
0%
6M 6M
-14%
1Y 1Y
-18%
3Y 3Y
-32%
5Y 5Y
-31%
10Y 10Y
-31%
Annual Price Range
1 382
52w Low
1 328
52w High
2 097
Price Metrics
Average Annual Return 1.84%
Standard Deviation of Annual Returns 47.83%
Max Drawdown -76%
Shares Statistics
Market Capitalization 6.9B JPY
Shares Outstanding 4 887 010
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Jimoty Inc

Country

Japan

Industry

Media

Market Cap

6.9B JPY

Dividend Yield

0%

Description

Jimoty, Inc. engages in the planning, development and management of a classified site 'Jimoty'. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 44 full-time employees. The company went IPO on 2020-02-07. The firm is engaged in the operation of a platform Jimoty that provides local information. The platform categorizes regional information from all over Japan by purpose, such as buying and selling goods, asking for help, recruiting members, renting and selling real estate, buying and selling used cars, recruiting full-time and part-time employees, various business advertising, events and others. The platform provides matching opportunities between users, and develops a customer support system through checking all submitted contents, drawing users' attention to offending users, taking measures to suspend use and others. The platform is also provides network advertising services such as automatic distribution, and marketing support services.

Contact

TOKYO-TO
Shinagawa-ku
4F, Win Gotanda Bldg., 1-30-2, Nishigotanda
+81363039258
https://jmty.co.jp/

IPO

2020-02-07

Employees

44

Officers

President & Representative Director
Mr. Takahiro Kato

See Also

Discover More
What is the Intrinsic Value of one Jimoty Inc stock?

The intrinsic value of one Jimoty Inc stock under the Base Case scenario is 2 205.86 JPY.

Is Jimoty Inc stock undervalued or overvalued?

Compared to the current market price of 1 382 JPY, Jimoty Inc is Undervalued by 37%.