First Time Loading...

KYB Corp
TSE:7242

Watchlist Manager
KYB Corp Logo
KYB Corp
TSE:7242
Watchlist
Price: 5 430 JPY 0.74% Market Closed
Updated: May 1, 2024

Intrinsic Value

KYB Corp. engages in the manufacture and sale of shock absorbers, hydraulic equipment and system products. [ Read More ]

The intrinsic value of one KYB Corp stock under the Base Case scenario is 13 870.73 JPY. Compared to the current market price of 5 430 JPY, KYB Corp is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
13 870.73 JPY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KYB Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KYB Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
KYB Corp

Provide an overview of the primary business activities
of KYB Corp.

What unique competitive advantages
does KYB Corp hold over its rivals?

What risks and challenges
does KYB Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KYB Corp.

Provide P/S
for KYB Corp.

Provide P/E
for KYB Corp.

Provide P/OCF
for KYB Corp.

Provide P/FCFE
for KYB Corp.

Provide P/B
for KYB Corp.

Provide EV/S
for KYB Corp.

Provide EV/GP
for KYB Corp.

Provide EV/EBITDA
for KYB Corp.

Provide EV/EBIT
for KYB Corp.

Provide EV/OCF
for KYB Corp.

Provide EV/FCFF
for KYB Corp.

Provide EV/IC
for KYB Corp.

Show me price targets
for KYB Corp made by professional analysts.

What are the Revenue projections
for KYB Corp?

How accurate were the past Revenue estimates
for KYB Corp?

What are the Net Income projections
for KYB Corp?

How accurate were the past Net Income estimates
for KYB Corp?

What are the EPS projections
for KYB Corp?

How accurate were the past EPS estimates
for KYB Corp?

What are the EBIT projections
for KYB Corp?

How accurate were the past EBIT estimates
for KYB Corp?

Compare the revenue forecasts
for KYB Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KYB Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KYB Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of KYB Corp compared to its peers.

Compare the P/E ratios
of KYB Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing KYB Corp with its peers.

Analyze the financial leverage
of KYB Corp compared to its main competitors.

Show all profitability ratios
for KYB Corp.

Provide ROE
for KYB Corp.

Provide ROA
for KYB Corp.

Provide ROIC
for KYB Corp.

Provide ROCE
for KYB Corp.

Provide Gross Margin
for KYB Corp.

Provide Operating Margin
for KYB Corp.

Provide Net Margin
for KYB Corp.

Provide FCF Margin
for KYB Corp.

Show all solvency ratios
for KYB Corp.

Provide D/E Ratio
for KYB Corp.

Provide D/A Ratio
for KYB Corp.

Provide Interest Coverage Ratio
for KYB Corp.

Provide Altman Z-Score Ratio
for KYB Corp.

Provide Quick Ratio
for KYB Corp.

Provide Current Ratio
for KYB Corp.

Provide Cash Ratio
for KYB Corp.

What is the historical Revenue growth
over the last 5 years for KYB Corp?

What is the historical Net Income growth
over the last 5 years for KYB Corp?

What is the current Free Cash Flow
of KYB Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for KYB Corp.

Financials

Balance Sheet Decomposition
KYB Corp

Current Assets 254B
Cash & Short-Term Investments 52.6B
Receivables 119.1B
Other Current Assets 82.3B
Non-Current Assets 201.3B
Long-Term Investments 27.6B
PP&E 159.9B
Intangibles 3.6B
Other Non-Current Assets 10.2B
Current Liabilities 186.1B
Accounts Payable 84.3B
Other Current Liabilities 101.9B
Non-Current Liabilities 77.8B
Long-Term Debt 26B
Other Non-Current Liabilities 51.8B
Efficiency

Earnings Waterfall
KYB Corp

Revenue
443.1B JPY
Cost of Revenue
-362.2B JPY
Gross Profit
81B JPY
Operating Expenses
-58.4B JPY
Operating Income
22.6B JPY
Other Expenses
-359m JPY
Net Income
22.3B JPY

Free Cash Flow Analysis
KYB Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

KYB Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
50/100
Profitability
Score

KYB Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KYB Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

KYB Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KYB Corp

Wall Street analysts forecast KYB Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KYB Corp is 5 436.6 JPY with a low forecast of 5 383.3 JPY and a high forecast of 5 596.5 JPY.

Lowest
Price Target
5 383.3 JPY
1% Downside
Average
Price Target
5 436.6 JPY
0% Upside
Highest
Price Target
5 596.5 JPY
3% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
KYB Corp

1M 1M
+8%
6M 6M
+22%
1Y 1Y
+25%
3Y 3Y
+97%
5Y 5Y
+110%
10Y 10Y
+59%
Annual Price Range
5 430
52w Low
4 145
52w High
5 430
Price Metrics
Average Annual Return 8.82%
Standard Deviation of Annual Returns 29.24%
Max Drawdown -53%
Shares Statistics
Market Capitalization 136B JPY
Shares Outstanding 25 054 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

KYB Corp Logo
KYB Corp

Country

Japan

Industry

Auto Components

Market Cap

136B JPY

Dividend Yield

3.71%

Description

KYB Corp. engages in the manufacture and sale of shock absorbers, hydraulic equipment and system products. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 14,718 full-time employees. The firm operates in four business segments. The Automotive Components (AC) segment provides hydraulic equipment and hydraulic shock absorbers, among others. The Hydraulic Components (HC) segment provides hydraulic equipment and others. The System Products segment is engaged in the production of stage control systems, ship equipment, vibration control devices. The Aviation Equipment segment is engaged in the production of take-off and landing equipment, steering devices, control devices for aircraft. The firm is also engaged in the manufacture of concrete mixer vehicles, granular material carriers, special function vehicles, and electronic devices.

Contact

TOKYO-TO
Minato-ku
28F, World Trade Center Bldg. South Tower, 2-4-1, Hamamatsu-cho
+81334353511.0
https://www.kyb.co.jp/

IPO

1959-10-19

Employees

14 718

Officers

CEO & Representative Director
Mr. Masao Ono
President, COO & Representative Director
Masahiro Kawase
Senior Managing Executive Officer, CFO & Director
Takashi Saito
Senior Managing Executive Officer
Ichio Nemoto
Managing Executive Officer
Tomoki Takaoka

See Also

Discover More
What is the Intrinsic Value of one KYB Corp stock?

The intrinsic value of one KYB Corp stock under the Base Case scenario is 13 870.73 JPY.

Is KYB Corp stock undervalued or overvalued?

Compared to the current market price of 5 430 JPY, KYB Corp is Undervalued by 61%.