Income Statement

5.1T

Revenue

430.2B

Operating Income

235.8B

Net Income

Revenue	5.1T JPY
Cost of Revenue	-3.8T JPY
Gross Profit	1.3T JPY
Operating Expenses	-885.7B JPY
Operating Income	430.2B JPY
Other Expenses	-194.4B JPY
Net Income	235.8B JPY

Currency: JPY

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	2 831 308 N/A	2 938 314 +4%	2 972 916 +1%	2 998 814 +1%	3 005 559 +0%	3 015 461 +0%	3 077 912 +2%	3 140 294 +2%	3 228 058 +3%	3 180 659 -1%	3 161 837 -1%	3 124 093 -1%	3 077 034 -2%	3 169 542 +3%	3 284 824 +4%	3 501 683 +7%	3 642 460 +4%	3 757 219 +3%	3 875 375 +3%	3 855 556 -1%	3 871 169 +0%	3 871 496 +0%	3 791 561 -2%	3 697 508 -2%	3 658 732 -1%	3 488 433 -5%	3 006 161 -14%	3 003 234 0%	3 037 895 +1%	3 178 209 +5%	3 598 297 +13%	3 581 548 0%	3 577 007 0%	3 568 380 0%	3 786 388 +6%	4 112 298 +9%	4 406 879 +7%	4 641 644 +5%	4 787 182 +3%	4 988 540 +4%	5 076 297 +2%
Gross Profit
Cost of Revenue	(2 054 115)	(2 142 754)	(2 164 535)	(2 204 696)	(2 206 413)	(2 190 309)	(2 234 419)	(2 273 469)	(2 341 021)	(2 313 779)	(2 291 650)	(2 244 965)	(2 203 832)	(2 261 914)	(2 345 166)	(2 503 610)	(2 592 298)	(2 651 473)	(2 721 520)	(2 701 998)	(2 722 766)	(2 738 958)	(2 692 467)	(2 636 861)	(2 621 950)	(2 514 779)	(2 153 893)	(2 161 350)	(2 193 873)	(2 311 592)	(2 655 227)	(2 675 275)	(2 689 301)	(2 711 947)	(2 887 418)	(3 118 486)	(3 334 149)	(3 491 713)	(3 595 562)	(3 721 930)	(3 760 362)
Gross Profit	777 193 N/A	795 560 +2%	808 381 +2%	794 118 -2%	799 146 +1%	825 152 +3%	843 493 +2%	866 825 +3%	887 037 +2%	866 880 -2%	870 187 +0%	879 128 +1%	873 202 -1%	907 628 +4%	939 658 +4%	998 073 +6%	1 050 162 +5%	1 105 746 +5%	1 153 855 +4%	1 153 558 0%	1 148 403 0%	1 132 538 -1%	1 099 094 -3%	1 060 647 -3%	1 036 782 -2%	973 654 -6%	852 268 -12%	841 884 -1%	844 022 +0%	866 617 +3%	943 070 +9%	906 273 -4%	887 706 -2%	856 433 -4%	898 970 +5%	993 812 +11%	1 072 730 +8%	1 149 931 +7%	1 191 620 +4%	1 266 610 +6%	1 315 935 +4%
Operating Income
Operating Expenses	(590 783)	(608 102)	(613 807)	(606 141)	(610 908)	(646 113)	(659 827)	(676 836)	(696 587)	(672 098)	(670 881)	(669 410)	(656 779)	(641 404)	(647 060)	(674 010)	(690 991)	(731 926)	(751 175)	(753 803)	(777 521)	(808 491)	(911 645)	(816 131)	(798 528)	(758 585)	(698 557)	(670 520)	(660 609)	(672 185)	(700 937)	(687 630)	(685 392)	(664 973)	(687 465)	(737 123)	(759 124)	(799 380)	(815 779)	(853 491)	(885 714)
Selling, General & Administrative	(590 782)	(480 722)	(613 807)	(606 142)	(610 907)	(519 831)	(659 827)	(676 835)	(696 585)	(540 540)	(670 879)	(669 408)	(656 779)	(509 403)	(647 059)	(674 009)	(690 990)	(592 173)	(748 280)	(753 802)	(777 519)	(650 086)	(828 537)	(816 130)	(798 527)	(610 505)	(698 556)	(670 519)	(660 609)	(525 963)	(695 467)	(687 629)	(685 391)	(504 225)	(687 465)	(737 121)	(760 950)	(593 737)	(815 777)	(850 939)	(885 712)
Research & Development	0	(127 090)	0	0	0	(125 896)	0	0	0	0	0	0	0	(131 539)	0	0	0	(139 390)	0	0	0	(158 086)	0	0	0	(148 080)	0	0	0	(146 221)	0	0	0	(160 747)	0	0	0	(205 642)	0	0	0
Depreciation & Amortization	0	(289)	0	0	0	(385)	0	0	0	(526)	0	0	0	(461)	0	0	0	(362)	0	0	0	(318)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(1)	(1)	0	1	(1)	(1)	0	0	(2)	(131 032)	(2)	0	0	(1)	(1)	(1)	0	(1)	(2 895)	(1)	(1)	(1)	(83 108)	0	(1)	0	(1)	(1)	0	(1)	(5 470)	(1)	0	(1)	0	(2)	1 826	(1)	(2)	(2 552)	(2)
Operating Income	186 410 N/A	187 458 +1%	194 574 +4%	187 977 -3%	188 238 +0%	179 039 -5%	183 666 +3%	189 989 +3%	190 450 +0%	194 782 +2%	199 306 +2%	209 718 +5%	216 423 +3%	266 224 +23%	292 598 +10%	324 063 +11%	359 171 +11%	373 820 +4%	402 680 +8%	399 755 -1%	370 882 -7%	324 047 -13%	187 449 -42%	244 516 +30%	238 254 -3%	215 069 -10%	153 711 -29%	171 364 +11%	183 413 +7%	194 432 +6%	242 133 +25%	218 643 -10%	202 314 -7%	191 460 -5%	211 505 +10%	256 689 +21%	313 606 +22%	350 551 +12%	375 841 +7%	413 119 +10%	430 221 +4%
Pre-Tax Income
Interest Income Expense	4 756	2 580	9 886	10 663	13 547	12 775	13 289	53 970	54 227	48 273	41 076	52 376	56 670	62 355	73 517	24 361	29 081	6 490	7 272	21 364	23 278	52 978	50 315	44 691	37 061	25 982	31 935	29 374	50 960	65 836	105 677	103 815	84 404	76 748	36 884	41 098	37 800	30 598	22 650	20 468	16 370
Non-Reccuring Items	(902)	(1 104)	(1 081)	(1 680)	(1 685)	(970)	(966)	(357)	(353)	(1 658)	(406)	(7 089)	(7 079)	(39 935)	(39 850)	(35 623)	(35 640)	(2 937)	0	(985)	(977)	(87 545)	0	(83 063)	(83 063)	(2 377)	(17 776)	(18 129)	(18 321)	(20 867)	0	(14 066)	(13 874)	(7 688)	(7 687)	1 827	0	(2 553)	(2 553)	0	(2 553)
Gain/Loss on Disposition of Assets	64	291	44	31	255	(102)	(288)	(464)	(936)	0	616	775	1 087	667	488	1 493	2 191	2 550	3 250	2 553	1 754	1 553	908	720	785	1 222	1 085	1 111	0	(497)	18 200	18 128	18 322	18 440	549	485	672	743	989	549	598
Total Other Income	2 961	7 865	5 534	4 053	967	2 504	466	1 965	4 784	4 234	4 352	3 505	235	5 889	7 865	5 620	5 111	4 110	3 835	7 483	10 533	7 357	(1 616)	(2 157)	(6 791)	6 131	3 601	3 122	5 004	2 160	4 758	(8 712)	(7 218)	(4 682)	(5 911)	9 800	8 640	1 697	2 559	(4 646)	(1 573)
Pre-Tax Income	193 289 N/A	197 090 +2%	208 957 +6%	201 044 -4%	201 322 +0%	193 246 -4%	196 167 +2%	245 103 +25%	248 172 +1%	245 631 -1%	244 944 0%	259 285 +6%	267 336 +3%	295 200 +10%	334 618 +13%	319 914 -4%	359 914 +13%	384 033 +7%	417 037 +9%	430 170 +3%	405 470 -6%	298 390 -26%	237 056 -21%	204 707 -14%	186 246 -9%	246 027 +32%	172 556 -30%	186 842 +8%	221 056 +18%	241 064 +9%	370 768 +54%	317 808 -14%	283 948 -11%	274 278 -3%	235 340 -14%	309 899 +32%	360 718 +16%	381 036 +6%	399 486 +5%	429 490 +8%	443 063 +3%
Net Income
Tax Provision	(60 573)	(69 600)	(69 714)	(68 960)	(71 170)	(65 619)	(68 895)	(83 877)	(86 893)	(92 330)	(88 094)	(86 643)	(84 529)	(97 583)	(105 865)	(106 602)	(112 559)	(108 593)	(115 131)	(118 137)	(113 350)	(61 502)	(55 037)	(43 860)	(37 751)	(83 418)	(59 870)	(62 672)	(72 167)	(71 641)	(92 613)	(78 668)	(72 957)	(74 520)	(76 280)	(99 303)	(104 989)	(106 758)	(115 395)	(128 246)	(137 013)
Income from Continuing Operations	132 716	127 490	139 243	132 084	130 152	127 627	127 272	161 226	161 279	153 301	156 850	172 642	182 807	197 617	228 753	213 312	247 355	275 440	301 906	312 033	292 120	236 888	182 019	160 847	148 495	162 609	112 686	124 170	148 889	169 423	278 155	239 140	210 991	199 758	159 060	210 596	255 729	274 278	284 091	301 244	306 050
Income to Minority Interest	(18 267)	(20 005)	(21 265)	(22 304)	(25 257)	(30 765)	(36 236)	(39 258)	(42 053)	(36 640)	(33 931)	(35 105)	(35 050)	(37 660)	(41 321)	(49 075)	(56 430)	(59 709)	(65 695)	(64 326)	(59 931)	(58 128)	(48 659)	(38 968)	(33 952)	(28 386)	(17 213)	(14 922)	(17 981)	(23 000)	(48 742)	(46 518)	(42 030)	(39 411)	(25 182)	(35 669)	(47 770)	(53 170)	(54 208)	(65 895)	(70 233)
Net Income (Common)	114 448 N/A	107 484 -6%	117 977 +10%	109 779 -7%	104 895 -4%	96 862 -8%	91 037 -6%	121 968 +34%	119 226 -2%	116 660 -2%	122 916 +5%	137 536 +12%	147 755 +7%	159 956 +8%	187 432 +17%	164 237 -12%	190 923 +16%	215 730 +13%	236 210 +9%	247 705 +5%	232 189 -6%	178 759 -23%	133 358 -25%	121 879 -9%	114 542 -6%	134 222 +17%	95 475 -29%	109 245 +14%	130 907 +20%	146 421 +12%	229 409 +57%	192 621 -16%	168 958 -12%	160 345 -5%	133 876 -17%	174 926 +31%	207 958 +19%	221 107 +6%	229 882 +4%	235 348 +2%	235 816 +0%
EPS (Diluted)	204 N/A	191.59 -6%	210.29 +10%	195.68 -7%	186.97 -4%	172.63 -8%	162.27 -6%	231.43 +43%	263.77 +14%	234.92 -11%	278.72 +19%	311.87 +12%	335.04 +7%	362.48 +8%	425.01 +17%	372.41 -12%	384.92 +3%	473.74 +23%	515.74 +9%	554.14 +7%	505.24 -9%	395.2 -22%	289.03 -27%	264.16 -9%	244.42 -7%	286.32 +17%	196.69 -31%	225.05 +14%	269.64 +20%	75.4 -72%	472.39 +527%	396.64 -16%	347.92 -12%	82.54 -76%	275.67 +234%	360.19 +31%	427.31 +19%	113.8 -73%	118.3 +4%	121.63 +3%	122.17 +0%

Income Statement Balance Sheet Cash Flow Statement

Suzuki Motor Corp
TSE:7269

Income Statement

Earnings Waterfall
Suzuki Motor Corp

Income Statement
Suzuki Motor Corp

See Also

Company

Help

Tools

Stocks

Suzuki Motor Corp TSE:7269

Income Statement

Earnings Waterfall Suzuki Motor Corp

Income Statement Suzuki Motor Corp

See Also

Company

Help

Tools

Stocks

Suzuki Motor Corp
TSE:7269

Earnings Waterfall
Suzuki Motor Corp

Income Statement
Suzuki Motor Corp