StemCell Institute
TSE:7096

Watchlist Manager
StemCell Institute Logo
StemCell Institute
TSE:7096
Watchlist
Price: 784 JPY 1.03%
Market Cap: ¥8B

Balance Sheet

Balance Sheet Decomposition
StemCell Institute

Balance Sheet
StemCell Institute

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
2 107
2 465
3 025
2 743
3 511
3 324
2 846
3 201
Cash Equivalents
2 107
2 465
3 025
2 743
3 511
3 324
2 846
3 201
Total Receivables
73
177
278
344
593
1 137
1 584
1 836
Accounts Receivables
73
177
278
279
593
1 137
1 584
1 836
Other Receivables
0
0
0
65
0
0
0
0
Inventory
11
13
16
32
40
39
42
51
Other Current Assets
17
21
30
30
34
45
43
84
Total Current Assets
2 209
2 676
3 348
3 150
4 178
4 545
4 515
5 172
PP&E Net
80
81
106
577
648
648
665
1 156
PP&E Gross
80
81
106
577
648
648
665
1 156
Accumulated Depreciation
234
257
281
307
394
490
575
682
Intangible Assets
16
6
8
16
25
25
42
132
Note Receivable
0
0
0
0
133
138
138
137
Long-Term Investments
0
0
0
105
105
243
513
682
Other Long-Term Assets
43
50
102
111
127
212
670
221
Total Assets
2 349
N/A
2 813
+20%
3 565
+27%
3 958
+11%
5 216
+32%
5 812
+11%
6 543
+13%
7 501
+15%
Liabilities
Accounts Payable
11
17
17
21
30
30
35
25
Accrued Liabilities
29
39
55
58
60
66
71
88
Short-Term Debt
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
1
2
67
Other Current Liabilities
1 469
1 776
2 230
2 509
2 962
3 334
3 651
4 138
Total Current Liabilities
1 509
1 831
2 302
2 589
3 052
3 432
3 760
4 318
Long-Term Debt
0
0
0
0
0
5
7
452
Other Liabilities
0
0
3
47
60
77
84
103
Total Liabilities
1 509
N/A
1 831
+21%
2 305
+26%
2 636
+14%
3 112
+18%
3 513
+13%
3 850
+10%
4 873
+27%
Equity
Common Stock
375
375
375
375
705
705
705
705
Retained Earnings
205
348
625
688
809
1 007
1 318
1 448
Additional Paid In Capital
260
260
260
260
590
590
590
590
Unrealized Security Profit/Loss
0
0
0
0
0
3
80
21
Treasury Stock
0
0
0
0
0
0
0
94
Other Equity
0
0
0
0
0
0
0
0
Total Equity
840
N/A
982
+17%
1 260
+28%
1 322
+5%
2 104
+59%
2 299
+9%
2 693
+17%
2 628
-2%
Total Liabilities & Equity
2 349
N/A
2 813
+20%
3 565
+27%
3 958
+11%
5 216
+32%
5 812
+11%
6 543
+13%
7 501
+15%
Shares Outstanding
Common Shares Outstanding
10
10
10
10
10
10
10
10
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett