First Time Loading...

Ukai Co Ltd
TSE:7621

Watchlist Manager
Ukai Co Ltd Logo
Ukai Co Ltd
TSE:7621
Watchlist
Price: 3 925 JPY 0.26% Market Closed
Updated: May 1, 2024

Intrinsic Value

UKAI Co., Ltd. engages in the operation and management of restaurants and museums. [ Read More ]

The intrinsic value of one Ukai Co Ltd stock under the Base Case scenario is 3 198.16 JPY. Compared to the current market price of 3 925 JPY, Ukai Co Ltd is Overvalued by 19%.

Key Points:
Intrinsic Value
Base Case
3 198.16 JPY
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ukai Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ukai Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ukai Co Ltd

Provide an overview of the primary business activities
of Ukai Co Ltd.

What unique competitive advantages
does Ukai Co Ltd hold over its rivals?

What risks and challenges
does Ukai Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ukai Co Ltd.

Provide P/S
for Ukai Co Ltd.

Provide P/E
for Ukai Co Ltd.

Provide P/OCF
for Ukai Co Ltd.

Provide P/FCFE
for Ukai Co Ltd.

Provide P/B
for Ukai Co Ltd.

Provide EV/S
for Ukai Co Ltd.

Provide EV/GP
for Ukai Co Ltd.

Provide EV/EBITDA
for Ukai Co Ltd.

Provide EV/EBIT
for Ukai Co Ltd.

Provide EV/OCF
for Ukai Co Ltd.

Provide EV/FCFF
for Ukai Co Ltd.

Provide EV/IC
for Ukai Co Ltd.

What are the Revenue projections
for Ukai Co Ltd?

How accurate were the past Revenue estimates
for Ukai Co Ltd?

What are the Net Income projections
for Ukai Co Ltd?

How accurate were the past Net Income estimates
for Ukai Co Ltd?

What are the EPS projections
for Ukai Co Ltd?

How accurate were the past EPS estimates
for Ukai Co Ltd?

What are the EBIT projections
for Ukai Co Ltd?

How accurate were the past EBIT estimates
for Ukai Co Ltd?

Compare the revenue forecasts
for Ukai Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ukai Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ukai Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ukai Co Ltd compared to its peers.

Compare the P/E ratios
of Ukai Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ukai Co Ltd with its peers.

Analyze the financial leverage
of Ukai Co Ltd compared to its main competitors.

Show all profitability ratios
for Ukai Co Ltd.

Provide ROE
for Ukai Co Ltd.

Provide ROA
for Ukai Co Ltd.

Provide ROIC
for Ukai Co Ltd.

Provide ROCE
for Ukai Co Ltd.

Provide Gross Margin
for Ukai Co Ltd.

Provide Operating Margin
for Ukai Co Ltd.

Provide Net Margin
for Ukai Co Ltd.

Provide FCF Margin
for Ukai Co Ltd.

Show all solvency ratios
for Ukai Co Ltd.

Provide D/E Ratio
for Ukai Co Ltd.

Provide D/A Ratio
for Ukai Co Ltd.

Provide Interest Coverage Ratio
for Ukai Co Ltd.

Provide Altman Z-Score Ratio
for Ukai Co Ltd.

Provide Quick Ratio
for Ukai Co Ltd.

Provide Current Ratio
for Ukai Co Ltd.

Provide Cash Ratio
for Ukai Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ukai Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ukai Co Ltd?

What is the current Free Cash Flow
of Ukai Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ukai Co Ltd.

Financials

Balance Sheet Decomposition
Ukai Co Ltd

Current Assets 3.3B
Cash & Short-Term Investments 1.7B
Receivables 733.4m
Other Current Assets 798.9m
Non-Current Assets 7.4B
Long-Term Investments 101.4m
PP&E 5.6B
Intangibles 65.9m
Other Non-Current Assets 1.6B
Current Liabilities 3B
Accounts Payable 405.5m
Accrued Liabilities 29.9m
Short-Term Debt 1B
Other Current Liabilities 1.5B
Non-Current Liabilities 3.1B
Long-Term Debt 1.8B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Ukai Co Ltd

Revenue
13.3B JPY
Cost of Revenue
-5.9B JPY
Gross Profit
7.4B JPY
Operating Expenses
-6.4B JPY
Operating Income
1B JPY
Other Expenses
-3.7m JPY
Net Income
1B JPY

Free Cash Flow Analysis
Ukai Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ukai Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Ukai Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ukai Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Ukai Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ukai Co Ltd

There are no price targets for Ukai Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ukai Co Ltd

1M 1M
+2%
6M 6M
+9%
1Y 1Y
+17%
3Y 3Y
+27%
5Y 5Y
+21%
10Y 10Y
+102%
Annual Price Range
3 925
52w Low
3 325
52w High
4 000
Price Metrics
Average Annual Return -0.55%
Standard Deviation of Annual Returns 8.83%
Max Drawdown -34%
Shares Statistics
Market Capitalization 22B JPY
Shares Outstanding 5 605 097
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ukai Co Ltd Logo
Ukai Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

22B JPY

Dividend Yield

0.77%

Description

UKAI Co., Ltd. engages in the operation and management of restaurants and museums. The company is headquartered in Hachioji-Shi, Tokyo-To and currently employs 712 full-time employees. The firm has two business segments. The Business segment operates Japanese and Western cuisine dinner restaurants and manufactures and sells confectionery. The Cultural segment operates as an art museum, displaying arts and crafts, selling products, and operating restaurants.

Contact

TOKYO-TO
Hachioji-shi
3426, Minami Asakawa-machi
+81426663333.0
https://www.ukai.co.jp/

IPO

1999-11-12

Employees

712

Officers

President & Director
Mr. Toshiya Konno
GM of General Headquarters, Managing Executive Officers & Director
Mr. Shiroyasu Matsuzaki
Executive Officer, GM of Restaurant Division & Director
Mr. Yuichiro Sasano
Executive Officer, GM of Product Sales Division & Director
Mr. Tomio Watanabe
Senior Managing Executive Officer & Director
Mr. Toru Mineo
Executive Officer, GM of Information Systems Office & Director
Sumiko Saito

See Also

Discover More
What is the Intrinsic Value of one Ukai Co Ltd stock?

The intrinsic value of one Ukai Co Ltd stock under the Base Case scenario is 3 198.16 JPY.

Is Ukai Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 925 JPY, Ukai Co Ltd is Overvalued by 19%.