Watchlist Manager

Watchlist

Price: 1 346 JPY -0.22% Market Closed

Market Cap: ¥59.3B

G	G-7 Holdings Inc TSE:7508	JP
	SGT German Private Equity GmbH & Co KgaA XETRA:SGF	DE
5	5I5j Holding Group Co Ltd SZSE:000560	CN
P	POET Technologies Inc NASDAQ:POET	CA
N	Newlink Technology Inc HKEX:9600	CN
N	Nagawa Co Ltd TSE:9663	JP
	Xinhuanet Co Ltd SSE:603888	CN
T	Tycoon Group Holdings Ltd HKEX:3390	HK
	Shanghai Yaohua Pilkington Glass Group Co Ltd SSE:600819	CN

Income Statement

Currency: JPY

	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	26	0	0	24	0	0	22	39	54	68	63	60	58	56	51	50	51	50	50	49	47	48	47	47	46	43	43	43	44	46	48	50	50	54	55	57	60	61	64	65	66	70	60	50	42	29	31	31	31	30	28	29	29	28	28	27	26	29	30	31	33	34	37	45	57	72	0	0	0
Revenue	41 607 N/A	42 419 +2%	43 883 +3%	44 861 +2%	46 483 +4%	46 884 +1%	47 087 +0%	47 061 0%	48 323 +3%	49 499 +2%	50 546 +2%	50 848 +1%	51 076 +0%	51 825 +1%	52 709 +2%	53 882 +2%	71 457 +33%	72 518 +1%	73 443 +1%	74 754 +2%	76 130 +2%	78 101 +3%	79 886 +2%	81 605 +2%	82 623 +1%	82 932 +0%	83 732 +1%	85 611 +2%	88 178 +3%	88 055 0%	88 926 +1%	89 585 +1%	88 261 -1%	91 318 +3%	95 235 +4%	99 071 +4%	103 895 +5%	106 686 +3%	107 793 +1%	109 320 +1%	110 377 +1%	112 577 +2%	114 573 +2%	117 569 +3%	119 816 +2%	120 681 +1%	121 801 +1%	122 103 +0%	122 502 +0%	124 518 +2%	127 618 +2%	128 538 +1%	132 642 +3%	141 472 +7%	148 229 +5%	157 617 +6%	163 556 +4%	164 609 +1%	165 646 +1%	167 327 +1%	168 525 +1%	170 150 +1%	172 182 +1%	174 739 +1%	176 922 +1%	180 058 +2%	184 387 +2%	188 775 +2%	192 992 +2%	195 807 +1%	200 926 +3%	207 177 +3%	214 129 +3%	221 144 +3%	223 793 +1%	228 244 +2%
Gross Profit
Cost of Revenue	(30 141)	(30 742)	(31 931)	(32 874)	(34 184)	(34 419)	(34 599)	(34 768)	(35 816)	(36 758)	(37 230)	(37 292)	(37 400)	(38 046)	(38 854)	(39 555)	(52 175)	(52 877)	(53 409)	(54 387)	(55 552)	(57 086)	(58 463)	(59 785)	(60 338)	(60 449)	(61 113)	(62 513)	(64 487)	(64 640)	(65 495)	(66 081)	(65 372)	(67 625)	(70 537)	(73 549)	(77 236)	(79 391)	(80 143)	(81 118)	(81 741)	(83 329)	(85 003)	(87 304)	(89 022)	(89 578)	(90 204)	(90 079)	(90 268)	(91 764)	(93 852)	(94 944)	(98 411)	(105 310)	(110 576)	(117 452)	(121 715)	(122 638)	(123 725)	(125 175)	(126 215)	(127 575)	(129 366)	(131 665)	(133 568)	(136 209)	(139 901)	(143 569)	(147 303)	(149 295)	(152 893)	(157 182)	(162 189)	(167 531)	(169 446)	(172 990)
Gross Profit	11 466 N/A	11 677 +2%	11 952 +2%	11 987 +0%	12 299 +3%	12 465 +1%	12 488 +0%	12 293 -2%	12 507 +2%	12 741 +2%	13 316 +5%	13 556 +2%	13 676 +1%	13 779 +1%	13 855 +1%	14 327 +3%	19 282 +35%	19 641 +2%	20 034 +2%	20 367 +2%	20 578 +1%	21 015 +2%	21 423 +2%	21 820 +2%	22 285 +2%	22 483 +1%	22 619 +1%	23 098 +2%	23 691 +3%	23 415 -1%	23 431 +0%	23 504 +0%	22 889 -3%	23 693 +4%	24 698 +4%	25 522 +3%	26 659 +4%	27 295 +2%	27 650 +1%	28 202 +2%	28 636 +2%	29 248 +2%	29 570 +1%	30 265 +2%	30 794 +2%	31 103 +1%	31 597 +2%	32 024 +1%	32 234 +1%	32 754 +2%	33 766 +3%	33 594 -1%	34 231 +2%	36 162 +6%	37 653 +4%	40 165 +7%	41 841 +4%	41 971 +0%	41 921 0%	42 152 +1%	42 310 +0%	42 575 +1%	42 816 +1%	43 074 +1%	43 354 +1%	43 849 +1%	44 486 +1%	45 206 +2%	45 689 +1%	46 512 +2%	48 033 +3%	49 995 +4%	51 940 +4%	53 613 +3%	54 347 +1%	55 254 +2%
Operating Income
Operating Expenses	(10 203)	(10 380)	(10 610)	(10 663)	(10 991)	(11 199)	(11 409)	(11 483)	(11 686)	(11 953)	(11 980)	(11 896)	(11 845)	(11 920)	(12 117)	(12 278)	(16 804)	(17 245)	(17 532)	(17 887)	(18 399)	(18 786)	(19 213)	(19 533)	(19 663)	(19 809)	(20 061)	(20 503)	(20 791)	(21 110)	(21 109)	(21 169)	(20 583)	(20 991)	(21 794)	(22 394)	(23 631)	(24 343)	(24 424)	(24 702)	(24 739)	(25 676)	(25 980)	(26 367)	(26 470)	(27 448)	(26 954)	(27 138)	(27 217)	(27 521)	(27 675)	(27 855)	(28 448)	(29 945)	(31 503)	(33 335)	(34 783)	(35 490)	(35 041)	(34 873)	(34 862)	(34 978)	(35 461)	(36 111)	(36 850)	(38 280)	(38 254)	(38 736)	(38 769)	(39 439)	(41 168)	(42 999)	(44 818)	(46 558)	(47 279)	(47 979)
Selling, General & Administrative	(10 203)	(10 380)	(10 252)	(10 663)	(10 991)	(11 132)	(11 409)	(11 266)	(11 665)	(11 229)	(11 245)	(11 168)	(11 129)	(11 203)	(11 386)	(11 514)	(15 724)	(16 394)	(16 934)	(17 571)	(16 999)	(18 785)	(19 213)	(19 533)	(18 174)	(19 810)	(20 062)	(20 503)	(19 375)	(20 888)	(20 887)	(20 948)	(19 213)	(20 990)	(21 792)	(22 393)	(22 253)	(24 228)	(24 422)	(24 701)	(23 332)	(25 146)	(25 491)	(25 876)	(25 017)	(26 706)	(26 953)	(27 070)	(25 654)	(27 396)	(27 606)	(27 853)	(27 005)	(29 945)	(31 502)	(33 334)	(33 170)	(35 106)	(35 039)	(34 872)	(33 011)	(34 976)	(35 460)	(36 109)	(34 961)	(37 539)	(38 251)	(38 734)	(36 339)	(39 440)	(41 169)	(42 999)	(41 861)	(46 409)	(47 020)	(47 977)
Depreciation & Amortization	0	0	0	0	0	0	0	(217)	(463)	(724)	(735)	(728)	(716)	(717)	(731)	(764)	(1 080)	0	0	0	(1 399)	0	0	0	(1 488)	0	0	0	(1 415)	0	0	0	(1 370)	0	0	0	(1 376)	0	0	0	(1 407)	0	0	0	(1 452)	0	0	0	(1 562)	0	0	0	(1 442)	0	0	0	(1 612)	0	0	0	(1 849)	0	0	0	(1 887)	0	0	0	(2 430)	0	0	0	(2 955)	0	0	0
Other Operating Expenses	0	0	(358)	0	0	(67)	0	0	442	0	0	0	0	0	0	0	0	(851)	(598)	(316)	(1)	(1)	0	0	(1)	0	1	0	(1)	(222)	(222)	(221)	0	(1)	0	(1)	(2)	(115)	(2)	(1)	0	(530)	(489)	(491)	(1)	(742)	(1)	(68)	(1)	(125)	(69)	0	(1)	0	(1)	(1)	(1)	(384)	(2)	(1)	(2)	(2)	(1)	(2)	(2)	(741)	(3)	(2)	0	0	1	0	(2)	(149)	(259)	(2)
Operating Income	1 263 N/A	1 297 +3%	1 342 +3%	1 324 -1%	1 308 -1%	1 266 -3%	1 079 -15%	810 -25%	821 +1%	788 -4%	1 336 +70%	1 660 +24%	1 831 +10%	1 859 +2%	1 738 -7%	2 049 +18%	2 478 +21%	2 396 -3%	2 502 +4%	2 480 -1%	2 179 -12%	2 229 +2%	2 210 -1%	2 287 +3%	2 622 +15%	2 674 +2%	2 558 -4%	2 595 +1%	2 900 +12%	2 305 -21%	2 322 +1%	2 335 +1%	2 306 -1%	2 702 +17%	2 904 +7%	3 128 +8%	3 028 -3%	2 952 -3%	3 226 +9%	3 500 +8%	3 897 +11%	3 572 -8%	3 590 +1%	3 898 +9%	4 324 +11%	3 655 -15%	4 643 +27%	4 886 +5%	5 017 +3%	5 233 +4%	6 091 +16%	5 739 -6%	5 783 +1%	6 217 +8%	6 150 -1%	6 830 +11%	7 058 +3%	6 481 -8%	6 880 +6%	7 279 +6%	7 448 +2%	7 597 +2%	7 355 -3%	6 963 -5%	6 504 -7%	5 569 -14%	6 232 +12%	6 470 +4%	6 920 +7%	7 073 +2%	6 865 -3%	6 996 +2%	7 122 +2%	7 055 -1%	7 068 +0%	7 275 +3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	(26)	(51)	(77)	(75)	(86)	(80)	(78)	(59)	(54)	(68)	(62)	(58)	(56)	(54)	(66)	(50)	11	25	34	(7)	(30)	(41)	(67)	44	67	6	(2)	(220)	(238)	(44)	(41)	98	(1)	(85)	(72)	(103)	27	75	9	18	(81)	(107)	(61)	(42)	(3)	(30)	(34)	(27)	(30)	(19)	63	59	54	152	67	74	61	(12)	135	114	140	101	(6)	(38)	(3)	(64)	(117)	(91)	(88)
Non-Reccuring Items	(493)	(84)	(27)	(7)	(8)	(144)	(198)	(195)	(91)	(100)	(48)	(55)	(31)	(239)	(225)	(208)	(745)	(549)	(549)	(549)	(511)	(474)	(485)	(485)	(308)	(333)	(322)	(322)	(221)	0	0	0	(129)	80	73	41	95	0	(146)	(114)	(529)	0	0	0	(712)	0	(767)	(767)	(286)	0	(70)	(169)	(688)	(645)	(612)	(514)	(340)	0	(386)	(407)	(407)	(932)	(922)	(1 005)	(1 265)	0	(751)	(646)	(323)	(516)	(393)	(408)	(339)	0	0	(247)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	(127)	16	16	(8)	(17)	(33)	(33)	(53)	(51)	0	0	(44)	(54)	0	0	0	0	0	0	0	(48)	0	0	0	(105)	0	0	0	108	0	0	0	(37)	0	(40)	0	(70)	(90)	(121)	(133)	(134)	(134)	(87)	(106)	(133)	(150)	(166)	(151)	(108)	(125)	(124)	(121)	(123)	(89)	(143)	(155)
Total Other Income	17	11	(74)	41	18	29	(17)	14	105	89	106	117	149	141	144	136	208	158	128	101	251	169	248	293	318	336	300	360	330	282	264	271	253	218	233	243	236	218	276	241	297	255	222	242	243	196	100	79	165	122	162	174	279	252	324	351	338	352	366	422	411	433	435	399	454	476	511	486	533	523	540	534	531	550	603	647
Pre-Tax Income	787 N/A	1 224 +56%	1 241 +1%	1 358 +9%	1 318 -3%	1 151 -13%	864 -25%	603 -30%	784 +30%	700 -11%	1 319 +88%	1 636 +24%	1 869 +14%	1 683 -10%	1 598 -5%	1 923 +20%	1 846 -4%	1 943 +5%	2 023 +4%	1 976 -2%	1 738 -12%	1 874 +8%	1 939 +3%	2 098 +8%	2 640 +26%	2 678 +1%	2 496 -7%	2 550 +2%	2 917 +14%	2 520 -14%	2 630 +4%	2 629 0%	2 382 -9%	2 998 +26%	2 990 0%	3 174 +6%	3 315 +4%	3 129 -6%	3 454 +10%	3 626 +5%	3 532 -3%	3 755 +6%	3 709 -1%	4 167 +12%	3 825 -8%	3 860 +1%	3 994 +3%	4 117 +3%	4 897 +19%	5 294 +8%	6 141 +16%	5 741 -7%	5 307 -8%	5 790 +9%	5 795 +0%	6 637 +15%	6 967 +5%	6 806 -2%	6 798 0%	7 215 +6%	7 470 +4%	7 031 -6%	6 855 -3%	6 312 -8%	5 548 -12%	6 030 +9%	5 940 -1%	6 299 +6%	7 123 +13%	6 949 -2%	6 850 -1%	6 998 +2%	7 127 +2%	7 399 +4%	7 437 +1%	7 432 0%
Net Income
Tax Provision	(392)	(558)	(546)	(700)	(686)	(726)	(541)	(518)	(524)	(570)	(752)	(876)	(953)	(899)	(861)	(949)	(1 142)	(1 146)	(1 166)	(1 193)	(1 015)	(1 100)	(1 112)	(1 113)	(1 295)	(1 273)	(1 205)	(1 192)	(1 376)	(1 240)	(1 274)	(1 288)	(1 109)	(1 235)	(1 287)	(1 300)	(1 383)	(1 434)	(1 507)	(1 528)	(1 418)	(1 443)	(1 386)	(1 518)	(1 128)	(1 131)	(1 162)	(1 184)	(1 795)	(1 950)	(2 168)	(2 061)	(1 777)	(1 830)	(1 879)	(2 181)	(2 124)	(2 065)	(1 979)	(1 856)	(2 247)	(1 878)	(1 883)	(1 901)	(1 724)	(2 077)	(2 062)	(2 173)	(1 947)	(2 026)	(1 887)	(2 111)	(2 188)	(2 246)	(2 299)	(2 180)
Income from Continuing Operations	395	666	695	658	632	425	323	85	260	130	567	760	916	784	737	974	704	797	857	783	723	774	827	985	1 345	1 405	1 291	1 358	1 541	1 280	1 356	1 341	1 273	1 763	1 703	1 874	1 932	1 695	1 947	2 098	2 114	2 312	2 323	2 649	2 697	2 729	2 832	2 933	3 102	3 344	3 973	3 680	3 530	3 960	3 916	4 456	4 843	4 741	4 819	5 359	5 223	5 153	4 972	4 411	3 824	3 953	3 878	4 126	5 176	4 923	4 963	4 887	4 939	5 153	5 138	5 252
Income to Minority Interest	2	0	(5)	(3)	(3)	4	3	4	(1)	(7)	(6)	5	8	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(16)	(40)	(65)	(70)	(65)	(48)	(34)	(28)	(24)	(41)	(47)	(53)	(62)	(61)	(60)	(54)	(35)	(14)	(6)	(28)	27	147	12	32	(30)	(132)	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	399 N/A	666 +67%	691 +4%	653 -5%	627 -4%	423 -33%	325 -23%	89 -73%	262 +194%	121 -54%	559 +362%	763 +36%	925 +21%	793 -14%	737 -7%	972 +32%	701 -28%	794 +13%	854 +8%	780 -9%	722 -7%	772 +7%	824 +7%	984 +19%	1 345 +37%	1 405 +4%	1 291 -8%	1 357 +5%	1 541 +14%	1 279 -17%	1 356 +6%	1 342 -1%	1 272 -5%	1 758 +38%	1 686 -4%	1 831 +9%	1 867 +2%	1 625 -13%	1 882 +16%	2 051 +9%	2 080 +1%	2 285 +10%	2 298 +1%	2 607 +13%	2 648 +2%	2 673 +1%	2 769 +4%	2 871 +4%	3 041 +6%	3 289 +8%	3 938 +20%	3 666 -7%	3 523 -4%	3 931 +12%	3 943 +0%	4 602 +17%	4 855 +5%	4 773 -2%	4 788 +0%	5 227 +9%	5 255 +1%	5 190 -1%	5 008 -4%	4 431 -12%	3 824 -14%	3 953 +3%	3 879 -2%	4 126 +6%	5 175 +25%	4 923 -5%	4 962 +1%	4 886 -2%	4 939 +1%	5 153 +4%	5 137 0%	5 253 +2%
EPS (Diluted)	14.77 N/A	24.66 +67%	25.59 +4%	24.18 -6%	23.22 -4%	16.92 -27%	11.6 -31%	3.42 -71%	9.7 +184%	4.65 -52%	21.5 +362%	28.25 +31%	35.57 +26%	31.72 -11%	29.48 -7%	38.88 +32%	28.04 -28%	33.08 +18%	35.58 +8%	32.5 -9%	30.08 -7%	32.16 +7%	34.33 +7%	41 +19%	56.04 +37%	58.54 +4%	53.79 -8%	56.54 +5%	64.2 +14%	53.29 -17%	56.5 +6%	55.91 -1%	52.26 -7%	73.25 +40%	70.25 -4%	76.29 +9%	38.48 -50%	67.7 +76%	78.41 +16%	85.45 +9%	42.94 -50%	95.2 +122%	95.75 +1%	108.62 +13%	54.67 -50%	111.37 +104%	115.37 +4%	118.53 +3%	62.78 -47%	135.8 +116%	162.59 +20%	151.36 -7%	72.73 -52%	81.14 +12%	83.92 +3%	104.43 +24%	105.81 +1%	108.32 +2%	108.66 +0%	118.63 +9%	119.26 +1%	117.79 -1%	113.66 -4%	100.56 -12%	86.78 -14%	89.71 +3%	88.03 -2%	93.64 +6%	117.45 +25%	111.73 -5%	113.24 +1%	111.82 -1%	112.72 +1%	117.91 +5%	117.5 0%	120.15 +2%

Income Statement Balance Sheet Cash Flow Statement

G-7 Holdings Inc
TSE:7508

Income Statement

Earnings Waterfall
G-7 Holdings Inc

Income Statement
G-7 Holdings Inc

See Also

Company

Help

Tools

Stocks

G-7 Holdings Inc TSE:7508

Income Statement

Earnings Waterfall G-7 Holdings Inc

Income Statement G-7 Holdings Inc

See Also

Company

Help

Tools

Stocks

G-7 Holdings Inc
TSE:7508

Earnings Waterfall
G-7 Holdings Inc

Income Statement
G-7 Holdings Inc