United Arrows Ltd banner

United Arrows Ltd
TSE:7606

Watchlist Manager
United Arrows Ltd Logo
United Arrows Ltd
TSE:7606
Watchlist
Price: 2 463 JPY -0.57% Market Closed
Market Cap: ¥74.4B

EV/FCFF

-16.5
Current
299%
Cheaper
vs 3-y average of 8.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-16.5
=
Enterprise Value
¥74B
/
Free Cash Flow to Firm
¥-4.2B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-16.5
=
Enterprise Value
¥74B
/
Free Cash Flow to Firm
¥-4.2B

Valuation Scenarios

United Arrows Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (8.3), the stock would be worth ¥-1 238.69 (150% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-236%
Maximum Upside
No Upside Scenarios
Average Downside
191%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -16.5 ¥2 463
0%
3-Year Average 8.3 ¥-1 238.69
-150%
5-Year Average 8.3 ¥-1 238.69
-150%
Industry Average 22.4 ¥-3 349.12
-236%
Country Average 20.9 ¥-3 116.09
-227%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
United Arrows Ltd
TSE:7606
68B JPY -16.5 11.5
ES
Industria de Diseno Textil SA
MAD:ITX
157.8B EUR 23.2 25.3
US
TJX Companies Inc
NYSE:TJX
172.8B USD 34.3 31.6
JP
Fast Retailing Co Ltd
TSE:9983
22.6T JPY 31.6 47.2
ZA
Pepkor Holdings Ltd
JSE:PPH
81.3B ZAR 60.5 14.4
US
Ross Stores Inc
NASDAQ:ROST
72.6B USD 31.6 34.3
ZA
Mr Price Group Ltd
JSE:MRP
41.1B ZAR 6 11
SE
H & M Hennes & Mauritz AB
STO:HM B
264.1B SEK 15.2 21.4
ZA
Foschini Group Ltd
JSE:TFG
22.5B ZAR 8.8 7.7
ZA
Truworths International Ltd
JSE:TRU
21.3B ZAR 12.2 7.6
US
Burlington Stores Inc
NYSE:BURL
19.9B USD 120.1 32.5

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-16.5
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

United Arrows Ltd
Glance View

Market Cap
74.4B JPY
Industry
Retail

UNITED ARROWS LTD. engages in the planning, purchasing, and sale of men's and women's clothing and accessories. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 4,641 full-time employees. The firm is engaged in the plan, purchase and sale of clothing such as men's and women's clothing and related products. The firm is engaged in the import, retail and wholesale of clothing and shoes, the retail of clothing and personal goods, the retail of silver ornaments and leather wear under the brand of CHROME HEARTS, as well as the provision of consulting services to support corporate digital transformation by subsidiaries.

Intrinsic Value
3 619 JPY
Undervaluation 32%
Intrinsic Value
Price ¥2 463
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett