J

Jimoty Inc
TSE:7082

Watchlist Manager
Jimoty Inc
TSE:7082
Watchlist
Price: 906 JPY -1.95% Market Closed
Market Cap: 9B JPY

Intrinsic Value

The intrinsic value of one Jimoty Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 906 JPY, Jimoty Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Jimoty Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Jimoty Inc

Intrinsic Value History
Dive into the past to invest in the future

Jimoty Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Jimoty Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Jimoty Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Jimoty Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jimoty Inc.

Explain Valuation
Compare Jimoty Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Jimoty Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jimoty Inc

Current Assets 2.1B
Cash & Short-Term Investments 1.8B
Receivables 251.1m
Other Current Assets 37m
Non-Current Assets 277.5m
PP&E 105.9m
Intangibles 15m
Other Non-Current Assets 156.6m
Current Liabilities 412.3m
Accounts Payable 8.8m
Accrued Liabilities 68.1m
Other Current Liabilities 335.3m
Non-Current Liabilities 301m
Long-Term Debt 286.7m
Other Non-Current Liabilities 14.3m
Efficiency

Free Cash Flow Analysis
Jimoty Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jimoty Inc

Revenue
1.8B JPY
Cost of Revenue
-176.3m JPY
Gross Profit
1.7B JPY
Operating Expenses
-1.1B JPY
Operating Income
525.1m JPY
Other Expenses
-38m JPY
Net Income
487.2m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jimoty Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional ROE
hidden
Profitability
Score

Jimoty Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jimoty Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Jimoty Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jimoty Inc

There are no price targets for Jimoty Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Jimoty Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Jimoty Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Jimoty Inc stock?

The intrinsic value of one Jimoty Inc stock under the Base Case scenario is hidden JPY.

Is Jimoty Inc stock undervalued or overvalued?

Compared to the current market price of 906 JPY, Jimoty Inc is hidden .

Back to Top