I.A Group Corp
TSE:7509

Watchlist Manager
I.A Group Corp Logo
I.A Group Corp
TSE:7509
Watchlist
Price: 4 200 JPY 0.6% Market Closed
Market Cap: ¥6.2B

Relative Value

The Relative Value of one I.A Group Corp stock under the Base Case scenario is 7 544.28 JPY. Compared to the current market price of 4 200 JPY, I.A Group Corp is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 544.28 JPY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
I.A Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
I.A Group Corp
TSE:7509
6.1B JPY 0.2 4.7 2.6 3.6
US
Carvana Co
NYSE:CVNA
86.5B USD 4.7 137.5 44.7 52
US
O'Reilly Automotive Inc
NASDAQ:ORLY
83.5B USD 4.8 33.6 23.1 26.5
US
Autozone Inc
NYSE:AZO
61.6B USD 3.2 25 16.7 19.7
US
Penske Automotive Group Inc
NYSE:PAG
10.3B USD 0.3 10.9 10.6 11.9
TW
Hotai Motor Co Ltd
TWSE:2207
301.4B TWD 1.2 16.6 22.2 51.1
US
Lithia Motors Inc
NYSE:LAD
7.9B USD 0.2 8.7 10.9 12.9
US
Murphy Usa Inc
NYSE:MUSA
7.7B USD 0.4 16.6 9.9 13.6
US
AutoNation Inc
NYSE:AN
7.6B USD 0.3 11.4 9.7 11.5
DE
AUTO1 Group SE
XETRA:AG1
6.3B EUR 0.8 78.8 37.3 57.8
BR
Vibra Energia SA
BOVESPA:VBBR3
34.2B BRL 0.2 6.1 13 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I.A Group Corp
TSE:7509
Average EV/EBITDA: 18.2
2.6
N/A N/A
US
Carvana Co
NYSE:CVNA
44.7
44%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.1
8%
2.9
US
Autozone Inc
NYSE:AZO
16.7
8%
2.1
US
Penske Automotive Group Inc
NYSE:PAG
10.6
2%
5.3
TW
Hotai Motor Co Ltd
TWSE:2207
22.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
Murphy Usa Inc
NYSE:MUSA
9.9
3%
3.3
US
AutoNation Inc
NYSE:AN
9.7
4%
2.4
DE
AUTO1 Group SE
XETRA:AG1
37.3
61%
0.6
BR
Vibra Energia SA
BOVESPA:VBBR3
13
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I.A Group Corp
TSE:7509
Average EV/EBIT: 25.1
3.6
N/A N/A
US
Carvana Co
NYSE:CVNA
52
51%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.5
8%
3.3
US
Autozone Inc
NYSE:AZO
19.7
8%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
11.9
1%
11.9
TW
Hotai Motor Co Ltd
TWSE:2207
51.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
12.9
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13.6
1%
13.6
US
AutoNation Inc
NYSE:AN
11.5
3%
3.8
DE
AUTO1 Group SE
XETRA:AG1
57.8
92%
0.6
BR
Vibra Energia SA
BOVESPA:VBBR3
16.1
19%
0.8