Yamadai Corp
TSE:7426
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yamadai Corp
TSE:7426
|
JP |
|
Goodpatch Inc
TSE:7351
|
JP |
|
METISA Metalurgica Timboense SA
BOVESPA:MTSA4
|
BR |
|
Inpex Corp
TSE:1605
|
JP |
|
Hims & Hers Health Inc
NYSE:HIMS
|
US |
|
N
|
Neuca SA
WSE:NEU
|
PL |
|
AdvanSix Inc
NYSE:ASIX
|
US |
Balance Sheet
Balance Sheet Decomposition
Yamadai Corp
Yamadai Corp
Balance Sheet
Yamadai Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
379
|
274
|
213
|
294
|
472
|
408
|
237
|
292
|
431
|
418
|
188
|
227
|
476
|
559
|
1 280
|
581
|
1 526
|
1 060
|
707
|
1 470
|
1 382
|
1 628
|
1 093
|
1 234
|
|
| Cash Equivalents |
379
|
274
|
213
|
294
|
472
|
408
|
237
|
292
|
431
|
418
|
188
|
227
|
476
|
559
|
1 280
|
581
|
1 526
|
1 060
|
707
|
1 470
|
1 382
|
1 628
|
1 093
|
1 234
|
|
| Total Receivables |
1 057
|
897
|
1 091
|
1 015
|
1 077
|
1 209
|
930
|
953
|
1 008
|
1 016
|
1 255
|
1 116
|
1 032
|
1 122
|
885
|
1 779
|
822
|
972
|
1 128
|
783
|
957
|
887
|
810
|
606
|
|
| Accounts Receivables |
1 045
|
886
|
1 078
|
996
|
1 046
|
1 195
|
894
|
942
|
1 002
|
939
|
1 255
|
1 116
|
1 032
|
837
|
714
|
748
|
668
|
587
|
833
|
590
|
756
|
732
|
682
|
606
|
|
| Other Receivables |
12
|
11
|
13
|
20
|
31
|
13
|
36
|
12
|
6
|
78
|
0
|
0
|
0
|
286
|
171
|
1 031
|
155
|
384
|
296
|
193
|
202
|
154
|
128
|
0
|
|
| Inventory |
811
|
777
|
711
|
749
|
731
|
713
|
632
|
705
|
518
|
210
|
545
|
641
|
702
|
633
|
545
|
1 272
|
573
|
756
|
954
|
669
|
868
|
975
|
913
|
861
|
|
| Other Current Assets |
32
|
30
|
26
|
29
|
52
|
64
|
54
|
41
|
44
|
36
|
76
|
135
|
56
|
49
|
56
|
44
|
31
|
41
|
16
|
14
|
16
|
19
|
17
|
28
|
|
| Total Current Assets |
2 278
|
1 978
|
2 041
|
2 087
|
2 331
|
2 393
|
1 853
|
1 990
|
2 001
|
1 680
|
2 064
|
2 118
|
2 266
|
2 364
|
2 766
|
3 675
|
2 952
|
2 829
|
2 805
|
2 937
|
3 223
|
3 509
|
2 833
|
2 728
|
|
| PP&E Net |
2 119
|
2 133
|
2 363
|
2 631
|
2 530
|
2 870
|
3 650
|
3 417
|
3 201
|
2 677
|
2 868
|
2 756
|
2 728
|
2 590
|
3 464
|
3 409
|
3 219
|
3 417
|
3 216
|
3 017
|
2 874
|
2 776
|
3 151
|
2 315
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 590
|
3 464
|
3 409
|
3 219
|
3 417
|
3 216
|
3 017
|
2 874
|
2 776
|
3 151
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 109
|
2 244
|
2 428
|
2 603
|
2 804
|
2 997
|
3 169
|
3 330
|
3 429
|
3 604
|
0
|
|
| Intangible Assets |
12
|
15
|
24
|
29
|
25
|
23
|
29
|
23
|
11
|
18
|
20
|
26
|
20
|
15
|
17
|
16
|
13
|
32
|
38
|
27
|
18
|
11
|
11
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Note Receivable |
401
|
394
|
396
|
310
|
361
|
402
|
401
|
396
|
172
|
99
|
60
|
54
|
44
|
47
|
0
|
32
|
13
|
4
|
4
|
4
|
4
|
10
|
9
|
5
|
|
| Long-Term Investments |
13
|
11
|
16
|
148
|
311
|
150
|
105
|
83
|
70
|
58
|
50
|
45
|
42
|
45
|
27
|
27
|
25
|
21
|
21
|
21
|
21
|
24
|
32
|
22
|
|
| Other Long-Term Assets |
169
|
151
|
144
|
156
|
44
|
25
|
60
|
173
|
31
|
84
|
119
|
169
|
201
|
173
|
187
|
193
|
199
|
150
|
107
|
53
|
104
|
45
|
22
|
124
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Total Assets |
4 992
N/A
|
4 682
-6%
|
4 984
+6%
|
5 361
+8%
|
5 602
+4%
|
5 813
+4%
|
5 979
+3%
|
5 735
-4%
|
5 487
-4%
|
4 617
-16%
|
5 180
+12%
|
5 168
0%
|
5 301
+3%
|
5 234
-1%
|
6 495
+24%
|
7 352
+13%
|
6 421
-13%
|
6 453
+1%
|
6 190
-4%
|
6 060
-2%
|
6 244
+3%
|
6 376
+2%
|
6 059
-5%
|
5 213
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 070
|
932
|
1 093
|
996
|
1 109
|
1 174
|
677
|
654
|
661
|
620
|
1 075
|
971
|
941
|
844
|
1 094
|
1 055
|
935
|
807
|
749
|
765
|
815
|
853
|
762
|
753
|
|
| Accrued Liabilities |
13
|
12
|
14
|
13
|
15
|
15
|
13
|
9
|
9
|
4
|
8
|
8
|
9
|
13
|
17
|
19
|
17
|
17
|
16
|
12
|
18
|
23
|
27
|
18
|
|
| Short-Term Debt |
1 100
|
900
|
777
|
900
|
900
|
1 026
|
1 170
|
1 180
|
1 060
|
1 360
|
790
|
300
|
125
|
125
|
125
|
525
|
125
|
125
|
125
|
195
|
195
|
195
|
195
|
195
|
|
| Current Portion of Long-Term Debt |
33
|
45
|
27
|
79
|
79
|
99
|
239
|
236
|
197
|
189
|
164
|
175
|
90
|
52
|
96
|
92
|
91
|
119
|
128
|
165
|
165
|
162
|
159
|
285
|
|
| Other Current Liabilities |
175
|
152
|
256
|
198
|
240
|
211
|
144
|
205
|
287
|
841
|
396
|
483
|
470
|
424
|
466
|
809
|
309
|
199
|
338
|
234
|
249
|
359
|
169
|
361
|
|
| Total Current Liabilities |
2 391
|
2 041
|
2 166
|
2 187
|
2 344
|
2 526
|
2 244
|
2 283
|
2 213
|
3 014
|
2 433
|
1 937
|
1 635
|
1 459
|
1 798
|
2 500
|
1 477
|
1 266
|
1 356
|
1 370
|
1 442
|
1 593
|
1 312
|
1 611
|
|
| Long-Term Debt |
33
|
67
|
136
|
429
|
349
|
385
|
850
|
620
|
423
|
234
|
668
|
493
|
478
|
440
|
1 016
|
924
|
833
|
1 081
|
906
|
987
|
822
|
663
|
771
|
1 088
|
|
| Deferred Income Tax |
12
|
11
|
14
|
159
|
196
|
141
|
141
|
141
|
141
|
141
|
124
|
124
|
124
|
112
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
107
|
108
|
85
|
|
| Other Liabilities |
72
|
64
|
100
|
112
|
116
|
117
|
117
|
117
|
111
|
109
|
156
|
142
|
172
|
145
|
146
|
139
|
139
|
138
|
136
|
139
|
144
|
211
|
246
|
272
|
|
| Total Liabilities |
2 507
N/A
|
2 183
-13%
|
2 416
+11%
|
2 886
+19%
|
3 005
+4%
|
3 169
+5%
|
3 352
+6%
|
3 162
-6%
|
2 888
-9%
|
3 499
+21%
|
3 381
-3%
|
2 696
-20%
|
2 408
-11%
|
2 156
-10%
|
3 066
+42%
|
3 669
+20%
|
2 556
-30%
|
2 591
+1%
|
2 504
-3%
|
2 603
+4%
|
2 515
-3%
|
2 574
+2%
|
2 436
-5%
|
3 056
+25%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
|
| Retained Earnings |
397
|
418
|
500
|
538
|
600
|
731
|
718
|
669
|
697
|
852
|
677
|
1 347
|
1 770
|
1 939
|
2 290
|
2 544
|
2 726
|
2 727
|
2 552
|
2 264
|
2 537
|
2 606
|
2 421
|
859
|
|
| Additional Paid In Capital |
969
|
969
|
969
|
969
|
969
|
969
|
969
|
969
|
969
|
969
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
|
| Unrealized Security Profit/Loss |
16
|
16
|
21
|
89
|
30
|
113
|
118
|
122
|
121
|
53
|
29
|
25
|
22
|
9
|
0
|
8
|
8
|
12
|
12
|
46
|
46
|
48
|
56
|
151
|
|
| Treasury Stock |
0
|
7
|
25
|
45
|
45
|
45
|
46
|
46
|
49
|
50
|
50
|
50
|
53
|
53
|
0
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 485
N/A
|
2 499
+1%
|
2 568
+3%
|
2 475
-4%
|
2 597
+5%
|
2 644
+2%
|
2 627
-1%
|
2 573
-2%
|
2 599
+1%
|
1 118
-57%
|
1 800
+61%
|
2 473
+37%
|
2 893
+17%
|
3 078
+6%
|
3 428
+11%
|
3 683
+7%
|
3 865
+5%
|
3 862
0%
|
3 687
-5%
|
3 457
-6%
|
3 730
+8%
|
3 801
+2%
|
3 623
-5%
|
2 157
-40%
|
|
| Total Liabilities & Equity |
4 992
N/A
|
4 682
-6%
|
4 984
+6%
|
5 361
+8%
|
5 602
+4%
|
5 813
+4%
|
5 979
+3%
|
5 735
-4%
|
5 487
-4%
|
4 617
-16%
|
5 180
+12%
|
5 168
0%
|
5 301
+3%
|
5 234
-1%
|
6 495
+24%
|
7 352
+13%
|
6 421
-13%
|
6 453
+1%
|
6 190
-4%
|
6 060
-2%
|
6 244
+3%
|
6 376
+2%
|
6 059
-5%
|
5 213
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|