First Time Loading...
A

AeroEdge Co Ltd
TSE:7409

Watchlist Manager
AeroEdge Co Ltd
TSE:7409
Watchlist
Price: 3 080 JPY 3.04% Market Closed
Updated: May 20, 2024

Intrinsic Value

AeroEdge manufactures equipment for the aerospace industry. [ Read More ]

The intrinsic value of one AeroEdge Co Ltd stock under the Base Case scenario is 3 981.26 JPY. Compared to the current market price of 3 080 JPY, AeroEdge Co Ltd is Undervalued by 23%.

Key Points:
Intrinsic Value
Base Case
3 981.26 JPY
Undervaluation 23%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
AeroEdge Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AeroEdge Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AeroEdge Co Ltd

Provide an overview of the primary business activities
of AeroEdge Co Ltd.

What unique competitive advantages
does AeroEdge Co Ltd hold over its rivals?

What risks and challenges
does AeroEdge Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AeroEdge Co Ltd.

Provide P/S
for AeroEdge Co Ltd.

Provide P/E
for AeroEdge Co Ltd.

Provide P/OCF
for AeroEdge Co Ltd.

Provide P/FCFE
for AeroEdge Co Ltd.

Provide P/B
for AeroEdge Co Ltd.

Provide EV/S
for AeroEdge Co Ltd.

Provide EV/GP
for AeroEdge Co Ltd.

Provide EV/EBITDA
for AeroEdge Co Ltd.

Provide EV/EBIT
for AeroEdge Co Ltd.

Provide EV/OCF
for AeroEdge Co Ltd.

Provide EV/FCFF
for AeroEdge Co Ltd.

Provide EV/IC
for AeroEdge Co Ltd.

What are the Revenue projections
for AeroEdge Co Ltd?

How accurate were the past Revenue estimates
for AeroEdge Co Ltd?

What are the Net Income projections
for AeroEdge Co Ltd?

How accurate were the past Net Income estimates
for AeroEdge Co Ltd?

What are the EPS projections
for AeroEdge Co Ltd?

How accurate were the past EPS estimates
for AeroEdge Co Ltd?

What are the EBIT projections
for AeroEdge Co Ltd?

How accurate were the past EBIT estimates
for AeroEdge Co Ltd?

Compare the revenue forecasts
for AeroEdge Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AeroEdge Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AeroEdge Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of AeroEdge Co Ltd compared to its peers.

Compare the P/E ratios
of AeroEdge Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing AeroEdge Co Ltd with its peers.

Analyze the financial leverage
of AeroEdge Co Ltd compared to its main competitors.

Show all profitability ratios
for AeroEdge Co Ltd.

Provide ROE
for AeroEdge Co Ltd.

Provide ROA
for AeroEdge Co Ltd.

Provide ROIC
for AeroEdge Co Ltd.

Provide ROCE
for AeroEdge Co Ltd.

Provide Gross Margin
for AeroEdge Co Ltd.

Provide Operating Margin
for AeroEdge Co Ltd.

Provide Net Margin
for AeroEdge Co Ltd.

Provide FCF Margin
for AeroEdge Co Ltd.

Show all solvency ratios
for AeroEdge Co Ltd.

Provide D/E Ratio
for AeroEdge Co Ltd.

Provide D/A Ratio
for AeroEdge Co Ltd.

Provide Interest Coverage Ratio
for AeroEdge Co Ltd.

Provide Altman Z-Score Ratio
for AeroEdge Co Ltd.

Provide Quick Ratio
for AeroEdge Co Ltd.

Provide Current Ratio
for AeroEdge Co Ltd.

Provide Cash Ratio
for AeroEdge Co Ltd.

What is the historical Revenue growth
over the last 5 years for AeroEdge Co Ltd?

What is the historical Net Income growth
over the last 5 years for AeroEdge Co Ltd?

What is the current Free Cash Flow
of AeroEdge Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for AeroEdge Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AeroEdge Co Ltd

Current Assets 3.2B
Cash & Short-Term Investments 2.3B
Receivables 444.5m
Other Current Assets 492.2m
Non-Current Assets 3.4B
PP&E 3.2B
Intangibles 55.9m
Other Non-Current Assets 112.7m
Current Liabilities 1B
Accounts Payable 64.9m
Accrued Liabilities 2.9m
Other Current Liabilities 953.2m
Non-Current Liabilities 3.1B
Long-Term Debt 2.9B
Other Non-Current Liabilities 147.5m
Efficiency

Earnings Waterfall
AeroEdge Co Ltd

Revenue
3B JPY
Cost of Revenue
-1.7B JPY
Gross Profit
1.3B JPY
Operating Expenses
-790.3m JPY
Operating Income
475.3m JPY
Other Expenses
58.8m JPY
Net Income
534m JPY

Free Cash Flow Analysis
AeroEdge Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

AeroEdge Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
67/100
Profitability
Score

AeroEdge Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AeroEdge Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High Interest Coverage
Average Altman Z-Score
58/100
Solvency
Score

AeroEdge Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AeroEdge Co Ltd

There are no price targets for AeroEdge Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
AeroEdge Co Ltd

Shareholder Return

Price
AeroEdge Co Ltd

1M 1M
+0%
6M 6M
-25%
1Y 1Y
-52%
3Y 3Y
-52%
5Y 5Y
-52%
10Y 10Y
-52%
Annual Price Range
3 080
52w Low
2 683
52w High
6 780
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -60%
Shares Statistics
Market Capitalization 11.8B JPY
Shares Outstanding 3 827 130
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AeroEdge Co Ltd

Country

Japan

Industry

Aerospace & Defense

Market Cap

11.8B JPY

Dividend Yield

0%

Description

AeroEdge manufactures equipment for the aerospace industry. The company is headquartered in Ashikaga-Shi, Tochigi-Ken and currently employs 85 full-time employees. The company went IPO on 2023-07-04. The firm operates through two businesses. Thr aircraft engine parts processing business is engaged in the processing, production and sale of titanium-aluminum low-pressure turbine blades mounted on commercial aircraft and aircraft engines. Aircraft engine mainly consists of fan, low pressure compressor, combustor, high pressure compressor, high pressure turbine and low pressure turbine. The other processing business is engaged in the commissioned processing of parts for electric vertical take-off and landing aircraft, flying cars, and parts for gas turbines.

Contact

TOCHIGI-KEN
Ashikaga-shi
482-6, Teraoka-cho
+81284223125
https://aeroedge.co.jp/

IPO

2023-07-04

Employees

85

Officers

President, CEO, Executive Officer & Representative Director
Mr. Jun Morinishi
MD, Executive Officer, CFO, GM of Corporate Headquarters & Director
Mr. Takashi Imanishi
MD, COO, CTO, Executive Officer & Director
Mr. Kazuhiro Mizuta
MD, CIO & Business HQ VP
Mr. Masanobu Tokunaga
MD & VP of Production HQ
Takuya Honda

See Also

Discover More
What is the Intrinsic Value of one AeroEdge Co Ltd stock?

The intrinsic value of one AeroEdge Co Ltd stock under the Base Case scenario is 3 981.26 JPY.

Is AeroEdge Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 080 JPY, AeroEdge Co Ltd is Undervalued by 23%.