Jimoty Inc
TSE:7082
Intrinsic Value
Jimoty, Inc. engages in the planning, development and management of a classified site 'Jimoty'. [ Read More ]
The intrinsic value of one Jimoty Inc stock under the Base Case scenario is 2 205.86 JPY. Compared to the current market price of 1 382 JPY, Jimoty Inc is Undervalued by 37%.
Valuation Backtest
Jimoty Inc
Run backtest to discover the historical profit from buying and selling Jimoty Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jimoty Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 1.1B |
Receivables | 175.3m |
Other Current Assets | 56.4m |
Non-Current Assets | 141.3m |
Long-Term Investments | 12.4m |
PP&E | 4.9m |
Other Non-Current Assets | 124.1m |
Current Liabilities | 430.7m |
Accounts Payable | 9.2m |
Accrued Liabilities | 68.2m |
Other Current Liabilities | 353.3m |
Non-Current Liabilities | 75m |
Long-Term Debt | 75m |
Earnings Waterfall
Jimoty Inc
Revenue
|
1.8B
JPY
|
Cost of Revenue
|
-169.3m
JPY
|
Gross Profit
|
1.6B
JPY
|
Operating Expenses
|
-1.1B
JPY
|
Operating Income
|
508.9m
JPY
|
Other Expenses
|
-75.5m
JPY
|
Net Income
|
433.4m
JPY
|
Free Cash Flow Analysis
Jimoty Inc
Profitability Score
Profitability Due Diligence
Jimoty Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.
Score
Jimoty Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jimoty Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Jimoty Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jimoty Inc
Shareholder Return
Price
Jimoty Inc
Average Annual Return | 1.84% |
Standard Deviation of Annual Returns | 47.83% |
Max Drawdown | -76% |
Market Capitalization | 6.9B JPY |
Shares Outstanding | 4 887 010 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Jimoty, Inc. engages in the planning, development and management of a classified site 'Jimoty'. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 44 full-time employees. The company went IPO on 2020-02-07. The firm is engaged in the operation of a platform Jimoty that provides local information. The platform categorizes regional information from all over Japan by purpose, such as buying and selling goods, asking for help, recruiting members, renting and selling real estate, buying and selling used cars, recruiting full-time and part-time employees, various business advertising, events and others. The platform provides matching opportunities between users, and develops a customer support system through checking all submitted contents, drawing users' attention to offending users, taking measures to suspend use and others. The platform is also provides network advertising services such as automatic distribution, and marketing support services.
Contact
IPO
Employees
Officers
The intrinsic value of one Jimoty Inc stock under the Base Case scenario is 2 205.86 JPY.
Compared to the current market price of 1 382 JPY, Jimoty Inc is Undervalued by 37%.