A

AeroEdge Co Ltd
TSE:7409

Watchlist Manager
AeroEdge Co Ltd
TSE:7409
Watchlist
Price: 4 435 JPY -8.08% Market Closed
Market Cap: ¥52.7B

Multiples-Based Value

The Multiples-Based Value for AeroEdge Co Ltd (7409) under the Base Case is hidden JPY. Compared with the current market price of 4 435 JPY, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AeroEdge Co Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
AeroEdge Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AeroEdge Co Ltd
TSE:7409
52.7B JPY 12 51.7 35.5 47.9
US
Raytheon Technologies Corp
NYSE:RTX
271.9B USD 3 39.6 21.5 31.6
US
RTX Corp
LSE:0R2N
268.2B USD 3 39.8 21.6 31.7
US
Boeing Co
NYSE:BA
175.6B USD 2 92.8 -55.3 -35.4
NL
Airbus SE
PAR:AIR
135.1B EUR 1.8 25.9 14.5 22.4
FR
Safran SA
PAR:SAF
128.7B EUR 4.1 17.9 21.3 28.3
UK
Rolls-Royce Holdings PLC
LSE:RR
108.7B GBP 5.1 18.6 20.4 23.8
US
Lockheed Martin Corp
NYSE:LMT
140.1B USD 1.9 27.8 16.4 20
US
Howmet Aerospace Inc
NYSE:HWM
103.6B USD 12.4 68 43.2 48.9
US
Northrop Grumman Corp
NYSE:NOC
96.6B USD 2.3 23.1 18.5 24.9
US
General Dynamics Corp
NYSE:GD
91.9B USD 1.7 21.8 15.4 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
AeroEdge Co Ltd
TSE:7409
Average EV/EBITDA: 22.8
35.5
50%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
21.5
11%
2
US
RTX Corp
LSE:0R2N
21.6
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -55.3 N/A N/A
NL
Airbus SE
PAR:AIR
14.5
18%
0.8
FR
Safran SA
PAR:SAF
21.3
17%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
20.4
5%
4.1
US
Lockheed Martin Corp
NYSE:LMT
16.4
9%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
43.2
16%
2.7
US
Northrop Grumman Corp
NYSE:NOC
18.5
7%
2.6
US
General Dynamics Corp
NYSE:GD
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
AeroEdge Co Ltd
TSE:7409
Average EV/EBIT: 29.8
47.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.6
17%
1.9
US
RTX Corp
LSE:0R2N
31.7
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -35.4 N/A N/A
NL
Airbus SE
PAR:AIR
22.4
25%
0.9
FR
Safran SA
PAR:SAF
28.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
23.8
4%
6
US
Lockheed Martin Corp
NYSE:LMT
20
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
48.9
17%
2.9
US
Northrop Grumman Corp
NYSE:NOC
24.9
8%
3.1
US
General Dynamics Corp
NYSE:GD
18.1
8%
2.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett