A

AeroEdge Co Ltd
TSE:7409

Watchlist Manager
AeroEdge Co Ltd
TSE:7409
Watchlist
Price: 4 480 JPY 1.01% Market Closed
Market Cap: ¥53.3B

Multiples-Based Value

The Multiples-Based Value of one AeroEdge Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 480 JPY, AeroEdge Co Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AeroEdge Co Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
AeroEdge Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AeroEdge Co Ltd
TSE:7409
53.2B JPY 12.2 52.2 35.9 48.4
US
RTX Corp
LSE:0R2N
268.2B USD 3 39.8 21.6 31.7
US
Raytheon Technologies Corp
NYSE:RTX
266B USD 3 39 21.2 31.2
US
Boeing Co
NYSE:BA
175.7B USD 1.9 90.2 -54 -34.5
NL
Airbus SE
PAR:AIR
135.2B EUR 1.8 25.9 14.5 22.4
FR
Safran SA
PAR:SAF
128.7B EUR 4 17.3 20.6 27.3
UK
Rolls-Royce Holdings PLC
LSE:RR
108.7B GBP 5 18.1 19.8 23.1
US
Lockheed Martin Corp
NYSE:LMT
139.9B USD 1.8 27.6 16.3 19.9
US
Howmet Aerospace Inc
NYSE:HWM
102B USD 12.2 66.6 42.3 48
US
Northrop Grumman Corp
NYSE:NOC
96.4B USD 2.3 22.9 18.4 24.8
UK
BAE Systems PLC
LSE:BA
67.6B GBP 2.3 32.3 18.5 26.6
P/E Multiple
Earnings Growth PEG
JP
A
AeroEdge Co Ltd
TSE:7409
Average P/E: 39.3
52.2
38%
1.4
US
RTX Corp
LSE:0R2N
39.8
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39
18%
2.2
US
Boeing Co
NYSE:BA
90.2
53%
1.7
NL
Airbus SE
PAR:AIR
25.9
19%
1.4
FR
Safran SA
PAR:SAF
17.3
-6%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.1
-10%
N/A
US
Lockheed Martin Corp
NYSE:LMT
27.6
16%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
66.6
20%
3.3
US
Northrop Grumman Corp
NYSE:NOC
22.9
3%
7.6
UK
BAE Systems PLC
LSE:BA
32.3
16%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
AeroEdge Co Ltd
TSE:7409
Average EV/EBITDA: 22.9
35.9
50%
0.7
US
RTX Corp
LSE:0R2N
21.6
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.2
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -54 N/A N/A
NL
Airbus SE
PAR:AIR
14.5
18%
0.8
FR
Safran SA
PAR:SAF
20.6
17%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
19.8
5%
4
US
Lockheed Martin Corp
NYSE:LMT
16.3
9%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
42.3
16%
2.6
US
Northrop Grumman Corp
NYSE:NOC
18.4
7%
2.6
UK
BAE Systems PLC
LSE:BA
18.5
13%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
AeroEdge Co Ltd
TSE:7409
Average EV/EBIT: 30.3
48.4
N/A N/A
US
RTX Corp
LSE:0R2N
31.7
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
31.2
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -34.5 N/A N/A
NL
Airbus SE
PAR:AIR
22.4
25%
0.9
FR
Safran SA
PAR:SAF
27.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
23.1
4%
5.8
US
Lockheed Martin Corp
NYSE:LMT
19.9
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
48
17%
2.8
US
Northrop Grumman Corp
NYSE:NOC
24.8
8%
3.1
UK
BAE Systems PLC
LSE:BA
26.6
19%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett