Watchlist Manager

Watchlist

Price: 4 665 JPY Market Closed

Market Cap: ¥235.4B

	KYB Corp TSE:7242	JP
	Maruwa Unyu Kikan Co Ltd TSE:9090	JP
M	Melewar Industrial Group Bhd KLSE:MELEWAR	MY
	Brangista Inc TSE:6176	JP
	Carta Holdings Inc TSE:3688	JP
	Whirlpool Corp NYSE:WHR	US
	ZJBC Information Technology Co Ltd SZSE:000889	CN
M	Metro Retail Stores Group Inc XPHS:MRSGI	PH
I	Industrias Penoles SAB de CV BMV:PE&OLES	MX
N	Ningbo Sinyuan ZM Technology Co Ltd SZSE:301398	CN
	Chongqing Fuling Zhacai Group Co Ltd SZSE:002507	CN
	Shenzhen Tongyi Industry Co Ltd SZSE:300538	CN
	Sichuan Em Technology Co Ltd SSE:601208	CN
	Coherent Corp NYSE:COHR	US

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	236	0	0	287	0	0	390	0	0	473	0	0	450	0	0	545	0	0	472	933	1 343	1 675	1 598	1 534	1 463	1 555	1 564	1 616	1 680	1 684	1 698	1 626	1 570	1 577	1 534	1 491	1 481	1 518	0	0	0	1 215	0	0	0	988	0	0	0	977	0	0	0	1 040	0	0	0	1 687	0	0	0	2 773	0	0	0	2 337	0	0	0	1 605	0	0	0	2 242	0	0	0	0	0	0	0
Revenue	175 756 N/A	183 916 +5%	191 845 +4%	195 059 +2%	200 037 +3%	209 854 +5%	226 808 +8%	243 856 +8%	260 670 +7%	271 497 +4%	280 389 +3%	288 965 +3%	293 362 +2%	294 585 +0%	273 264 -7%	226 163 -17%	188 407 -17%	178 299 -5%	203 462 +14%	224 083 +10%	237 663 +6%	320 082 +35%	325 206 +2%	328 882 +1%	329 635 +0%	337 158 +2%	335 212 -1%	326 778 -3%	314 592 -4%	305 752 -3%	310 888 +2%	322 029 +4%	337 939 +5%	352 710 +4%	359 783 +2%	363 692 +1%	369 052 +1%	370 327 +0%	371 049 +0%	368 573 -1%	362 955 -2%	355 320 -2%	352 243 -1%	348 397 -1%	350 522 +1%	355 316 +1%	361 053 +2%	371 597 +3%	382 925 +3%	393 743 +3%	402 684 +2%	407 638 +1%	412 350 +1%	412 214 0%	411 719 0%	407 063 -1%	394 848 -3%	381 584 -3%	340 358 -11%	322 771 -5%	321 817 0%	328 037 +2%	362 539 +11%	375 094 +3%	384 396 +2%	388 360 +1%	393 851 +1%	412 365 +5%	419 043 +2%	431 205 +3%	438 064 +2%	439 225 +0%	443 124 +1%	442 781 0%	444 259 +0%	438 332 -1%	436 874 0%	438 316 +0%	443 516 +1%	455 667 +3%	469 483 +3%
Gross Profit
Cost of Revenue	(144 682)	(152 865)	(160 597)	(163 922)	(169 242)	(178 013)	(190 828)	(204 907)	(216 838)	(227 189)	(233 247)	(241 363)	(246 092)	(249 724)	(234 641)	(196 754)	(165 072)	(151 843)	(167 059)	(180 208)	(189 880)	(257 006)	(260 549)	(263 222)	(266 462)	(273 087)	(272 509)	(267 441)	(258 066)	(250 693)	(254 025)	(261 004)	(271 887)	(282 465)	(287 778)	(291 282)	(295 881)	(298 285)	(299 054)	(297 653)	(293 010)	(283 247)	(280 989)	(277 576)	(278 665)	(282 886)	(286 628)	(295 211)	(303 648)	(312 810)	(320 664)	(324 693)	(328 979)	(330 099)	(329 801)	(326 390)	(318 020)	(310 330)	(280 024)	(269 604)	(267 187)	(267 729)	(292 171)	(297 461)	(303 997)	(309 601)	(314 468)	(330 393)	(337 844)	(345 957)	(354 361)	(357 851)	(362 151)	(361 496)	(361 332)	(354 620)	(352 767)	(355 671)	(359 064)	(368 196)	(375 587)
Gross Profit	31 074 N/A	31 051 0%	31 248 +1%	31 137 0%	30 795 -1%	31 841 +3%	35 980 +13%	38 949 +8%	43 832 +13%	44 308 +1%	47 142 +6%	47 602 +1%	47 270 -1%	44 861 -5%	38 623 -14%	29 409 -24%	23 335 -21%	26 456 +13%	36 403 +38%	43 875 +21%	47 783 +9%	63 076 +32%	64 657 +3%	65 660 +2%	63 173 -4%	64 071 +1%	62 703 -2%	59 337 -5%	56 526 -5%	55 059 -3%	56 863 +3%	61 025 +7%	66 052 +8%	70 245 +6%	72 005 +3%	72 410 +1%	73 171 +1%	72 042 -2%	71 995 0%	70 920 -1%	69 945 -1%	72 073 +3%	71 254 -1%	70 821 -1%	71 857 +1%	72 430 +1%	74 425 +3%	76 386 +3%	79 277 +4%	80 933 +2%	82 020 +1%	82 945 +1%	83 371 +1%	82 115 -2%	81 918 0%	80 673 -2%	76 828 -5%	71 254 -7%	60 334 -15%	53 167 -12%	54 630 +3%	60 308 +10%	70 368 +17%	77 633 +10%	80 399 +4%	78 759 -2%	79 383 +1%	81 972 +3%	81 199 -1%	85 248 +5%	83 703 -2%	81 374 -3%	80 973 0%	81 285 +0%	82 927 +2%	83 712 +1%	84 107 +0%	82 645 -2%	84 452 +2%	87 471 +4%	93 896 +7%
Operating Income
Operating Expenses	(23 955)	(24 017)	(25 120)	(25 346)	(26 223)	(26 580)	(28 105)	(30 501)	(32 147)	(33 007)	(32 473)	(33 465)	(33 904)	(34 616)	(33 256)	(30 118)	(26 759)	(25 189)	(25 746)	(27 062)	(28 092)	(38 924)	(40 338)	(41 629)	(42 181)	(42 534)	(42 727)	(43 231)	(43 745)	(44 586)	(46 397)	(47 602)	(49 007)	(52 075)	(53 619)	(55 389)	(57 627)	(54 929)	(57 595)	(65 059)	(65 025)	(52 273)	(67 128)	(59 121)	(55 671)	(52 866)	(53 278)	(53 515)	(56 992)	(58 554)	(61 958)	(84 511)	(97 142)	(60 915)	(113 053)	(93 980)	(89 707)	(55 912)	(88 402)	(81 731)	(67 707)	(46 972)	(46 914)	(50 039)	(51 333)	(53 936)	(52 942)	(53 274)	(56 252)	(60 656)	(58 306)	(58 309)	(58 356)	(62 790)	(62 629)	(66 214)	(64 150)	(62 193)	(63 224)	(61 034)	(57 838)
Selling, General & Administrative	(23 955)	(24 017)	(25 120)	(25 346)	(26 223)	(26 580)	(28 105)	(28 637)	(32 147)	(33 007)	(32 702)	(33 465)	(32 997)	(34 430)	(30 665)	(27 861)	(24 738)	(23 218)	(23 646)	(24 863)	(25 795)	(35 706)	(37 822)	(39 890)	(41 259)	(38 498)	(42 726)	(43 230)	(43 745)	(39 117)	(46 397)	(47 601)	(49 007)	(45 158)	(53 619)	(55 390)	(57 626)	(56 536)	(57 265)	(56 184)	(55 374)	(46 725)	(53 131)	(53 468)	(52 908)	(53 806)	(54 605)	(55 152)	(56 761)	(57 983)	(59 175)	(60 671)	(60 700)	(60 104)	(58 661)	(56 212)	(54 890)	(53 679)	(51 238)	(48 929)	(47 684)	(46 983)	(49 033)	(51 223)	(52 905)	(54 046)	(55 371)	(57 235)	(58 450)	(59 748)	(59 680)	(59 608)	(60 177)	(60 327)	(61 753)	(61 971)	(62 267)	(62 820)	(62 973)	(64 431)	(66 124)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(907)	(1 821)	(2 591)	(2 257)	(2 021)	(1 971)	(2 100)	(2 199)	(2 297)	(3 218)	0	0	0	(4 035)	0	0	0	(5 468)	0	0	0	(6 916)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(1 864)	0	0	229	0	0	1 635	0	0	0	0	0	0	0	0	(2 516)	(1 739)	(922)	(1)	0	0	0	(1)	0	(1)	0	(1)	0	0	(1)	1 607	(330)	(8 875)	(9 651)	(5 548)	(13 997)	(5 653)	(2 763)	940	1 327	1 637	(231)	(571)	(2 783)	(23 840)	(36 442)	(811)	(54 392)	(37 768)	(34 817)	(2 233)	(37 164)	(32 802)	(20 023)	11	2 119	1 184	1 572	110	2 429	3 961	2 198	(908)	1 374	1 299	1 821	(2 463)	(876)	(4 243)	(1 883)	627	(251)	3 397	8 286
Operating Income	7 119 N/A	7 034 -1%	6 128 -13%	5 791 -5%	4 572 -21%	5 261 +15%	7 875 +50%	8 448 +7%	11 685 +38%	11 301 -3%	14 669 +30%	14 137 -4%	13 366 -5%	10 245 -23%	5 367 -48%	(709) N/A	(3 424) -383%	1 267 N/A	10 657 +741%	16 813 +58%	19 691 +17%	24 152 +23%	24 319 +1%	24 031 -1%	20 992 -13%	21 537 +3%	19 976 -7%	16 106 -19%	12 781 -21%	10 473 -18%	10 466 0%	13 423 +28%	17 045 +27%	18 170 +7%	18 386 +1%	17 021 -7%	15 544 -9%	17 113 +10%	14 400 -16%	5 861 -59%	4 920 -16%	19 800 +302%	4 126 -79%	11 700 +184%	16 186 +38%	19 564 +21%	21 147 +8%	22 871 +8%	22 285 -3%	22 379 +0%	20 062 -10%	(1 566) N/A	(13 771) -779%	21 200 N/A	(31 135) N/A	(13 307) +57%	(12 879) +3%	15 342 N/A	(28 068) N/A	(28 564) -2%	(13 077) +54%	13 336 N/A	23 454 +76%	27 594 +18%	29 066 +5%	24 823 -15%	26 441 +7%	28 698 +9%	24 947 -13%	24 592 -1%	25 397 +3%	23 065 -9%	22 617 -2%	18 495 -18%	20 298 +10%	17 498 -14%	19 957 +14%	20 452 +2%	21 228 +4%	26 437 +25%	36 058 +36%
Pre-Tax Income
Interest Income Expense	1 072	1 538	846	591	546	(230)	(288)	(707)	(487)	(543)	(215)	(424)	205	(832)	(2 781)	(2 970)	(2 627)	(440)	(1 548)	(1 406)	(1 804)	(1 539)	(457)	(1 162)	(731)	(424)	(1 266)	(679)	970	1 249	2 206	2 464	2 184	(121)	(587)	434	(703)	575	755	(996)	(1 016)	(4 292)	(2 541)	(1 516)	(1 634)	(178)	113	81	26	431	(741)	(826)	(576)	(694)	442	370	996	(3 665)	(3 085)	(4 127)	(4 656)	(1 117)	(1 704)	(1 054)	(1 125)	1 346	327	847	983	1 936	376	356	100	3 268	526	950	1 461	(36)	2 340	2 628	2 601
Non-Reccuring Items	(1 662)	(572)	(533)	(276)	(174)	25	(705)	(889)	(942)	(217)	(1 320)	(1 672)	(1 662)	(355)	(682)	(687)	(1 509)	(1 843)	(2 025)	(1 348)	271	354	525	512	(96)	(745)	(738)	(709)	(683)	(212)	(200)	(114)	(100)	(395)	(396)	(389)	(456)	(2 796)	0	0	0	(12 682)	0	0	0	(534)	0	0	0	(1 929)	0	0	0	(50 016)	0	0	(3 090)	(53 096)	(17 321)	(16 365)	(14 715)	4 120	4 623	5 904	5 757	2 647	2 930	1 132	843	5 242	4 846	4 485	3 521	(401)	0	0	0	1 546	6 148	6 148	0
Gain/Loss on Disposition of Assets	(516)	(502)	(414)	(474)	(421)	(144)	(182)	(152)	(510)	(426)	(457)	(412)	(345)	(252)	(326)	(426)	(347)	(328)	110	120	161	114	(228)	(218)	(224)	(250)	(256)	(260)	(311)	(355)	(385)	(187)	1 056	1 090	1 108	643	(608)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(46)	(351)	260	222	404	1 124	856	1 128	1 054	1 743	1 273	892	455	797	810	1 028	1 192	1 089	810	604	558	1 358	1 371	1 326	1 260	1 641	1 671	1 793	2 163	1 839	1 656	1 785	1 622	2 288	2 380	2 687	2 587	0	(128)	(518)	(604)	(1)	(2)	(1)	(1)	0	1	1	2	0	1	2	1	0	0	0	0	0	(1)	0	0	1	2	0	0	1	0	2	3	0	1	(1)	0	(1)	(3)	(1)	(1)	27	0	1	0
Pre-Tax Income	5 967 N/A	7 147 +20%	6 287 -12%	5 854 -7%	4 927 -16%	6 036 +23%	7 556 +25%	7 828 +4%	10 800 +38%	11 858 +10%	13 950 +18%	12 521 -10%	12 019 -4%	9 603 -20%	2 388 -75%	(3 764) N/A	(6 715) -78%	(255) +96%	8 004 N/A	14 783 +85%	18 877 +28%	24 439 +29%	25 530 +4%	24 489 -4%	21 201 -13%	21 759 +3%	19 387 -11%	16 251 -16%	14 920 -8%	12 994 -13%	13 743 +6%	17 371 +26%	21 807 +26%	21 032 -4%	20 891 -1%	20 396 -2%	16 364 -20%	14 892 -9%	15 027 +1%	4 347 -71%	3 300 -24%	2 825 -14%	1 583 -44%	10 183 +543%	14 551 +43%	18 852 +30%	21 261 +13%	22 953 +8%	22 313 -3%	20 881 -6%	19 322 -7%	(2 390) N/A	(14 346) -500%	(29 510) -106%	(30 691) -4%	(12 936) +58%	(14 973) -16%	(41 419) -177%	(48 475) -17%	(49 057) -1%	(32 448) +34%	16 340 N/A	26 375 +61%	32 446 +23%	33 700 +4%	28 817 -14%	29 699 +3%	30 679 +3%	26 776 -13%	31 770 +19%	30 620 -4%	27 905 -9%	26 236 -6%	21 361 -19%	20 821 -3%	18 447 -11%	21 417 +16%	21 989 +3%	29 717 +35%	35 214 +18%	38 659 +10%
Net Income
Tax Provision	(2 132)	(2 390)	(2 390)	(2 214)	(2 262)	(3 474)	(4 125)	(4 475)	(5 093)	(5 393)	(5 626)	(4 941)	(4 556)	(4 180)	(2 071)	365	1 702	22	(2 662)	(4 480)	(5 394)	(6 854)	(8 067)	(7 945)	(7 637)	(7 317)	(5 898)	(5 120)	(4 362)	(4 725)	(5 322)	(6 371)	(7 921)	(7 833)	(6 906)	(6 984)	(5 886)	(6 538)	(7 600)	(5 931)	(4 852)	(5 447)	(3 614)	(4 096)	(5 776)	(3 774)	(5 598)	(6 160)	(4 772)	(5 096)	(4 176)	(1 161)	2 253	4 939	4 234	2 073	(975)	(20 400)	(19 156)	(18 582)	(19 369)	1 318	207	(778)	(882)	(4 917)	(5 419)	(5 461)	(5 109)	(3 110)	(1 854)	(1 763)	(1 687)	(4 063)	(4 766)	(4 196)	(5 904)	(5 393)	(4 868)	(6 642)	(6 458)
Income from Continuing Operations	3 835	4 757	3 897	3 640	2 665	2 562	3 431	3 353	5 707	6 465	8 324	7 580	7 463	5 423	317	(3 399)	(5 013)	(233)	5 342	10 303	13 483	17 585	17 463	16 544	13 564	14 442	13 489	11 131	10 558	8 269	8 421	11 000	13 886	13 199	13 985	13 412	10 478	8 354	7 427	(1 584)	(1 552)	(2 622)	(2 031)	6 087	8 775	15 078	15 663	16 793	17 541	15 785	15 146	(3 551)	(12 093)	(24 571)	(26 457)	(10 863)	(15 948)	(61 819)	(67 631)	(67 639)	(51 817)	17 658	26 582	31 668	32 818	23 900	24 280	25 218	21 667	28 660	28 766	26 142	24 549	17 298	16 055	14 251	15 513	16 596	24 849	28 572	32 201
Income to Minority Interest	(442)	(492)	(480)	(445)	(369)	(358)	(320)	(341)	(324)	(380)	(455)	(515)	(537)	(450)	(208)	40	245	216	(42)	(357)	(512)	(570)	(547)	(443)	(453)	(544)	(505)	(450)	(464)	(479)	(483)	(571)	(557)	(437)	(488)	(387)	(321)	(317)	(271)	(339)	(431)	(539)	(530)	(507)	(510)	(533)	(573)	(623)	(684)	(584)	(568)	(458)	(377)	(186)	(148)	(258)	(294)	(61)	142	337	314	(570)	(987)	(1 321)	(1 492)	(1 351)	(1 399)	(1 567)	(1 517)	(1 450)	(1 496)	(1 365)	(1 355)	(1 479)	(1 400)	(1 420)	(1 468)	(1 697)	(1 722)	(1 720)	(1 860)
Net Income (Common)	3 391 N/A	4 264 +26%	3 415 -20%	3 195 -6%	2 295 -28%	2 204 -4%	3 109 +41%	3 012 -3%	5 381 +79%	6 084 +13%	7 867 +29%	7 063 -10%	6 925 -2%	4 971 -28%	104 -98%	(3 359) N/A	(4 770) -42%	(16) +100%	5 292 N/A	9 940 +88%	12 966 +30%	17 014 +31%	16 916 -1%	16 103 -5%	13 114 -19%	13 897 +6%	12 985 -7%	10 679 -18%	10 093 -5%	7 789 -23%	7 937 +2%	10 429 +31%	13 328 +28%	12 761 -4%	13 496 +6%	13 024 -3%	10 156 -22%	8 036 -21%	7 156 -11%	(1 923) N/A	(1 983) -3%	(3 161) -59%	(2 561) +19%	5 581 N/A	8 266 +48%	14 544 +76%	15 089 +4%	16 168 +7%	16 854 +4%	15 202 -10%	14 577 -4%	(4 010) N/A	(12 469) -211%	(24 757) -99%	(26 604) -7%	(11 120) +58%	(16 241) -46%	(61 879) -281%	(67 488) -9%	(67 301) +0%	(51 503) +23%	17 087 N/A	25 586 +50%	30 102 +18%	30 845 +2%	21 838 -29%	21 944 +0%	22 712 +3%	19 210 -15%	26 273 +37%	26 330 +0%	23 840 -9%	22 258 -7%	14 881 -33%	13 717 -8%	11 893 -13%	13 106 +10%	13 962 +7%	22 191 +59%	25 914 +17%	29 403 +13%
EPS (Diluted)	154.13 N/A	185.39 +20%	155.22 -16%	145.22 -6%	99.78 -31%	100.18 +0%	141.31 +41%	136.9 -3%	244.59 +79%	276.54 +13%	342.04 +24%	321.04 -6%	314.77 -2%	216.13 -31%	4.72 -98%	-152.68 N/A	-216.81 -42%	-0.73 +100%	240.54 N/A	451.81 +88%	589.36 +30%	773.36 +31%	768.91 -1%	731.95 -5%	596.09 -19%	631.68 +6%	590.22 -7%	485.4 -18%	458.77 -5%	354.04 -23%	360.77 +2%	474.04 +31%	579.47 +22%	554.82 -4%	519.07 -6%	500.92 -3%	390.61 -22%	314.52 -19%	275.23 -12%	-73.96 N/A	-76.26 -3%	-123.73 -62%	-98.5 +20%	214.65 N/A	317.92 +48%	569.3 +79%	580.34 +2%	621.84 +7%	648.23 +4%	595.1 -8%	560.65 -6%	-156.99 N/A	-488.14 -211%	-969.19 -99%	-1 041.5 -7%	-435.33 +58%	-635.82 -46%	-2 422.51 -281%	-2 642.11 -9%	-2 634.79 +0%	-2 016.26 +23%	668.95 N/A	1 001.68 +50%	1 178.51 +18%	1 207.59 +2%	427.49 -65%	859.12 +101%	888.89 +3%	751.77 -15%	514.03 -32%	1 030.28 +100%	942.13 -9%	888.39 -6%	294.75 -67%	273.87 -7%	237.44 -13%	262.43 +11%	281.13 +7%	479.63 +71%	578.84 +21%	675.67 +17%

Income Statement Balance Sheet Cash Flow Statement

KYB Corp
TSE:7242

Income Statement

Earnings Waterfall
KYB Corp

Income Statement
KYB Corp

See Also

Company

Help

Tools

Stocks

KYB Corp TSE:7242

Income Statement

Earnings Waterfall KYB Corp

Income Statement KYB Corp

See Also

Company

Help

Tools

Stocks

KYB Corp
TSE:7242

Earnings Waterfall
KYB Corp

Income Statement
KYB Corp