I.A Group Corp
TSE:7509
I.A Group Corp
TSE:7509
Price:
4 340
JPY
-0.23%
Market Closed
Market Cap:
¥6.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I.A Group Corp
TSE:7509
|
JP |
Income Statement
Earnings Waterfall
I.A Group Corp
I.A Group Corp
Income Statement
I.A Group Corp
I.A Group Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
0
|
55
|
0
|
0
|
35
|
70
|
102
|
132
|
124
|
117
|
112
|
107
|
102
|
95
|
86
|
78
|
73
|
67
|
61
|
56
|
51
|
54
|
56
|
61
|
62
|
59
|
56
|
55
|
53
|
51
|
51
|
46
|
46
|
44
|
45
|
45
|
45
|
48
|
52
|
53
|
52
|
51
|
48
|
50
|
50
|
49
|
50
|
48
|
46
|
44
|
44
|
42
|
41
|
39
|
36
|
33
|
31
|
30
|
29
|
27
|
27
|
28
|
30
|
34
|
0
|
0
|
0
|
|
| Revenue |
18 056
N/A
|
17 919
-1%
|
17 847
0%
|
18 556
+4%
|
18 460
-1%
|
18 754
+2%
|
18 223
-3%
|
19 390
+6%
|
19 147
-1%
|
19 552
+2%
|
18 823
-4%
|
19 026
+1%
|
22 323
+17%
|
25 285
+13%
|
29 044
+15%
|
29 321
+1%
|
29 438
+0%
|
29 542
+0%
|
29 998
+2%
|
29 418
-2%
|
29 985
+2%
|
38 920
+30%
|
38 206
-2%
|
37 766
-1%
|
37 950
+0%
|
37 684
-1%
|
37 792
+0%
|
37 183
-2%
|
36 429
-2%
|
36 908
+1%
|
35 779
-3%
|
35 604
0%
|
36 594
+3%
|
36 038
-2%
|
35 856
-1%
|
36 453
+2%
|
35 305
-3%
|
35 238
0%
|
35 480
+1%
|
35 102
-1%
|
34 828
-1%
|
34 863
+0%
|
34 701
0%
|
34 604
0%
|
34 571
0%
|
33 969
-2%
|
33 532
-1%
|
32 842
-2%
|
32 214
-2%
|
32 823
+2%
|
34 127
+4%
|
35 194
+3%
|
37 203
+6%
|
38 325
+3%
|
38 458
+0%
|
39 613
+3%
|
39 329
-1%
|
38 161
-3%
|
35 397
-7%
|
34 144
-4%
|
33 191
-3%
|
32 625
-2%
|
35 438
+9%
|
35 048
-1%
|
35 452
+1%
|
35 832
+1%
|
35 165
-2%
|
35 167
+0%
|
35 370
+1%
|
35 508
+0%
|
35 483
0%
|
35 510
+0%
|
35 792
+1%
|
35 665
0%
|
35 892
+1%
|
36 336
+1%
|
36 600
+1%
|
37 290
+2%
|
37 733
+1%
|
38 971
+3%
|
39 880
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 928)
|
(11 663)
|
(11 460)
|
(11 818)
|
(11 690)
|
(11 842)
|
(11 544)
|
(12 595)
|
(12 433)
|
(12 575)
|
(11 825)
|
(11 925)
|
(13 818)
|
(15 937)
|
(18 108)
|
(18 016)
|
(17 533)
|
(17 301)
|
(17 689)
|
(17 113)
|
(17 274)
|
(22 738)
|
(22 092)
|
(21 708)
|
(21 818)
|
(21 581)
|
(21 919)
|
(21 685)
|
(21 210)
|
(21 418)
|
(20 711)
|
(20 672)
|
(21 552)
|
(21 170)
|
(21 037)
|
(21 490)
|
(20 446)
|
(20 485)
|
(20 508)
|
(19 993)
|
(19 760)
|
(19 863)
|
(19 798)
|
(19 833)
|
(19 956)
|
(19 286)
|
(18 880)
|
(18 328)
|
(17 879)
|
(18 253)
|
(19 152)
|
(19 717)
|
(20 865)
|
(21 626)
|
(21 612)
|
(22 168)
|
(22 145)
|
(21 502)
|
(20 128)
|
(19 656)
|
(19 148)
|
(18 707)
|
(20 041)
|
(19 762)
|
(19 959)
|
(20 102)
|
(19 744)
|
(19 644)
|
(19 654)
|
(19 753)
|
(19 823)
|
(19 792)
|
(19 715)
|
(19 436)
|
(19 283)
|
(19 342)
|
(19 391)
|
(19 628)
|
(19 967)
|
(21 044)
|
(21 867)
|
|
| Gross Profit |
6 128
N/A
|
6 256
+2%
|
6 387
+2%
|
6 738
+5%
|
6 770
+0%
|
6 912
+2%
|
6 679
-3%
|
6 796
+2%
|
6 714
-1%
|
6 977
+4%
|
6 997
+0%
|
7 101
+1%
|
8 505
+20%
|
9 348
+10%
|
10 936
+17%
|
11 306
+3%
|
11 907
+5%
|
12 243
+3%
|
12 310
+1%
|
12 306
0%
|
12 713
+3%
|
16 182
+27%
|
16 115
0%
|
16 058
0%
|
16 131
+0%
|
16 103
0%
|
15 873
-1%
|
15 498
-2%
|
15 219
-2%
|
15 489
+2%
|
15 067
-3%
|
14 931
-1%
|
15 041
+1%
|
14 868
-1%
|
14 820
0%
|
14 964
+1%
|
14 860
-1%
|
14 752
-1%
|
14 973
+1%
|
15 110
+1%
|
15 069
0%
|
15 000
0%
|
14 904
-1%
|
14 772
-1%
|
14 616
-1%
|
14 683
+0%
|
14 651
0%
|
14 513
-1%
|
14 334
-1%
|
14 570
+2%
|
14 975
+3%
|
15 477
+3%
|
16 338
+6%
|
16 698
+2%
|
16 846
+1%
|
17 445
+4%
|
17 184
-1%
|
16 659
-3%
|
15 269
-8%
|
14 487
-5%
|
14 044
-3%
|
13 918
-1%
|
15 397
+11%
|
15 286
-1%
|
15 493
+1%
|
15 730
+2%
|
15 421
-2%
|
15 523
+1%
|
15 716
+1%
|
15 754
+0%
|
15 660
-1%
|
15 718
+0%
|
16 076
+2%
|
16 229
+1%
|
16 610
+2%
|
16 994
+2%
|
17 209
+1%
|
17 662
+3%
|
17 767
+1%
|
17 926
+1%
|
18 013
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 721)
|
(5 709)
|
(5 615)
|
(5 642)
|
(5 655)
|
(5 778)
|
(5 830)
|
(5 862)
|
(5 928)
|
(6 046)
|
(6 170)
|
(6 184)
|
(7 207)
|
(8 567)
|
(9 879)
|
(10 101)
|
(10 165)
|
(10 228)
|
(10 411)
|
(10 414)
|
(10 484)
|
(14 021)
|
(13 869)
|
(13 786)
|
(13 676)
|
(13 891)
|
(13 895)
|
(13 759)
|
(13 666)
|
(13 369)
|
(13 120)
|
(12 875)
|
(12 643)
|
(12 626)
|
(12 703)
|
(13 125)
|
(13 557)
|
(13 782)
|
(14 157)
|
(14 265)
|
(14 536)
|
(14 433)
|
(14 397)
|
(14 410)
|
(14 152)
|
(13 968)
|
(13 750)
|
(13 541)
|
(13 385)
|
(13 678)
|
(14 142)
|
(14 596)
|
(15 170)
|
(15 368)
|
(15 437)
|
(15 587)
|
(15 624)
|
(15 499)
|
(15 187)
|
(14 971)
|
(14 742)
|
(14 571)
|
(14 651)
|
(14 517)
|
(14 409)
|
(14 390)
|
(14 331)
|
(14 252)
|
(14 307)
|
(14 376)
|
(14 509)
|
(14 556)
|
(14 565)
|
(14 384)
|
(14 574)
|
(14 935)
|
(15 438)
|
(15 864)
|
(16 098)
|
(16 099)
|
(16 089)
|
|
| Selling, General & Administrative |
(5 721)
|
(5 709)
|
(5 615)
|
(5 642)
|
(5 655)
|
(5 778)
|
(5 830)
|
(5 863)
|
(5 928)
|
(6 046)
|
(6 170)
|
(6 184)
|
(7 207)
|
(8 566)
|
(9 879)
|
(10 101)
|
(10 165)
|
(10 229)
|
(10 413)
|
(10 416)
|
(10 485)
|
(14 033)
|
(13 868)
|
(13 785)
|
(13 675)
|
(13 903)
|
(13 896)
|
(13 761)
|
(13 668)
|
(13 382)
|
(13 121)
|
(12 875)
|
(12 642)
|
(12 629)
|
(12 703)
|
(13 124)
|
(13 557)
|
(13 782)
|
(14 194)
|
(14 265)
|
(14 535)
|
(14 433)
|
(14 395)
|
(14 408)
|
(14 151)
|
(13 968)
|
(13 749)
|
(13 542)
|
(13 385)
|
(13 678)
|
(14 141)
|
(14 594)
|
(15 169)
|
(15 368)
|
(15 437)
|
(15 587)
|
(15 624)
|
(15 499)
|
(15 187)
|
(14 971)
|
(14 742)
|
(14 571)
|
(14 651)
|
(14 517)
|
(14 409)
|
(14 390)
|
(14 331)
|
(14 252)
|
(14 307)
|
(14 376)
|
(14 473)
|
(14 556)
|
(14 565)
|
(14 384)
|
(14 574)
|
(14 935)
|
(15 438)
|
(15 864)
|
(16 098)
|
(16 099)
|
(16 089)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(36)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
407
N/A
|
547
+34%
|
772
+41%
|
1 096
+42%
|
1 115
+2%
|
1 134
+2%
|
849
-25%
|
933
+10%
|
786
-16%
|
931
+18%
|
828
-11%
|
917
+11%
|
1 298
+42%
|
781
-40%
|
1 057
+35%
|
1 204
+14%
|
1 740
+45%
|
2 012
+16%
|
1 897
-6%
|
1 890
0%
|
2 228
+18%
|
2 161
-3%
|
2 246
+4%
|
2 272
+1%
|
2 455
+8%
|
2 212
-10%
|
1 976
-11%
|
1 738
-12%
|
1 552
-11%
|
2 121
+37%
|
1 947
-8%
|
2 055
+6%
|
2 397
+17%
|
2 242
-6%
|
2 115
-6%
|
1 838
-13%
|
1 302
-29%
|
970
-25%
|
816
-16%
|
846
+4%
|
534
-37%
|
566
+6%
|
509
-10%
|
363
-29%
|
465
+28%
|
715
+54%
|
901
+26%
|
971
+8%
|
949
-2%
|
892
-6%
|
833
-7%
|
883
+6%
|
1 169
+32%
|
1 331
+14%
|
1 410
+6%
|
1 858
+32%
|
1 560
-16%
|
1 160
-26%
|
82
-93%
|
(483)
N/A
|
(698)
-45%
|
(653)
+6%
|
745
N/A
|
769
+3%
|
1 084
+41%
|
1 340
+24%
|
1 090
-19%
|
1 271
+17%
|
1 409
+11%
|
1 378
-2%
|
1 151
-16%
|
1 162
+1%
|
1 512
+30%
|
1 844
+22%
|
2 036
+10%
|
2 058
+1%
|
1 771
-14%
|
1 797
+2%
|
1 669
-7%
|
1 827
+9%
|
1 924
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(88)
|
(144)
|
(153)
|
(151)
|
(136)
|
(115)
|
(98)
|
(83)
|
(81)
|
(79)
|
(73)
|
(64)
|
(79)
|
(73)
|
(67)
|
(61)
|
(52)
|
(50)
|
(43)
|
(38)
|
(32)
|
(25)
|
(26)
|
(26)
|
(30)
|
(32)
|
(28)
|
(25)
|
(23)
|
(21)
|
(20)
|
(19)
|
2
|
(17)
|
401
|
400
|
400
|
397
|
(23)
|
(28)
|
(142)
|
(142)
|
(144)
|
(143)
|
(33)
|
(33)
|
(33)
|
(37)
|
(36)
|
(35)
|
(32)
|
(28)
|
(27)
|
(26)
|
(25)
|
(21)
|
(19)
|
(17)
|
(16)
|
(15)
|
(13)
|
(13)
|
(14)
|
(16)
|
(20)
|
(24)
|
(27)
|
(30)
|
|
| Non-Reccuring Items |
(22)
|
(3)
|
(8)
|
(260)
|
(264)
|
(267)
|
(11)
|
(7)
|
4
|
(1)
|
8
|
(3)
|
(4)
|
(107)
|
(106)
|
(114)
|
7
|
9
|
(250)
|
(318)
|
(325)
|
(429)
|
(121)
|
(82)
|
(102)
|
(55)
|
(66)
|
(61)
|
(42)
|
(171)
|
117
|
73
|
20
|
(54)
|
(127)
|
(98)
|
(29)
|
38
|
0
|
58
|
50
|
(29)
|
(31)
|
(51)
|
(148)
|
(134)
|
(114)
|
(97)
|
0
|
(1 269)
|
(1 269)
|
(1 268)
|
(1 269)
|
(25)
|
(25)
|
(27)
|
(61)
|
(158)
|
(118)
|
(72)
|
(1 353)
|
(1 269)
|
(1 120)
|
(1 187)
|
126
|
(90)
|
(287)
|
(263)
|
(267)
|
(43)
|
0
|
(35)
|
(30)
|
(179)
|
(177)
|
(186)
|
(185)
|
(117)
|
(119)
|
(67)
|
(57)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
205
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
72
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
27
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
11
|
10
|
10
|
6
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(1)
|
0
|
4
|
81
|
135
|
|
| Total Other Income |
139
|
87
|
80
|
74
|
154
|
150
|
113
|
55
|
43
|
25
|
13
|
89
|
200
|
342
|
466
|
457
|
408
|
316
|
301
|
315
|
308
|
395
|
411
|
398
|
402
|
424
|
467
|
473
|
453
|
403
|
374
|
344
|
337
|
323
|
325
|
419
|
463
|
604
|
621
|
464
|
448
|
375
|
358
|
336
|
297
|
270
|
233
|
196
|
156
|
138
|
136
|
149
|
165
|
160
|
177
|
173
|
175
|
171
|
148
|
144
|
129
|
123
|
128
|
128
|
128
|
138
|
142
|
145
|
154
|
141
|
157
|
148
|
136
|
125
|
118
|
126
|
122
|
118
|
114
|
109
|
105
|
|
| Pre-Tax Income |
524
N/A
|
631
+20%
|
844
+34%
|
910
+8%
|
1 005
+10%
|
1 017
+1%
|
951
-6%
|
981
+3%
|
833
-15%
|
955
+15%
|
849
-11%
|
1 003
+18%
|
1 454
+45%
|
930
-36%
|
1 275
+37%
|
1 396
+9%
|
2 004
+44%
|
2 201
+10%
|
1 832
-17%
|
1 788
-2%
|
2 127
+19%
|
2 084
-2%
|
2 457
+18%
|
2 515
+2%
|
2 691
+7%
|
2 503
-7%
|
2 304
-8%
|
2 083
-10%
|
1 902
-9%
|
2 505
+32%
|
2 389
-5%
|
2 430
+2%
|
2 717
+12%
|
2 478
-9%
|
2 288
-8%
|
2 205
-4%
|
1 782
-19%
|
1 582
-11%
|
1 405
-11%
|
1 340
-5%
|
1 008
-25%
|
889
-12%
|
814
-8%
|
653
-20%
|
619
-5%
|
879
+42%
|
1 032
+17%
|
1 475
+43%
|
1 509
+2%
|
162
-89%
|
99
-39%
|
(259)
N/A
|
38
N/A
|
1 325
+3 432%
|
1 419
+7%
|
1 862
+31%
|
1 533
-18%
|
1 140
-26%
|
79
-93%
|
(445)
N/A
|
(1 959)
-340%
|
(1 835)
+6%
|
(281)
+85%
|
(321)
-14%
|
1 311
N/A
|
1 366
+4%
|
930
-32%
|
1 139
+22%
|
1 286
+13%
|
1 463
+14%
|
1 291
-12%
|
1 260
-2%
|
1 603
+27%
|
1 776
+11%
|
1 963
+11%
|
1 983
+1%
|
1 689
-15%
|
1 778
+5%
|
1 644
-8%
|
1 923
+17%
|
2 078
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(229)
|
(282)
|
(346)
|
(457)
|
(377)
|
(406)
|
(281)
|
(415)
|
(335)
|
(391)
|
(343)
|
(397)
|
(600)
|
(410)
|
(591)
|
(683)
|
(869)
|
(964)
|
(794)
|
(791)
|
(922)
|
(937)
|
(1 076)
|
(1 135)
|
(1 271)
|
(1 295)
|
(1 218)
|
(1 100)
|
(960)
|
(1 061)
|
(975)
|
(988)
|
(1 102)
|
(1 057)
|
(1 002)
|
(989)
|
(753)
|
(755)
|
(685)
|
(649)
|
(529)
|
(440)
|
(413)
|
(395)
|
(335)
|
(546)
|
(624)
|
(792)
|
(721)
|
(381)
|
(333)
|
(150)
|
(359)
|
(458)
|
(489)
|
(653)
|
(549)
|
(529)
|
(274)
|
(339)
|
(493)
|
(372)
|
(708)
|
(310)
|
(325)
|
(403)
|
(308)
|
(505)
|
(384)
|
(452)
|
(415)
|
(411)
|
(516)
|
(420)
|
(493)
|
(509)
|
(438)
|
(501)
|
(463)
|
(576)
|
(624)
|
|
| Income from Continuing Operations |
295
|
348
|
498
|
453
|
628
|
611
|
670
|
566
|
498
|
564
|
506
|
606
|
854
|
520
|
684
|
713
|
1 136
|
1 238
|
1 039
|
998
|
1 206
|
1 147
|
1 381
|
1 379
|
1 419
|
1 207
|
1 087
|
984
|
943
|
1 444
|
1 413
|
1 441
|
1 615
|
1 421
|
1 286
|
1 217
|
1 029
|
827
|
720
|
689
|
477
|
449
|
401
|
259
|
285
|
333
|
408
|
683
|
789
|
(219)
|
(234)
|
(409)
|
(322)
|
867
|
930
|
1 208
|
984
|
611
|
(196)
|
(784)
|
(2 452)
|
(2 207)
|
(990)
|
(631)
|
986
|
963
|
622
|
634
|
902
|
1 011
|
876
|
849
|
1 087
|
1 356
|
1 470
|
1 474
|
1 251
|
1 277
|
1 181
|
1 347
|
1 454
|
|
| Income to Minority Interest |
(8)
|
9
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
(81)
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(9)
|
(1)
|
(60)
|
(65)
|
(58)
|
(70)
|
(40)
|
(17)
|
(5)
|
14
|
(4)
|
(3)
|
(1)
|
6
|
7
|
10
|
(5)
|
(10)
|
(18)
|
(25)
|
(21)
|
(23)
|
(14)
|
(13)
|
(14)
|
(12)
|
(12)
|
(22)
|
(20)
|
(55)
|
(65)
|
|
| Net Income (Common) |
283
N/A
|
354
+25%
|
495
+40%
|
451
-9%
|
626
+39%
|
612
-2%
|
670
+9%
|
567
-15%
|
496
-13%
|
564
+14%
|
504
-11%
|
605
+20%
|
772
+28%
|
438
-43%
|
603
+38%
|
713
+18%
|
1 135
+59%
|
1 237
+9%
|
1 038
-16%
|
998
-4%
|
1 206
+21%
|
1 147
-5%
|
1 381
+20%
|
1 379
0%
|
1 419
+3%
|
1 207
-15%
|
1 087
-10%
|
984
-9%
|
943
-4%
|
1 444
+53%
|
1 413
-2%
|
1 441
+2%
|
1 615
+12%
|
1 421
-12%
|
1 286
-10%
|
1 217
-5%
|
1 029
-15%
|
827
-20%
|
720
-13%
|
689
-4%
|
477
-31%
|
449
-6%
|
401
-11%
|
259
-35%
|
285
+10%
|
333
+17%
|
408
+23%
|
683
+67%
|
789
+16%
|
(215)
N/A
|
(242)
-12%
|
(409)
-69%
|
(382)
+7%
|
802
N/A
|
872
+9%
|
1 139
+31%
|
944
-17%
|
594
-37%
|
(201)
N/A
|
(770)
-284%
|
(2 456)
-219%
|
(2 209)
+10%
|
(991)
+55%
|
(625)
+37%
|
993
N/A
|
973
-2%
|
617
-37%
|
624
+1%
|
884
+42%
|
986
+12%
|
855
-13%
|
826
-3%
|
1 073
+30%
|
1 342
+25%
|
1 456
+8%
|
1 462
+0%
|
1 239
-15%
|
1 255
+1%
|
1 161
-7%
|
1 292
+11%
|
1 389
+7%
|
|
| EPS (Diluted) |
141.5
N/A
|
177
+25%
|
247.5
+40%
|
225.5
-9%
|
313
+39%
|
306
-2%
|
335
+9%
|
283.5
-15%
|
248
-13%
|
282
+14%
|
252
-11%
|
302.5
+20%
|
386
+28%
|
219
-43%
|
301.5
+38%
|
356.5
+18%
|
567.5
+59%
|
618.5
+9%
|
519
-16%
|
499
-4%
|
603
+21%
|
573.5
-5%
|
690.5
+20%
|
689.5
0%
|
709.5
+3%
|
603.5
-15%
|
543.5
-10%
|
492
-9%
|
471.5
-4%
|
722
+53%
|
706.5
-2%
|
720.5
+2%
|
807.5
+12%
|
710.5
-12%
|
643
-10%
|
608.5
-5%
|
514.5
-15%
|
483.94
-6%
|
360
-26%
|
344.5
-4%
|
238.5
-31%
|
271.65
+14%
|
200.5
-26%
|
129.5
-35%
|
142.5
+10%
|
210.61
+48%
|
204
-3%
|
341.5
+67%
|
394.5
+16%
|
-141.01
N/A
|
-121
+14%
|
-204.5
-69%
|
-254.2
-24%
|
532.27
N/A
|
581.38
+9%
|
763.08
+31%
|
633.73
-17%
|
397.85
-37%
|
-134.66
N/A
|
-516.9
-284%
|
-1 648.06
-219%
|
-1 483.1
+10%
|
-666.78
+55%
|
-421.7
+37%
|
674.25
N/A
|
657.79
-2%
|
420.88
-36%
|
429.06
+2%
|
607.34
+42%
|
676.32
+11%
|
588.83
-13%
|
568.96
-3%
|
739.09
+30%
|
924.18
+25%
|
1 002.51
+8%
|
1 006.4
+0%
|
853.14
-15%
|
863.97
+1%
|
799.6
-7%
|
888.54
+11%
|
952.7
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
