Suzuki Motor Corp
TSE:7269

Watchlist Manager
Suzuki Motor Corp Logo
Suzuki Motor Corp
TSE:7269
Watchlist
Price: 2 294 JPY -0.48% Market Closed
Market Cap: 4.5T JPY

Relative Value

The Relative Value of one Suzuki Motor Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 294 JPY, Suzuki Motor Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Suzuki Motor Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
53
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
Forward
0.7
vs History
17
vs Industry
37
Median 3Y
10.3
Median 5Y
8
Industry
18.5
Forward
11.6
vs History
19
vs Industry
41
Median 3Y
6
Median 5Y
4.7
Industry
8.7
vs History
14
vs Industry
20
Median 3Y
19.6
Median 5Y
11.6
Industry
16.1
vs History
4
vs Industry
45
Median 3Y
1.2
Median 5Y
1
Industry
1.6
vs History
4
vs Industry
65
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
Forward
0.6
vs History
4
vs Industry
62
Median 3Y
1.8
Median 5Y
1.4
Industry
5
vs History
4
vs Industry
46
Median 3Y
3.5
Median 5Y
2.8
Industry
8.5
Forward
4.4
vs History
4
vs Industry
43
Median 3Y
5
Median 5Y
3.9
Industry
11.6
Forward
6.8
vs History
19
vs Industry
50
Median 3Y
5
Median 5Y
3.8
Industry
8.3
vs History
14
vs Industry
28
Median 3Y
11.8
Median 5Y
8.3
Industry
10.3
vs History
4
vs Industry
51
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Suzuki Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Suzuki Motor Corp
TSE:7269
4.4T JPY 0.8 11.3 4.4 6.3
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.1 273.7 129.4 288.8
JP
Toyota Motor Corp
TSE:7203
42.9T JPY 0.9 9.3 7.5 11.4
CN
BYD Co Ltd
SZSE:002594
883.3B CNY 1.1 23 22.2 22.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
78.5B USD 0.4 16.4 6.6 17
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62B EUR 8.9 38.9 23.8 31.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
56B EUR 0.4 8 5.5 10.2
KR
Hyundai Motor Co
KRX:005380
88.6T KRW 0.5 8.3 11.5 15.6
DE
Mercedes-Benz Group AG
XETRA:MBG
53B EUR 0.4 8.5 6.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Suzuki Motor Corp
TSE:7269
Average EV/EBITDA: 20.5
4.4
4%
1.1
US
Tesla Inc
NASDAQ:TSLA
129.4
13%
10
JP
Toyota Motor Corp
TSE:7203
7.5
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.2
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.6
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.8
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
KR
Hyundai Motor Co
KRX:005380
11.5
3%
3.8
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Suzuki Motor Corp
TSE:7269
Average EV/EBIT: 38.9
6.3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
288.8
9%
32.1
JP
Toyota Motor Corp
TSE:7203
11.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.2
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
17
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.5
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.2
1%
10.2
KR
Hyundai Motor Co
KRX:005380
15.6
0%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
13.6
-6%
N/A