AeroEdge Co Ltd
TSE:7409
Intrinsic Value
AeroEdge manufactures equipment for the aerospace industry. [ Read More ]
The intrinsic value of one AeroEdge Co Ltd stock under the Base Case scenario is 3 981.26 JPY. Compared to the current market price of 3 080 JPY, AeroEdge Co Ltd is Undervalued by 23%.
Valuation Backtest
AeroEdge Co Ltd
Run backtest to discover the historical profit from buying and selling AeroEdge Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
AeroEdge Co Ltd
Current Assets | 3.2B |
Cash & Short-Term Investments | 2.3B |
Receivables | 444.5m |
Other Current Assets | 492.2m |
Non-Current Assets | 3.4B |
PP&E | 3.2B |
Intangibles | 55.9m |
Other Non-Current Assets | 112.7m |
Current Liabilities | 1B |
Accounts Payable | 64.9m |
Accrued Liabilities | 2.9m |
Other Current Liabilities | 953.2m |
Non-Current Liabilities | 3.1B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 147.5m |
Earnings Waterfall
AeroEdge Co Ltd
Revenue
|
3B
JPY
|
Cost of Revenue
|
-1.7B
JPY
|
Gross Profit
|
1.3B
JPY
|
Operating Expenses
|
-790.3m
JPY
|
Operating Income
|
475.3m
JPY
|
Other Expenses
|
58.8m
JPY
|
Net Income
|
534m
JPY
|
Free Cash Flow Analysis
AeroEdge Co Ltd
Profitability Score
Profitability Due Diligence
AeroEdge Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
AeroEdge Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AeroEdge Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
AeroEdge Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AeroEdge Co Ltd
Shareholder Return
Price
AeroEdge Co Ltd
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -60% |
Market Capitalization | 11.8B JPY |
Shares Outstanding | 3 827 130 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
AeroEdge manufactures equipment for the aerospace industry. The company is headquartered in Ashikaga-Shi, Tochigi-Ken and currently employs 85 full-time employees. The company went IPO on 2023-07-04. The firm operates through two businesses. Thr aircraft engine parts processing business is engaged in the processing, production and sale of titanium-aluminum low-pressure turbine blades mounted on commercial aircraft and aircraft engines. Aircraft engine mainly consists of fan, low pressure compressor, combustor, high pressure compressor, high pressure turbine and low pressure turbine. The other processing business is engaged in the commissioned processing of parts for electric vertical take-off and landing aircraft, flying cars, and parts for gas turbines.
Contact
IPO
Employees
Officers
The intrinsic value of one AeroEdge Co Ltd stock under the Base Case scenario is 3 981.26 JPY.
Compared to the current market price of 3 080 JPY, AeroEdge Co Ltd is Undervalued by 23%.