J

Jimoty Inc
TSE:7082

Watchlist Manager
Jimoty Inc
TSE:7082
Watchlist
Price: 963 JPY -0.41% Market Closed
Market Cap: 9.6B JPY

Relative Value

The Relative Value of one Jimoty Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 963 JPY, Jimoty Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Jimoty Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
21
Median 3Y
4.8
Median 5Y
5.2
Industry
1.5
Forward
4.7
vs History
57
vs Industry
29
Median 3Y
18.1
Median 5Y
21.1
Industry
17.2
Forward
21.3
vs History
49
vs Industry
21
Median 3Y
16.5
Median 5Y
18.7
Industry
11.1
vs History
79
vs Industry
19
Median 3Y
17.1
Median 5Y
18.5
Industry
15.4
vs History
85
vs Industry
12
Median 3Y
7.2
Median 5Y
8
Industry
1.8
vs History
61
vs Industry
24
Median 3Y
4
Median 5Y
4.6
Industry
1.6
Forward
4
vs History
61
vs Industry
38
Median 3Y
4.5
Median 5Y
5.1
Industry
3.5
vs History
53
vs Industry
28
Median 3Y
13.1
Median 5Y
16.1
Industry
8.9
vs History
53
vs Industry
32
Median 3Y
13.2
Median 5Y
16.7
Industry
12.7
vs History
49
vs Industry
24
Median 3Y
13.9
Median 5Y
15.6
Industry
10.5
vs History
49
vs Industry
24
Median 3Y
14.7
Median 5Y
18.4
Industry
12.7
vs History
84
vs Industry
3
Median 3Y
17.7
Median 5Y
20.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Jimoty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Jimoty Inc
TSE:7082
9.5B JPY 5.2 19.6 14.7 15.3
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10 31 26.4 30.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.8 16.2 19.7
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.6 22.1 22.1
CN
Baidu Inc
NASDAQ:BIDU
51.9B USD 2.8 43.1 24 24
CN
Kuaishou Technology
HKEX:1024
318.7B HKD 2.1 16.5 12.8 12.8
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.1 20.2 31.6
KR
Naver Corp
KRX:035420
37.7T KRW 3.2 17.3 14.7 14.7
NL
Nebius Group NV
NASDAQ:NBIS
25B USD 5 835.1 9 218.4 -6 766.3 -3 861.8
US
Pinterest Inc
NYSE:PINS
18.4B USD 4.5 9.2 51.4 56
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
P/S Multiple
Revenue Growth P/S to Growth
JP
J
Jimoty Inc
TSE:7082
Average P/S: 534.8
5.2
14%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
10
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.8
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.1
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 835.1
300%
19.5
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
J
Jimoty Inc
TSE:7082
Average P/E: 859
19.6
2%
9.8
US
Alphabet Inc
NASDAQ:GOOGL
31
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.8
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.6
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
43.1
1%
43.1
CN
Kuaishou Technology
HKEX:1024
16.5
22%
0.7
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
KR
Naver Corp
KRX:035420
17.3
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
9 218.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
J
Jimoty Inc
TSE:7082
Average EV/EBITDA: 21.6
14.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.4
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
22.1
28%
0.8
CN
Baidu Inc
NASDAQ:BIDU
24
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.2
12%
1.7
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 766.3 N/A N/A
US
Pinterest Inc
NYSE:PINS
51.4
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
J
Jimoty Inc
TSE:7082
Average EV/EBIT: 24.8
15.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.5
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.7
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
22.1
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24
1%
24
CN
Kuaishou Technology
HKEX:1024
12.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 861.8 N/A N/A
US
Pinterest Inc
NYSE:PINS
56
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A