Suzuki Motor Corp
TSE:7269

Watchlist Manager
Suzuki Motor Corp Logo
Suzuki Motor Corp
TSE:7269
Watchlist
Price: 2 306 JPY 0.83% Market Closed
Market Cap: 4.5T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+42%
5Y
+94%
10Y
+86%
Operating Income
+
3Y
+128%
5Y
+241%
10Y
+208%
Net Income
+
3Y
+124%
5Y
+258%
10Y
+221%

Earnings Waterfall
Suzuki Motor Corp

Revenue
5.8T JPY
Cost of Revenue
-4.3T JPY
Gross Profit
1.5T JPY
Operating Expenses
-924.8B JPY
Operating Income
584.4B JPY
Other Expenses
-193B JPY
Net Income
391.4B JPY

Income Statement
Suzuki Motor Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
858
0
0
816
0
0
1 288
0
0
2 760
0
0
2 725
0
0
2 139
0
0
1 345
2 798
3 924
5 091
4 935
4 590
4 608
4 750
4 934
5 158
5 472
5 510
5 684
5 636
5 805
6 158
6 293
7 135
7 420
9 433
9 580
9 091
8 589
6 381
5 666
5 166
5 000
4 771
4 854
4 410
4 138
8 152
7 826
8 308
8 457
4 241
4 842
4 619
4 779
5 555
5 386
5 464
5 258
4 935
4 405
4 536
4 711
5 954
6 333
6 109
6 991
6 741
0
0
0
10 057
0
0
0
0
0
0
Revenue
1 625 679
N/A
1 690 289
+4%
1 738 985
+3%
1 789 549
+3%
1 849 642
+3%
1 952 881
+6%
2 078 872
+6%
2 161 892
+4%
2 238 260
+4%
2 368 948
+6%
2 484 680
+5%
2 578 715
+4%
2 594 589
+1%
2 569 777
-1%
2 334 734
-9%
2 001 472
-14%
1 796 439
-10%
1 778 830
-1%
1 857 970
+4%
1 916 031
+3%
1 927 710
+1%
2 608 217
+35%
2 559 269
-2%
2 515 626
-2%
2 478 496
-1%
2 512 186
+1%
2 549 616
+1%
2 512 842
-1%
2 536 955
+1%
2 578 317
+2%
2 609 352
+1%
2 721 681
+4%
2 831 308
+4%
2 938 314
+4%
2 972 916
+1%
2 998 814
+1%
3 005 559
+0%
3 015 461
+0%
3 077 912
+2%
3 140 294
+2%
3 228 058
+3%
3 180 659
-1%
3 161 837
-1%
3 124 093
-1%
3 077 034
-2%
3 169 542
+3%
3 284 824
+4%
3 501 683
+7%
3 642 460
+4%
3 757 219
+3%
3 875 375
+3%
3 855 556
-1%
3 871 169
+0%
3 871 496
+0%
3 791 561
-2%
3 697 508
-2%
3 658 732
-1%
3 488 433
-5%
3 006 161
-14%
3 003 234
0%
3 037 895
+1%
3 178 209
+5%
3 598 297
+13%
3 581 548
0%
3 577 007
0%
3 568 380
0%
3 786 388
+6%
4 112 298
+9%
4 406 879
+7%
4 641 644
+5%
4 787 182
+3%
4 988 540
+4%
5 076 297
+2%
5 357 523
+6%
5 623 008
+5%
5 664 855
+1%
5 810 490
+3%
5 825 161
+0%
5 765 282
-1%
5 834 388
+1%
Gross Profit
Cost of Revenue
(1 187 083)
(1 232 114)
(1 262 636)
(1 299 223)
(1 346 695)
(1 433 284)
(1 537 029)
(1 604 660)
(1 666 530)
(1 769 164)
(1 858 759)
(1 928 477)
(1 953 481)
(1 944 240)
(1 785 938)
(1 536 544)
(1 385 978)
(1 374 084)
(1 428 533)
(1 455 414)
(1 459 727)
(1 986 460)
(1 949 249)
(1 921 907)
(1 884 270)
(1 915 228)
(1 939 815)
(1 903 589)
(1 924 294)
(1 919 218)
(1 927 532)
(1 987 096)
(2 054 115)
(2 142 754)
(2 164 535)
(2 204 696)
(2 206 413)
(2 190 309)
(2 234 419)
(2 273 469)
(2 341 021)
(2 313 779)
(2 291 650)
(2 244 965)
(2 203 832)
(2 261 914)
(2 345 166)
(2 503 610)
(2 592 298)
(2 651 473)
(2 721 520)
(2 701 998)
(2 722 766)
(2 738 958)
(2 692 467)
(2 636 861)
(2 621 950)
(2 514 779)
(2 153 893)
(2 161 350)
(2 193 873)
(2 311 592)
(2 655 227)
(2 675 275)
(2 689 301)
(2 711 947)
(2 887 418)
(3 118 486)
(3 334 149)
(3 491 713)
(3 595 562)
(3 721 930)
(3 760 362)
(3 946 782)
(4 109 887)
(4 118 933)
(4 237 186)
(4 256 502)
(4 233 012)
(4 325 210)
Gross Profit
438 596
N/A
458 175
+4%
476 349
+4%
490 326
+3%
502 947
+3%
519 597
+3%
541 843
+4%
557 232
+3%
571 730
+3%
599 784
+5%
625 921
+4%
650 238
+4%
641 108
-1%
625 537
-2%
548 796
-12%
464 928
-15%
410 461
-12%
404 746
-1%
429 437
+6%
460 617
+7%
467 983
+2%
621 757
+33%
610 020
-2%
593 719
-3%
594 226
+0%
596 958
+0%
609 801
+2%
609 253
0%
612 661
+1%
659 099
+8%
681 820
+3%
734 585
+8%
777 193
+6%
795 560
+2%
808 381
+2%
794 118
-2%
799 146
+1%
825 152
+3%
843 493
+2%
866 825
+3%
887 037
+2%
866 880
-2%
870 187
+0%
879 128
+1%
873 202
-1%
907 628
+4%
939 658
+4%
998 073
+6%
1 050 162
+5%
1 105 746
+5%
1 153 855
+4%
1 153 558
0%
1 148 403
0%
1 132 538
-1%
1 099 094
-3%
1 060 647
-3%
1 036 782
-2%
973 654
-6%
852 268
-12%
841 884
-1%
844 022
+0%
866 617
+3%
943 070
+9%
906 273
-4%
887 706
-2%
856 433
-4%
898 970
+5%
993 812
+11%
1 072 730
+8%
1 149 931
+7%
1 191 620
+4%
1 266 610
+6%
1 315 935
+4%
1 410 741
+7%
1 513 121
+7%
1 545 922
+2%
1 573 304
+2%
1 568 659
0%
1 532 270
-2%
1 509 178
-2%
Operating Income
Operating Expenses
(366 309)
(382 308)
(394 647)
(407 354)
(418 607)
(433 756)
(450 826)
(460 416)
(472 714)
(494 232)
(515 990)
(533 190)
(530 751)
(533 731)
(489 501)
(432 569)
(372 829)
(354 918)
(354 521)
(373 817)
(375 525)
(515 212)
(509 460)
(490 867)
(492 043)
(477 929)
(480 424)
(488 540)
(488 184)
(514 821)
(528 812)
(565 865)
(590 783)
(608 102)
(613 807)
(606 141)
(610 908)
(646 113)
(659 827)
(676 836)
(696 587)
(672 098)
(670 881)
(669 410)
(656 779)
(641 404)
(647 060)
(674 010)
(690 991)
(731 926)
(751 175)
(753 803)
(777 521)
(808 491)
(911 645)
(816 131)
(798 528)
(758 585)
(698 557)
(670 520)
(660 609)
(672 185)
(700 937)
(687 630)
(685 392)
(664 973)
(687 465)
(737 123)
(759 124)
(799 380)
(815 779)
(853 491)
(885 714)
(910 757)
(991 040)
(976 108)
(975 905)
(925 584)
(904 840)
(924 797)
Selling, General & Administrative
(366 309)
(382 568)
(394 647)
(407 354)
(418 607)
(433 756)
(450 826)
(409 793)
(472 714)
(494 232)
(508 752)
(533 190)
(501 422)
(514 400)
(379 730)
(327 523)
(286 797)
(277 960)
(276 169)
(292 054)
(293 930)
(394 988)
(415 624)
(429 291)
(453 804)
(352 224)
(480 422)
(488 538)
(488 182)
(379 600)
(528 810)
(565 863)
(590 782)
(480 722)
(613 807)
(606 142)
(610 907)
(519 831)
(659 827)
(676 835)
(696 585)
(540 540)
(670 879)
(669 408)
(656 779)
(509 403)
(647 059)
(674 009)
(690 990)
(592 173)
(748 280)
(753 802)
(777 519)
(650 086)
(828 537)
(816 130)
(798 527)
(610 505)
(698 556)
(670 519)
(660 609)
(525 963)
(695 467)
(687 629)
(685 391)
(504 225)
(687 465)
(737 121)
(760 950)
(593 737)
(815 777)
(850 939)
(885 712)
(689 215)
(992 505)
(979 618)
(987 832)
(703 323)
(926 413)
(953 663)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(24 284)
(60 089)
(87 360)
(82 556)
(71 561)
(63 322)
(65 657)
(69 466)
(69 994)
(104 079)
0
0
0
(109 848)
0
0
0
(119 269)
0
0
0
(127 090)
0
0
0
(125 896)
0
0
0
0
0
0
0
(131 539)
0
0
0
(139 390)
0
0
0
(158 086)
0
0
0
(148 080)
0
0
0
(146 221)
0
0
0
(160 747)
0
0
0
(205 642)
0
0
0
(226 962)
0
0
0
(241 018)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(5 045)
(9 919)
(15 227)
(15 306)
(14 471)
(13 636)
(12 695)
(12 297)
(11 601)
(16 145)
0
0
0
(15 856)
0
0
0
(15 951)
0
0
0
(289)
0
0
0
(385)
0
0
0
(526)
0
0
0
(461)
0
0
0
(362)
0
0
0
(318)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
260
0
0
0
0
0
(50 623)
0
0
(7 238)
0
0
50 677
(7 184)
(7 184)
0
0
0
0
0
0
(93 836)
(61 576)
(38 239)
(1)
(2)
(2)
(2)
(1)
(2)
0
(1)
(1)
0
1
(1)
(1)
0
0
(2)
(131 032)
(2)
0
0
(1)
(1)
(1)
0
(1)
(2 895)
(1)
(1)
(1)
(83 108)
0
(1)
0
(1)
(1)
0
(1)
(5 470)
(1)
0
(1)
0
(2)
1 826
(1)
(2)
(2 552)
(2)
5 420
1 465
3 510
11 927
18 757
21 573
28 866
Operating Income
72 287
N/A
75 867
+5%
81 702
+8%
82 972
+2%
84 340
+2%
85 841
+2%
91 017
+6%
96 816
+6%
99 016
+2%
105 552
+7%
109 931
+4%
117 048
+6%
110 357
-6%
91 806
-17%
59 295
-35%
32 359
-45%
37 632
+16%
49 828
+32%
74 916
+50%
86 800
+16%
92 458
+7%
106 545
+15%
100 560
-6%
102 852
+2%
102 183
-1%
119 029
+16%
129 377
+9%
120 713
-7%
124 477
+3%
144 278
+16%
153 008
+6%
168 720
+10%
186 410
+10%
187 458
+1%
194 574
+4%
187 977
-3%
188 238
+0%
179 039
-5%
183 666
+3%
189 989
+3%
190 450
+0%
194 782
+2%
199 306
+2%
209 718
+5%
216 423
+3%
266 224
+23%
292 598
+10%
324 063
+11%
359 171
+11%
373 820
+4%
402 680
+8%
399 755
-1%
370 882
-7%
324 047
-13%
187 449
-42%
244 516
+30%
238 254
-3%
215 069
-10%
153 711
-29%
171 364
+11%
183 413
+7%
194 432
+6%
242 133
+25%
218 643
-10%
202 314
-7%
191 460
-5%
211 505
+10%
256 689
+21%
313 606
+22%
350 551
+12%
375 841
+7%
413 119
+10%
430 221
+4%
499 984
+16%
522 081
+4%
569 814
+9%
597 399
+5%
643 075
+8%
627 430
-2%
584 381
-7%
Pre-Tax Income
Interest Income Expense
7 299
7 830
7 024
8 981
10 354
10 910
11 357
11 093
9 036
10 893
10 697
12 404
16 191
11 843
13 015
7 607
9 705
3 823
4 070
9 879
17 483
20 624
29 935
23 601
21 482
16 893
11 496
10 336
7 453
12 805
10 707
7 698
4 756
2 580
9 886
10 663
13 547
12 775
13 289
53 970
54 227
48 273
41 076
52 376
56 670
62 355
73 517
24 361
29 081
6 490
7 272
21 364
23 278
52 978
50 315
44 691
37 061
25 982
31 935
29 374
50 960
65 836
105 677
103 815
84 404
76 748
36 884
41 098
37 800
30 598
22 650
20 468
16 370
22 012
51 197
54 238
80 995
15 937
88 987
101 572
Non-Reccuring Items
(378)
(104)
(4 060)
(3 782)
(11)
0
0
(791)
(796)
(796)
13
0
0
0
(11 863)
(11 863)
(11 863)
(1)
(5 292)
(6 871)
(6 871)
(13 869)
(10 193)
(29 414)
(29 463)
(29 436)
(27 862)
(10 523)
(26 004)
(19 838)
(19 823)
(16 433)
(902)
(1 104)
(1 081)
(1 680)
(1 685)
(970)
(966)
(357)
(353)
(1 658)
(406)
(7 089)
(7 079)
(39 935)
(39 850)
(35 623)
(35 640)
(2 937)
0
(985)
(977)
(87 545)
0
(83 063)
(83 063)
(2 377)
(17 776)
(18 129)
(18 321)
(20 867)
0
(14 066)
(13 874)
(7 688)
(7 687)
1 827
0
(2 553)
(2 553)
0
(2 553)
65 114
0
0
0
67 354
0
0
Gain/Loss on Disposition of Assets
553
663
258
254
(169)
177
240
113
149
162
191
214
221
(318)
509
358
910
9
80
(15)
6
3 826
3 917
4 160
4 242
642
559
473
451
(201)
(37)
(13)
64
291
44
31
255
(102)
(288)
(464)
(936)
0
616
775
1 087
667
488
1 493
2 191
2 550
3 250
2 553
1 754
1 553
908
720
785
1 222
1 085
1 111
0
(497)
18 200
18 128
18 322
18 440
549
485
672
743
989
549
598
549
0
0
0
0
0
0
Total Other Income
(4 144)
(7 534)
(4 223)
(6 344)
(4 949)
(5 623)
(4 079)
(4 866)
(1 828)
(2 294)
(240)
(1 335)
2 216
7 241
10 716
10 199
6 289
2 642
1 000
1 124
2 206
1 060
157
1 933
3 203
9 623
6 269
7 257
7 677
2 359
2 665
1 978
2 961
7 865
5 534
4 053
967
2 504
466
1 965
4 784
4 234
4 352
3 505
235
5 889
7 865
5 620
5 111
4 110
3 835
7 483
10 533
7 357
(1 616)
(2 157)
(6 791)
6 131
3 601
3 122
5 004
2 160
4 758
(8 712)
(7 218)
(4 682)
(5 911)
9 800
8 640
1 697
2 559
(4 646)
(1 573)
4 054
(2 824)
714
(2 284)
3 854
0
3
Pre-Tax Income
75 617
N/A
76 722
+1%
80 701
+5%
82 081
+2%
89 565
+9%
91 305
+2%
98 535
+8%
102 365
+4%
105 577
+3%
113 517
+8%
120 592
+6%
128 331
+6%
128 985
+1%
110 572
-14%
71 672
-35%
38 660
-46%
42 673
+10%
56 301
+32%
74 774
+33%
90 917
+22%
105 282
+16%
118 186
+12%
124 376
+5%
103 132
-17%
101 647
-1%
116 751
+15%
119 839
+3%
128 256
+7%
114 054
-11%
139 403
+22%
146 520
+5%
161 950
+11%
193 289
+19%
197 090
+2%
208 957
+6%
201 044
-4%
201 322
+0%
193 246
-4%
196 167
+2%
245 103
+25%
248 172
+1%
245 631
-1%
244 944
0%
259 285
+6%
267 336
+3%
295 200
+10%
334 618
+13%
319 914
-4%
359 914
+13%
384 033
+7%
417 037
+9%
430 170
+3%
405 470
-6%
298 390
-26%
237 056
-21%
204 707
-14%
186 246
-9%
246 027
+32%
172 556
-30%
186 842
+8%
221 056
+18%
241 064
+9%
370 768
+54%
317 808
-14%
283 948
-11%
274 278
-3%
235 340
-14%
309 899
+32%
360 718
+16%
381 036
+6%
399 486
+5%
429 490
+8%
443 063
+3%
591 713
+34%
570 454
-4%
624 766
+10%
676 110
+8%
730 220
+8%
716 417
-2%
685 956
-4%
Net Income
Tax Provision
(23 849)
(24 848)
(26 952)
(27 163)
(32 649)
(31 317)
(34 226)
(31 526)
(34 397)
(35 683)
(39 044)
(41 032)
(40 494)
(38 159)
(39 016)
(30 699)
(30 661)
(24 578)
(30 992)
(41 626)
(47 301)
(52 949)
(55 484)
(40 290)
(45 408)
(52 582)
(53 164)
(57 543)
(44 518)
(48 377)
(49 666)
(54 499)
(60 573)
(69 600)
(69 714)
(68 960)
(71 170)
(65 619)
(68 895)
(83 877)
(86 893)
(92 330)
(88 094)
(86 643)
(84 529)
(97 583)
(105 865)
(106 602)
(112 559)
(108 593)
(115 131)
(118 137)
(113 350)
(61 502)
(55 037)
(43 860)
(37 751)
(83 418)
(59 870)
(62 672)
(72 167)
(71 641)
(92 613)
(78 668)
(72 957)
(74 520)
(76 280)
(99 303)
(104 989)
(106 758)
(115 395)
(128 246)
(137 013)
(172 404)
(161 549)
(173 702)
(195 292)
(200 503)
(199 252)
(181 850)
Income from Continuing Operations
51 768
51 874
53 749
54 918
56 916
59 988
64 309
70 839
71 180
77 834
81 548
87 299
88 491
72 413
32 656
7 961
12 012
31 723
43 782
49 291
57 981
65 237
68 892
62 842
56 239
64 169
66 675
70 713
69 536
91 026
96 854
107 451
132 716
127 490
139 243
132 084
130 152
127 627
127 272
161 226
161 279
153 301
156 850
172 642
182 807
197 617
228 753
213 312
247 355
275 440
301 906
312 033
292 120
236 888
182 019
160 847
148 495
162 609
112 686
124 170
148 889
169 423
278 155
239 140
210 991
199 758
159 060
210 596
255 729
274 278
284 091
301 244
306 050
419 309
408 905
451 064
480 818
529 717
517 165
504 106
Income to Minority Interest
(7 336)
(7 758)
(8 908)
(9 804)
(9 814)
(12 089)
(12 982)
(14 427)
(13 669)
(16 223)
(17 420)
(19 613)
(19 136)
(16 563)
(11 021)
(10 218)
(12 095)
(16 228)
(15 270)
(15 901)
(15 370)
(20 063)
(20 144)
(16 068)
(13 055)
(10 281)
(7 044)
(6 931)
(7 839)
(10 636)
(13 902)
(17 313)
(18 267)
(20 005)
(21 265)
(22 304)
(25 257)
(30 765)
(36 236)
(39 258)
(42 053)
(36 640)
(33 931)
(35 105)
(35 050)
(37 660)
(41 321)
(49 075)
(56 430)
(59 709)
(65 695)
(64 326)
(59 931)
(58 128)
(48 659)
(38 968)
(33 952)
(28 386)
(17 213)
(14 922)
(17 981)
(23 000)
(48 742)
(46 518)
(42 030)
(39 411)
(25 182)
(35 669)
(47 770)
(53 170)
(54 208)
(65 895)
(70 233)
(102 291)
(94 012)
(95 242)
(99 505)
(113 667)
(113 324)
(112 718)
Net Income (Common)
44 430
N/A
44 120
-1%
44 841
+2%
45 117
+1%
47 098
+4%
47 899
+2%
51 327
+7%
56 413
+10%
57 509
+2%
61 608
+7%
64 124
+4%
67 685
+6%
69 357
+2%
55 847
-19%
21 632
-61%
(2 263)
N/A
(86)
+96%
15 493
N/A
28 511
+84%
33 390
+17%
42 609
+28%
45 174
+6%
48 749
+8%
46 772
-4%
43 182
-8%
53 887
+25%
59 626
+11%
63 779
+7%
61 696
-3%
80 389
+30%
82 951
+3%
90 138
+9%
114 448
+27%
107 484
-6%
117 977
+10%
109 779
-7%
104 895
-4%
96 862
-8%
91 037
-6%
121 968
+34%
119 226
-2%
116 660
-2%
122 916
+5%
137 536
+12%
147 755
+7%
159 956
+8%
187 432
+17%
164 237
-12%
190 923
+16%
215 730
+13%
236 210
+9%
247 705
+5%
232 189
-6%
178 759
-23%
133 358
-25%
121 879
-9%
114 542
-6%
134 222
+17%
95 475
-29%
109 245
+14%
130 907
+20%
146 421
+12%
229 409
+57%
192 621
-16%
168 958
-12%
160 345
-5%
133 876
-17%
174 926
+31%
207 958
+19%
221 107
+6%
229 882
+4%
235 348
+2%
235 816
+0%
317 016
+34%
314 891
-1%
355 820
+13%
381 312
+7%
416 050
+9%
403 843
-3%
391 387
-3%
EPS (Diluted)
80.62
N/A
79.49
-1%
81.82
+3%
82.78
+1%
85.78
+4%
88.04
+3%
109.67
+25%
111.48
+2%
114.33
+3%
119.62
+5%
123.07
+3%
131.42
+7%
134.67
+2%
107.19
-20%
42.83
-60%
-4.53
N/A
-0.17
+96%
31.04
N/A
46.89
+51%
54.64
+17%
69.73
+28%
74.05
+6%
79.78
+8%
76.54
-4%
70.67
-8%
88.19
+25%
97.58
+11%
104.38
+7%
100.97
-3%
131.56
+30%
147.86
+12%
160.67
+9%
204
+27%
191.59
-6%
210.29
+10%
195.68
-7%
186.97
-4%
172.63
-8%
162.27
-6%
231.43
+43%
263.77
+14%
234.92
-11%
278.72
+19%
311.87
+12%
335.04
+7%
362.48
+8%
425.01
+17%
372.41
-12%
384.92
+3%
473.74
+23%
515.74
+9%
554.14
+7%
505.24
-9%
395.2
-22%
289.03
-27%
264.16
-9%
244.42
-7%
286.32
+17%
196.69
-31%
225.05
+14%
269.64
+20%
75.4
-72%
472.39
+527%
396.64
-16%
347.92
-12%
82.54
-76%
275.67
+234%
360.19
+31%
427.31
+19%
113.8
-73%
118.3
+4%
121.63
+3%
122.17
+0%
163.87
+34%
163.22
0%
184.41
+13%
197.64
+7%
215.65
+9%
209.31
-3%
202.86
-3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.