A

AeroEdge Co Ltd
TSE:7409

Watchlist Manager
AeroEdge Co Ltd
TSE:7409
Watchlist
Price: 5 910 JPY -0.51%
Market Cap: 23.3B JPY
Section:
 

Relative Value

The Relative Value of one AeroEdge Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 910 JPY, AeroEdge Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AeroEdge Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
6
vs Industry
52
Median 3Y
3.6
Median 5Y
3.6
Industry
4.4
Forward
4.7
More Details
25.9
P/E
P/E
Price to Earnings
25.9
vs History
6
vs Industry
55
Median 3Y
21.2
Median 5Y
21.2
Industry
34.4
Forward
39.8
More Details
17.5
P/OCF
P/OCF
Price to OCF
17.5
vs History
3
vs Industry
54
Median 3Y
5.4
Median 5Y
5.4
Industry
19.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
26
Median 3Y
-63.8
Median 5Y
-63.8
Industry
32.1
More Details
5.7
P/B
P/B
Price to Book Value
5.7
vs History
16
vs Industry
49
Median 3Y
4
Median 5Y
4
Industry
4.1
More Details
6.3
EV/S
EV/S
Enterprise Value to Sales
6.3
vs History
6
vs Industry
48
Median 3Y
4
Median 5Y
4
Industry
4.5
Forward
5.1
More Details
13
EV/GP
EV/GP
Enterprise Value to Gross Profit
13
vs History
9
vs Industry
66
Median 3Y
8.9
Median 5Y
8.9
Industry
14
More Details
20.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.4
vs History
38
vs Industry
57
Median 3Y
17.1
Median 5Y
17.1
Industry
19.3
More Details
29.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.5
vs History
22
vs Industry
54
Median 3Y
22.4
Median 5Y
22.4
Industry
26.5
More Details
18.8
EV/OCF
EV/OCF
Enterprise Value to OCF
18.8
vs History
3
vs Industry
52
Median 3Y
6.4
Median 5Y
6.4
Industry
20.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
37
Median 3Y
-62.1
Median 5Y
-62.1
Industry
26.7
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
19
vs Industry
54
Median 3Y
2.5
Median 5Y
2.5
Industry
2.7
More Details

Multiples Across Competitors

Competitors Multiples
AeroEdge Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AeroEdge Co Ltd
TSE:7409
23.3B JPY 5.8 25.9 20.4 29.5
US
RTX Corp
LSE:0R2N
231.1B USD 2.7 35.1 20.3 30.6
US
Raytheon Technologies Corp
NYSE:RTX
234.3B USD 2.7 35.5 20.6 31
NL
Airbus SE
PAR:AIR
151.6B EUR 2.1 29.9 17.7 26.9
US
Boeing Co
NYSE:BA
151B USD 1.9 -14.8 -26.6 -20.5
FR
Safran SA
PAR:SAF
122.5B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
92.8B GBP 4.8 16.1 21.8 27.8
US
Lockheed Martin Corp
NYSE:LMT
107.6B USD 1.5 25.6 15.9 20.2
US
General Dynamics Corp
NYSE:GD
92.4B USD 1.8 21.9 15.9 18.7
DE
Rheinmetall AG
XETRA:RHM
74.2B EUR 6.8 89.1 38.3 50.8
US
Northrop Grumman Corp
NYSE:NOC
79.3B USD 1.9 19.7 16.6 22.6
P/E Multiple
Earnings Growth PEG
JP
A
AeroEdge Co Ltd
TSE:7409
Average P/E: 32.7
25.9
N/A N/A
US
RTX Corp
LSE:0R2N
35.1
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
35.5
29%
1.2
NL
Airbus SE
PAR:AIR
29.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.1
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
89.1
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.7
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
AeroEdge Co Ltd
TSE:7409
Average EV/EBITDA: 20.8
20.4
N/A N/A
US
RTX Corp
LSE:0R2N
20.3
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.6
18%
1.1
NL
Airbus SE
PAR:AIR
17.7
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.6 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.8
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.9
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.3
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.6
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
AeroEdge Co Ltd
TSE:7409
Average EV/EBIT: 28.5
29.5
N/A N/A
US
RTX Corp
LSE:0R2N
30.6
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
31
31%
1
NL
Airbus SE
PAR:AIR
26.9
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.5 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.8
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.8
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.6
7%
3.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.