A

AeroEdge Co Ltd
TSE:7409

Watchlist Manager
AeroEdge Co Ltd
TSE:7409
Watchlist
Price: 4 570 JPY 3.39%
Market Cap: ¥54.3B

Income Statement

Earnings Waterfall
AeroEdge Co Ltd

Income Statement
AeroEdge Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
43
42
43
39
38
37
37
44
0
0
0
Revenue
2 921
N/A
2 944
+1%
2 984
+1%
3 186
+7%
3 350
+5%
3 319
-1%
3 590
+8%
3 729
+4%
3 602
-3%
4 016
+11%
4 381
+9%
Gross Profit
Cost of Revenue
(1 716)
(1 695)
(1 718)
(1 829)
(1 838)
(1 839)
(1 877)
(1 908)
(1 916)
(2 090)
(2 220)
Gross Profit
1 205
N/A
1 249
+4%
1 266
+1%
1 357
+7%
1 512
+11%
1 481
-2%
1 712
+16%
1 822
+6%
1 687
-7%
1 926
+14%
2 161
+12%
Operating Income
Operating Expenses
(725)
(761)
(790)
(819)
(807)
(845)
(914)
(971)
(1 031)
(1 075)
(1 045)
Selling, General & Administrative
(530)
(761)
(790)
(819)
(649)
(845)
(914)
(971)
(813)
(1 075)
(1 045)
Research & Development
(170)
0
0
0
(140)
0
0
0
(200)
0
0
Depreciation & Amortization
(26)
0
0
0
(19)
0
0
0
(18)
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
Operating Income
479
N/A
488
+2%
475
-3%
538
+13%
705
+31%
635
-10%
798
+26%
851
+7%
655
-23%
851
+30%
1 116
+31%
Pre-Tax Income
Interest Income Expense
(41)
(59)
(29)
8
9
(40)
6
(55)
(83)
(60)
(87)
Gain/Loss on Disposition of Assets
1
(0)
(0)
(0)
(1)
0
(2)
(2)
(1)
0
0
Total Other Income
160
147
34
35
128
115
105
96
(7)
12
13
Pre-Tax Income
600
N/A
577
-4%
481
-17%
581
+21%
842
+45%
708
-16%
907
+28%
889
-2%
564
-37%
802
+42%
1 041
+30%
Net Income
Tax Provision
73
58
53
(79)
(143)
(127)
(157)
(152)
170
96
(21)
Income from Continuing Operations
673
635
534
502
699
581
750
737
734
898
1 020
Net Income (Common)
673
N/A
635
-6%
534
-16%
502
-6%
699
+39%
581
-17%
750
+29%
737
-2%
734
0%
898
+22%
1 020
+14%
EPS (Diluted)
60.6
N/A
49.26
-19%
41.1
-17%
38.73
-6%
53.99
+39%
50.61
-6%
53.06
+5%
57.43
+8%
57.24
0%
67.49
+18%
75.49
+12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett