KYB Corp Relative Valuation - KYB Corp

Watchlist Manager

Watchlist

Price: 4 435 JPY 1.26%

Market Cap: ¥223.8B

	KYB Corp TSE:7242	JP

Relative Value

The Relative Value of one KYB Corp stock under the Base Case scenario is 3 667.05 JPY. Compared to the current market price of 4 435 JPY, KYB Corp is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 17%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	KYB Corp TSE:7242	223.8B JPY	0.5	7.6	4	6.1
JP	Sumitomo Electric Industries Ltd TSE:5802	8T JPY	1.6	30.9	13.6	20.9
JP	Denso Corp TSE:6902	5.2T JPY	0.7	13.6	5.4	9.5
KR	Hyundai Mobis Co Ltd KRX:012330	35T KRW	0.6	9.6	5.8	7.8
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	145.4B CNY	3.2	15.9	13.6	13.6
IE	Aptiv PLC NYSE:APTV	15.1B USD	0.7	91.4	6.5	9.4
CA	Magna International Inc TSX:MG	20.7B CAD	0.4	18.7	4.9	8.8
CN	Ningbo Tuopu Group Co Ltd SSE:601689	99.2B CNY	3.5	36.3	32.8	32.8
DE	Continental AG XETRA:CON	11.9B EUR	0.5	49	5.8	17.4
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1.2T INR	1	35	10.7	20.6
US	Modine Manufacturing Co NYSE:MOD	12.1B USD	4.2	122.4	29.6	36.4

			Revenue Growth	P/S to Growth
JP	KYB Corp TSE:7242	Average P/S: 1.5 0.5	6%	0.1
JP	Sumitomo Electric Industries Ltd TSE:5802	1.6	3%	0.5
JP	Denso Corp TSE:6902	0.7	3%	0.2
KR	Hyundai Mobis Co Ltd KRX:012330	0.6	6%	0.1
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	3.2	5%	0.6
IE	Aptiv PLC NYSE:APTV	0.7	6%	0.1
CA	Magna International Inc TSX:MG	0.4	3%	0.1
CN	Ningbo Tuopu Group Co Ltd SSE:601689	3.5	18%	0.2
DE	Continental AG XETRA:CON	0.5	-21%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1	11%	0.1
US	Modine Manufacturing Co NYSE:MOD	4.2	21%	0.2

			Earnings Growth	PEG
JP	KYB Corp TSE:7242	Average P/E: 39.1 7.6	28%	0.3
JP	Sumitomo Electric Industries Ltd TSE:5802	30.9	20%	1.5
JP	Denso Corp TSE:6902	13.6	15%	0.9
KR	Hyundai Mobis Co Ltd KRX:012330	9.6	14%	0.7
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	15.9	N/A	N/A
IE	Aptiv PLC NYSE:APTV	91.4	141%	0.6
CA	Magna International Inc TSX:MG	18.7	41%	0.5
CN	Ningbo Tuopu Group Co Ltd SSE:601689	36.3	15%	2.4
DE	Continental AG XETRA:CON	49	10%	4.9
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	35	21%	1.7
US	Modine Manufacturing Co NYSE:MOD	122.4	43%	2.8

			EBITDA Growth	EV/EBITDA to Growth
JP	KYB Corp TSE:7242	Average EV/EBITDA: 12.1 4	12%	0.3
JP	Sumitomo Electric Industries Ltd TSE:5802	13.6	9%	1.5
JP	Denso Corp TSE:6902	5.4	9%	0.6
KR	Hyundai Mobis Co Ltd KRX:012330	5.8	9%	0.6
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	13.6	12%	1.1
IE	Aptiv PLC NYSE:APTV	6.5	8%	0.8
CA	Magna International Inc TSX:MG	4.9	6%	0.8
CN	Ningbo Tuopu Group Co Ltd SSE:601689	32.8	29%	1.1
DE	Continental AG XETRA:CON	5.8	-8%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	10.7	12%	0.9
US	Modine Manufacturing Co NYSE:MOD	29.6	31%	1

			EBIT Growth	EV/EBIT to Growth
JP	KYB Corp TSE:7242	Average EV/EBIT: 16.7 6.1	N/A	N/A
JP	Sumitomo Electric Industries Ltd TSE:5802	20.9	N/A	N/A
JP	Denso Corp TSE:6902	9.5	N/A	N/A
KR	Hyundai Mobis Co Ltd KRX:012330	7.8	10%	0.8
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	13.6	19%	0.7
IE	Aptiv PLC NYSE:APTV	9.4	12%	0.8
CA	Magna International Inc TSX:MG	8.8	11%	0.8
CN	Ningbo Tuopu Group Co Ltd SSE:601689	32.8	12%	2.7
DE	Continental AG XETRA:CON	17.4	0%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	20.6	17%	1.2
US	Modine Manufacturing Co NYSE:MOD	36.4	35%	1

KYB Corp
TSE:7242

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
KYB Corp Competitors

See Also

Company

Help

Tools

Stocks

KYB Corp TSE:7242

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples KYB Corp Competitors

See Also

Company

Help

Tools

Stocks

KYB Corp
TSE:7242

Competitors Multiples
KYB Corp Competitors