I.A Group Corp
TSE:7509

Watchlist Manager
I.A Group Corp Logo
I.A Group Corp
TSE:7509
Watchlist
Price: 3 540 JPY -1.26%
Updated: May 23, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

27.8B
-2%
Assets
Growth Rates:
1 Year
+0%
3 Years
-7%
5 Years
-14%
7 Years
-9%
10 Years
-2%
13.3B
-7%
Liabilities
Growth Rates:
1 Year
-8%
3 Years
-26%
5 Years
-27%
7 Years
-19%
10 Years
-9%
14.5B
+2%
Equity
Growth Rates:
1 Year
+9%
3 Years
+22%
5 Years
+4%
7 Years
+4%
10 Years
+6%

Balance Sheet Decomposition
I.A Group Corp

27.8B
Assets
13.3B
Liabilities
27.8B
Assets
13.3B
Liabilities
Current Assets 11.3B
Cash & Short-Term Investments 1.4B
Receivables 1.8B
Other Current Assets 8.1B
Non-Current Assets 16.5B
Long-Term Investments 115.9m
PP&E 11.8B
Intangibles 151.2m
Other Non-Current Assets 4.4B
Current Liabilities 8.4B
Accounts Payable 1.9B
Accrued Liabilities 689.2m
Other Current Liabilities 5.8B
Non-Current Liabilities 4.8B
Long-Term Debt 2B
Other Non-Current Liabilities 2.8B

Balance Sheet
I.A Group Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
1 375
2 029
1 096
1 675
1 419
1 360
1 330
2 131
1 900
1 414
Cash Equivalents
1 375
2 029
1 096
1 675
1 419
1 360
1 330
2 131
1 900
1 414
Total Receivables
1 089
1 157
1 089
1 382
1 463
1 513
1 520
1 582
1 631
1 779
Accounts Receivables
1 089
1 157
1 089
1 382
1 463
1 513
1 520
1 582
1 631
1 779
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
5 450
6 084
5 918
8 244
7 916
8 192
7 881
6 305
6 403
7 414
Other Current Assets
1 337
1 016
1 146
906
978
819
1 010
1 028
1 031
704
Total Current Assets
9 249
10 287
9 249
12 206
11 776
11 884
11 741
11 046
10 964
11 310
PP&E Net
15 753
15 255
14 198
12 809
15 180
14 725
12 666
12 494
12 106
11 808
Intangible Assets
93
124
157
137
110
95
66
53
127
151
Goodwill
349
264
178
93
7
0
0
0
0
0
Note Receivable
25
0
23
23
22
21
20
19
19
18
Long-Term Investments
198
192
141
140
130
87
99
89
105
116
Other Long-Term Assets
5 907
5 855
6 430
6 543
5 012
4 937
5 292
4 836
4 369
4 377
Other Assets
349
264
178
93
7
0
0
0
0
0
Total Assets
31 575
N/A
32 001
+1%
30 376
-5%
31 952
+5%
32 237
+1%
31 750
-2%
29 884
-6%
28 538
-5%
27 690
-3%
27 781
+0%
Liabilities
Accounts Payable
1 314
1 294
1 182
1 639
1 793
1 422
1 732
2 208
2 171
1 938
Accrued Liabilities
634
843
532
538
707
778
806
718
708
689
Short-Term Debt
1 650
2 250
2 240
3 080
3 265
4 305
3 500
3 500
3 050
0
Current Portion of Long-Term Debt
1 839
1 858
1 601
2 280
1 557
973
1 107
1 180
794
3 245
Other Current Liabilities
2 494
2 670
2 386
3 204
2 678
2 374
3 269
2 470
2 090
2 561
Total Current Liabilities
7 930
8 915
7 941
10 741
10 000
9 853
10 413
10 075
8 812
8 432
Long-Term Debt
6 818
5 957
5 627
4 329
5 002
4 358
4 344
3 016
2 665
1 990
Deferred Income Tax
17
17
14
218
118
116
85
100
30
10
Minority Interest
0
0
0
30
99
116
119
109
134
147
Other Liabilities
2 800
3 004
2 880
3 186
3 069
3 064
3 064
2 645
2 707
2 680
Total Liabilities
17 564
N/A
17 893
+2%
16 462
-8%
18 504
+12%
18 288
-1%
17 506
-4%
18 025
+3%
15 945
-12%
14 347
-10%
13 260
-8%
Equity
Common Stock
1 314
1 314
1 314
1 314
1 314
1 314
1 314
1 314
1 314
1 314
Retained Earnings
11 853
12 102
11 085
10 685
11 305
11 660
9 272
10 066
10 877
12 045
Additional Paid In Capital
1 825
1 825
1 825
1 825
1 825
1 825
1 825
1 825
1 825
1 825
Unrealized Security Profit/Loss
54
0
28
44
37
10
22
15
19
26
Treasury Stock
1 033
0
337
419
495
532
543
599
667
667
Other Equity
2
2
1
0
37
34
31
28
25
22
Total Equity
14 010
N/A
14 108
+1%
13 913
-1%
13 449
-3%
13 949
+4%
14 243
+2%
11 859
-17%
12 593
+6%
13 343
+6%
14 521
+9%
Total Liabilities & Equity
31 575
N/A
32 001
+1%
30 376
-5%
31 952
+5%
32 237
+1%
31 750
-2%
29 884
-6%
28 538
-5%
27 690
-3%
27 781
+0%
Shares Outstanding
Common Shares Outstanding
2
2
2
2
2
1
1
1
1
1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.