G-7 Holdings Inc
TSE:7508
Intrinsic Value
G-7 Holdings, Inc. engages in the management of its group companies that are involved in store franchising business. [ Read More ]
The intrinsic value of one G-7 Holdings Inc stock under the Base Case scenario is 2 028.41 JPY. Compared to the current market price of 1 332 JPY, G-7 Holdings Inc is Undervalued by 34%.
Valuation Backtest
G-7 Holdings Inc
Run backtest to discover the historical profit from buying and selling G-7 Holdings Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
G-7 Holdings Inc
Current Assets | 32.2B |
Cash & Short-Term Investments | 14.2B |
Receivables | 6.4B |
Other Current Assets | 11.7B |
Non-Current Assets | 28.3B |
Long-Term Investments | 154m |
PP&E | 19.5B |
Intangibles | 409m |
Other Non-Current Assets | 8.2B |
Current Liabilities | 21.8B |
Accounts Payable | 10.2B |
Accrued Liabilities | 414m |
Other Current Liabilities | 11.3B |
Non-Current Liabilities | 9.6B |
Long-Term Debt | 4B |
Other Non-Current Liabilities | 5.7B |
Earnings Waterfall
G-7 Holdings Inc
Revenue
|
188.8B
JPY
|
Cost of Revenue
|
-143.6B
JPY
|
Gross Profit
|
45.2B
JPY
|
Operating Expenses
|
-38.7B
JPY
|
Operating Income
|
6.5B
JPY
|
Other Expenses
|
-2.3B
JPY
|
Net Income
|
4.1B
JPY
|
Free Cash Flow Analysis
G-7 Holdings Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
G-7 Holdings Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
G-7 Holdings Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
G-7 Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
G-7 Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
G-7 Holdings Inc
According to Wall Street analysts, the average 1-year price target for G-7 Holdings Inc is 1 938 JPY with a low forecast of 1 919 JPY and a high forecast of 1 995 JPY.
Shareholder Return
Price
G-7 Holdings Inc
Average Annual Return | 35.93% |
Standard Deviation of Annual Returns | 51.55% |
Max Drawdown | -47% |
Market Capitalization | 58.7B JPY |
Shares Outstanding | 44 063 354 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
G-7 Holdings, Inc. engages in the management of its group companies that are involved in store franchising business. The company is headquartered in Kobe, Hyogo-Ken and currently employs 1,962 full-time employees. The firm operates in three business segments. The Autobacs and Vehicle-Related segment is engaged in the sale of automobiles and motorcycles, as well as the related parts and supplies. The Business Supermarket and Specialty Food segment is engaged in the sale of frozen and processed food products, as well as the wholesale of selected food products. The Other segment is involved in the direct sales of agricultural products, the purchase and sale of recycle goods, as well as the leasing of real estate.
Contact
IPO
Employees
Officers
The intrinsic value of one G-7 Holdings Inc stock under the Base Case scenario is 2 028.41 JPY.
Compared to the current market price of 1 332 JPY, G-7 Holdings Inc is Undervalued by 34%.