Suzuki Motor Corp
TSE:7269

Watchlist Manager
Suzuki Motor Corp Logo
Suzuki Motor Corp
TSE:7269
Watchlist
Price: 2 334.5 JPY 0.71% Market Closed
Market Cap: 4.6T JPY

Relative Value

The Relative Value of one Suzuki Motor Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 334.5 JPY, Suzuki Motor Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Suzuki Motor Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
53
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
Forward
0.7
vs History
14
vs Industry
37
Median 3Y
10.3
Median 5Y
8
Industry
18.5
Forward
11.8
vs History
15
vs Industry
41
Median 3Y
6
Median 5Y
4.7
Industry
8.7
vs History
11
vs Industry
20
Median 3Y
19.6
Median 5Y
11.6
Industry
16.1
vs History
1
vs Industry
45
Median 3Y
1.2
Median 5Y
1
Industry
1.6
vs History
1
vs Industry
65
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
Forward
0.6
vs History
1
vs Industry
62
Median 3Y
1.8
Median 5Y
1.4
Industry
5
vs History
1
vs Industry
46
Median 3Y
3.5
Median 5Y
2.8
Industry
8.5
Forward
4.5
vs History
1
vs Industry
43
Median 3Y
5
Median 5Y
3.9
Industry
11.6
Forward
7
vs History
14
vs Industry
50
Median 3Y
5
Median 5Y
3.8
Industry
8.3
vs History
11
vs Industry
28
Median 3Y
11.8
Median 5Y
8.3
Industry
10.3
vs History
1
vs Industry
51
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Suzuki Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Suzuki Motor Corp
TSE:7269
4.5T JPY 0.8 11.5 4.5 6.4
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.2 276.5 130.7 291.9
JP
Toyota Motor Corp
TSE:7203
43.7T JPY 0.9 9.4 7.7 11.6
CN
BYD Co Ltd
SZSE:002594
890.9B CNY 1.1 23.2 22.4 22.4
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.6B USD 0.4 15.7 6.5 16.6
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
61.1B EUR 8.8 38.3 23.5 31.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.7B EUR 0.4 8.4 5.6 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.8B EUR 0.4 8.8 6.7 13.8
DE
Volkswagen AG
XETRA:VOW
53.9B EUR 0.2 8.1 2.6 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Suzuki Motor Corp
TSE:7269
Average EV/EBITDA: 19.9
4.5
4%
1.1
US
Tesla Inc
NASDAQ:TSLA
130.7
13%
10.1
JP
Toyota Motor Corp
TSE:7203
7.7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.4
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.5
8%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.7
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Suzuki Motor Corp
TSE:7269
Average EV/EBIT: 38.4
6.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
291.9
9%
32.4
JP
Toyota Motor Corp
TSE:7203
11.6
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.4
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.6
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.1
10%
3.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
13.8
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A