G

G-7 Holdings Inc
TSE:7508

Watchlist Manager
G-7 Holdings Inc
TSE:7508
Watchlist
Price: 1 424 JPY -0.42% Market Closed
Market Cap: 62.8B JPY

Relative Value

The Relative Value of one G-7 Holdings Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 424 JPY, G-7 Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G-7 Holdings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
62
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
66
vs Industry
41
Median 3Y
13.1
Median 5Y
13.1
Industry
17.1
Forward
11.3
vs History
58
vs Industry
32
Median 3Y
8.7
Median 5Y
9.3
Industry
8.5
vs History
58
vs Industry
40
Median 3Y
15.6
Median 5Y
17.3
Industry
17.6
vs History
79
vs Industry
34
Median 3Y
2
Median 5Y
2.4
Industry
1.7
vs History
77
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
76
vs Industry
69
Median 3Y
1.1
Median 5Y
1.1
Industry
2.3
vs History
76
vs Industry
52
Median 3Y
5.5
Median 5Y
5.6
Industry
8.5
vs History
57
vs Industry
51
Median 3Y
7.5
Median 5Y
7.5
Industry
13.1
vs History
66
vs Industry
44
Median 3Y
7.3
Median 5Y
7.6
Industry
10
vs History
46
vs Industry
25
Median 3Y
16.2
Median 5Y
16.2
Industry
14.2
vs History
85
vs Industry
38
Median 3Y
1.3
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
G-7 Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
G-7 Holdings Inc
TSE:7508
62.3B JPY 0.3 12.1 5 7.3
ZA
Shoprite Holdings Ltd
JSE:SHP
150.7B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.4B CAD 1.2 30 12.2 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.2B CAD 0.7 19.4 10.1 16.1
UK
Tesco PLC
LSE:TSCO
28.5B GBP 0.4 18.6 7.6 12
US
Kroger Co
NYSE:KR
38.5B USD 0.3 49.9 10.2 32.5
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.7 8.1 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
29.8B EUR 0.3 14.5 6.4 13.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.2 52.7 66.2
CA
George Weston Ltd
TSX:WN
37.3B CAD 0.6 25.3 7.1 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
G
G-7 Holdings Inc
TSE:7508
Average EV/EBITDA: 13.3
5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.2
7%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
UK
Tesco PLC
LSE:TSCO
7.6
3%
2.5
US
Kroger Co
NYSE:KR
10.2
7%
1.5
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.4
6%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
52.7
19%
2.8
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
G
G-7 Holdings Inc
TSE:7508
Average EV/EBIT: 21.9
7.3
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.2
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
8%
2
UK
Tesco PLC
LSE:TSCO
12
3%
4
US
Kroger Co
NYSE:KR
32.5
10%
3.3
JP
Seven & i Holdings Co Ltd
TSE:3382
18.4
-4%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.8
13%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
66.2
20%
3.3
CA
George Weston Ltd
TSX:WN
10.7
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A