Ukai Co Ltd
TSE:7621
Income Statement
Earnings Waterfall
Ukai Co Ltd
Income Statement
Ukai Co Ltd
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
183
|
0
|
0
|
0
|
50
|
0
|
0
|
46
|
0
|
0
|
40
|
81
|
119
|
158
|
152
|
144
|
134
|
124
|
117
|
112
|
109
|
102
|
91
|
81
|
71
|
63
|
62
|
58
|
53
|
51
|
48
|
46
|
44
|
43
|
41
|
39
|
37
|
34
|
33
|
32
|
31
|
30
|
30
|
30
|
30
|
29
|
29
|
28
|
28
|
28
|
29
|
33
|
36
|
37
|
36
|
36
|
38
|
41
|
45
|
46
|
43
|
41
|
39
|
40
|
40
|
40
|
40
|
40
|
39
|
0
|
29
|
28
|
|
| Revenue |
12 799
N/A
|
12 825
+0%
|
12 796
0%
|
12 922
+1%
|
10 314
-20%
|
10 357
+0%
|
10 416
+1%
|
10 088
-3%
|
9 845
-2%
|
9 629
-2%
|
9 586
0%
|
9 561
0%
|
9 563
+0%
|
11 809
+23%
|
11 578
-2%
|
11 380
-2%
|
11 277
-1%
|
11 623
+3%
|
11 669
+0%
|
11 701
+0%
|
11 623
-1%
|
11 687
+1%
|
11 827
+1%
|
11 905
+1%
|
12 024
+1%
|
12 025
+0%
|
12 042
+0%
|
12 044
+0%
|
12 152
+1%
|
12 234
+1%
|
12 204
0%
|
12 145
0%
|
12 086
0%
|
12 071
0%
|
12 161
+1%
|
12 301
+1%
|
12 419
+1%
|
12 572
+1%
|
12 736
+1%
|
12 977
+2%
|
13 156
+1%
|
13 238
+1%
|
13 382
+1%
|
13 461
+1%
|
13 624
+1%
|
13 912
+2%
|
14 039
+1%
|
14 125
+1%
|
13 890
-2%
|
13 289
-4%
|
10 581
-20%
|
9 605
-9%
|
9 071
-6%
|
8 575
-5%
|
9 768
+14%
|
9 306
-5%
|
9 503
+2%
|
9 815
+3%
|
10 829
+10%
|
11 708
+8%
|
11 924
+2%
|
12 652
+6%
|
12 901
+2%
|
13 260
+3%
|
13 306
+0%
|
13 326
+0%
|
13 294
0%
|
13 281
0%
|
13 407
+1%
|
13 463
+0%
|
13 553
+1%
|
13 661
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 764)
|
(5 775)
|
(5 787)
|
(5 883)
|
(4 663)
|
(4 690)
|
(4 718)
|
(4 615)
|
(4 517)
|
(4 393)
|
(4 375)
|
(4 340)
|
(4 337)
|
(5 493)
|
(5 328)
|
(5 281)
|
(5 254)
|
(5 361)
|
(5 425)
|
(5 417)
|
(5 400)
|
(5 422)
|
(5 465)
|
(5 494)
|
(5 552)
|
(5 553)
|
(5 592)
|
(5 626)
|
(5 671)
|
(5 669)
|
(5 650)
|
(5 633)
|
(5 636)
|
(5 666)
|
(5 702)
|
(5 745)
|
(5 740)
|
(5 765)
|
(5 842)
|
(5 912)
|
(5 993)
|
(6 058)
|
(6 156)
|
(6 262)
|
(6 414)
|
(6 536)
|
(6 573)
|
(6 579)
|
(6 481)
|
(6 317)
|
(5 216)
|
(4 887)
|
(4 657)
|
(4 436)
|
(5 015)
|
(4 866)
|
(4 916)
|
(5 024)
|
(5 272)
|
(5 494)
|
(5 504)
|
(5 668)
|
(5 719)
|
(5 813)
|
(5 866)
|
(5 893)
|
(5 905)
|
(5 884)
|
(5 868)
|
(5 817)
|
(5 759)
|
(5 740)
|
|
| Gross Profit |
7 035
N/A
|
7 050
+0%
|
7 009
-1%
|
7 039
+0%
|
5 651
-20%
|
5 667
+0%
|
5 698
+1%
|
5 473
-4%
|
5 328
-3%
|
5 236
-2%
|
5 211
0%
|
5 221
+0%
|
5 226
+0%
|
6 316
+21%
|
6 250
-1%
|
6 099
-2%
|
6 023
-1%
|
6 262
+4%
|
6 245
0%
|
6 283
+1%
|
6 223
-1%
|
6 266
+1%
|
6 362
+2%
|
6 411
+1%
|
6 473
+1%
|
6 472
0%
|
6 450
0%
|
6 419
0%
|
6 481
+1%
|
6 565
+1%
|
6 554
0%
|
6 512
-1%
|
6 450
-1%
|
6 406
-1%
|
6 459
+1%
|
6 556
+1%
|
6 680
+2%
|
6 808
+2%
|
6 894
+1%
|
7 065
+2%
|
7 163
+1%
|
7 180
+0%
|
7 226
+1%
|
7 200
0%
|
7 210
+0%
|
7 376
+2%
|
7 466
+1%
|
7 546
+1%
|
7 409
-2%
|
6 972
-6%
|
5 365
-23%
|
4 718
-12%
|
4 413
-6%
|
4 139
-6%
|
4 753
+15%
|
4 440
-7%
|
4 588
+3%
|
4 791
+4%
|
5 557
+16%
|
6 214
+12%
|
6 420
+3%
|
6 984
+9%
|
7 181
+3%
|
7 447
+4%
|
7 441
0%
|
7 433
0%
|
7 389
-1%
|
7 397
+0%
|
7 539
+2%
|
7 646
+1%
|
7 793
+2%
|
7 921
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 202)
|
(6 636)
|
(6 910)
|
(6 735)
|
(4 911)
|
(4 650)
|
(4 954)
|
(4 894)
|
(4 826)
|
(4 682)
|
(4 661)
|
(4 659)
|
(4 670)
|
(6 126)
|
(5 883)
|
(5 750)
|
(5 684)
|
(5 689)
|
(5 828)
|
(5 842)
|
(5 867)
|
(5 886)
|
(5 940)
|
(5 990)
|
(6 035)
|
(6 087)
|
(6 128)
|
(6 296)
|
(6 301)
|
(6 309)
|
(6 315)
|
(6 227)
|
(6 249)
|
(6 240)
|
(6 240)
|
(6 261)
|
(6 289)
|
(6 353)
|
(6 428)
|
(6 498)
|
(6 689)
|
(6 826)
|
(6 937)
|
(7 073)
|
(7 124)
|
(7 148)
|
(7 270)
|
(7 294)
|
(7 239)
|
(7 233)
|
(6 241)
|
(5 927)
|
(5 682)
|
(5 338)
|
(5 875)
|
(5 800)
|
(5 794)
|
(5 874)
|
(5 999)
|
(6 104)
|
(6 125)
|
(6 221)
|
(6 256)
|
(6 361)
|
(6 412)
|
(6 543)
|
(6 613)
|
(6 687)
|
(6 893)
|
(6 924)
|
(7 056)
|
(7 438)
|
|
| Selling, General & Administrative |
(5 827)
|
(6 260)
|
(6 354)
|
(6 360)
|
(4 809)
|
(4 624)
|
(4 641)
|
(4 590)
|
(4 532)
|
(4 396)
|
(4 374)
|
(4 371)
|
(4 384)
|
(5 741)
|
(5 498)
|
(5 366)
|
(5 292)
|
(5 288)
|
(5 425)
|
(5 436)
|
(5 468)
|
(5 493)
|
(5 548)
|
(5 601)
|
(5 651)
|
(5 708)
|
(5 748)
|
(5 916)
|
(5 923)
|
(5 931)
|
(5 934)
|
(5 840)
|
(5 856)
|
(5 843)
|
(5 847)
|
(5 873)
|
(5 913)
|
(5 986)
|
(6 066)
|
(6 140)
|
(6 329)
|
(6 460)
|
(6 558)
|
(6 682)
|
(6 717)
|
(6 732)
|
(6 856)
|
(6 880)
|
(6 831)
|
(6 833)
|
(5 888)
|
(5 587)
|
(5 353)
|
(5 019)
|
(5 522)
|
(5 451)
|
(5 448)
|
(5 514)
|
(5 652)
|
(5 768)
|
(5 803)
|
(5 928)
|
(5 966)
|
(6 074)
|
(6 126)
|
(6 259)
|
(6 328)
|
(6 395)
|
(6 582)
|
(6 605)
|
(6 698)
|
(6 841)
|
|
| Depreciation & Amortization |
(376)
|
0
|
0
|
0
|
(102)
|
(206)
|
(313)
|
(304)
|
(294)
|
(286)
|
(286)
|
(288)
|
(286)
|
(385)
|
(385)
|
(384)
|
(392)
|
(402)
|
(403)
|
(406)
|
(400)
|
(393)
|
(392)
|
(389)
|
(384)
|
(380)
|
(380)
|
(380)
|
(378)
|
(378)
|
(381)
|
(387)
|
(393)
|
(397)
|
(393)
|
(388)
|
(376)
|
(367)
|
(362)
|
(357)
|
(361)
|
(366)
|
(379)
|
(391)
|
(406)
|
(416)
|
(414)
|
(414)
|
(408)
|
(400)
|
(353)
|
(340)
|
(329)
|
(320)
|
(353)
|
(350)
|
(345)
|
(360)
|
(347)
|
(335)
|
(322)
|
(293)
|
(289)
|
(287)
|
(286)
|
(284)
|
(285)
|
(292)
|
(311)
|
(319)
|
(358)
|
(597)
|
|
| Other Operating Expenses |
0
|
(376)
|
(555)
|
(376)
|
0
|
180
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
833
N/A
|
413
-50%
|
100
-76%
|
303
+204%
|
740
+144%
|
1 017
+37%
|
744
-27%
|
579
-22%
|
502
-13%
|
553
+10%
|
550
-1%
|
563
+2%
|
557
-1%
|
190
-66%
|
367
+93%
|
349
-5%
|
339
-3%
|
573
+69%
|
417
-27%
|
442
+6%
|
356
-19%
|
380
+7%
|
423
+11%
|
422
0%
|
438
+4%
|
384
-12%
|
322
-16%
|
122
-62%
|
179
+46%
|
257
+43%
|
239
-7%
|
286
+19%
|
201
-30%
|
165
-18%
|
220
+33%
|
295
+34%
|
391
+32%
|
455
+16%
|
466
+2%
|
568
+22%
|
474
-16%
|
354
-25%
|
289
-18%
|
127
-56%
|
86
-32%
|
228
+164%
|
196
-14%
|
253
+29%
|
170
-33%
|
(261)
N/A
|
(876)
-235%
|
(1 209)
-38%
|
(1 269)
-5%
|
(1 200)
+5%
|
(1 121)
+7%
|
(1 360)
-21%
|
(1 206)
+11%
|
(1 083)
+10%
|
(442)
+59%
|
110
N/A
|
295
+168%
|
764
+159%
|
926
+21%
|
1 085
+17%
|
1 028
-5%
|
890
-13%
|
776
-13%
|
710
-9%
|
646
-9%
|
722
+12%
|
737
+2%
|
484
-34%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(176)
|
0
|
0
|
0
|
(49)
|
(99)
|
(141)
|
(132)
|
(129)
|
(133)
|
(128)
|
(121)
|
(111)
|
(277)
|
(267)
|
(258)
|
(249)
|
(118)
|
(112)
|
(106)
|
(103)
|
(97)
|
(85)
|
(75)
|
(66)
|
(57)
|
(56)
|
(52)
|
(48)
|
(45)
|
(42)
|
(40)
|
(38)
|
(37)
|
(35)
|
(33)
|
(30)
|
(28)
|
(27)
|
(26)
|
(25)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(23)
|
(26)
|
(29)
|
(31)
|
(30)
|
(29)
|
(32)
|
(34)
|
(38)
|
(36)
|
(33)
|
(31)
|
(30)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(31)
|
(31)
|
(28)
|
(21)
|
|
| Non-Reccuring Items |
(707)
|
(342)
|
72
|
(289)
|
(5)
|
(336)
|
(335)
|
(334)
|
(433)
|
(75)
|
(129)
|
(60)
|
(63)
|
(119)
|
(68)
|
(70)
|
(72)
|
(16)
|
(17)
|
(14)
|
(9)
|
(9)
|
(1)
|
(1)
|
(1)
|
(14)
|
(17)
|
(20)
|
(20)
|
(11)
|
(8)
|
(4)
|
(4)
|
(181)
|
(180)
|
(178)
|
(179)
|
(7)
|
(9)
|
(9)
|
(10)
|
(5)
|
(7)
|
(9)
|
(8)
|
(8)
|
(5)
|
(6)
|
(189)
|
(232)
|
(497)
|
(492)
|
(308)
|
(548)
|
(345)
|
63
|
174
|
278
|
334
|
(75)
|
(191)
|
78
|
(28)
|
(28)
|
(24)
|
(18)
|
(18)
|
(59)
|
(150)
|
(136)
|
(376)
|
(351)
|
|
| Gain/Loss on Disposition of Assets |
5
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
(5)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(222)
|
(222)
|
0
|
0
|
|
| Total Other Income |
107
|
(83)
|
(210)
|
(226)
|
(95)
|
(51)
|
3
|
(16)
|
4
|
12
|
27
|
10
|
1
|
16
|
11
|
13
|
12
|
17
|
15
|
10
|
12
|
(70)
|
(76)
|
(67)
|
(70)
|
0
|
(18)
|
(28)
|
(30)
|
(24)
|
(8)
|
(7)
|
(7)
|
1
|
(1)
|
(0)
|
(2)
|
(11)
|
(8)
|
6
|
12
|
14
|
11
|
(4)
|
(10)
|
(8)
|
(7)
|
(6)
|
(0)
|
(1)
|
37
|
47
|
43
|
9
|
87
|
96
|
101
|
22
|
25
|
10
|
9
|
17
|
21
|
19
|
24
|
10
|
9
|
12
|
7
|
8
|
(213)
|
(211)
|
|
| Pre-Tax Income |
62
N/A
|
(12)
N/A
|
(38)
-223%
|
(212)
-451%
|
592
N/A
|
531
-10%
|
273
-49%
|
98
-64%
|
(61)
N/A
|
351
N/A
|
319
-9%
|
391
+22%
|
383
-2%
|
(190)
N/A
|
44
N/A
|
34
-22%
|
30
-11%
|
455
+1 397%
|
303
-33%
|
332
+10%
|
256
-23%
|
207
-19%
|
260
+25%
|
278
+7%
|
301
+8%
|
313
+4%
|
232
-26%
|
23
-90%
|
82
+260%
|
177
+116%
|
181
+3%
|
234
+29%
|
152
-35%
|
(52)
N/A
|
4
N/A
|
84
+2 000%
|
179
+114%
|
407
+127%
|
422
+4%
|
539
+28%
|
451
-16%
|
339
-25%
|
269
-21%
|
90
-67%
|
45
-49%
|
189
+317%
|
161
-15%
|
218
+36%
|
(40)
N/A
|
(516)
-1 174%
|
(1 360)
-164%
|
(1 680)
-24%
|
(1 564)
+7%
|
(1 769)
-13%
|
(1 409)
+20%
|
(1 231)
+13%
|
(963)
+22%
|
(817)
+15%
|
(121)
+85%
|
9
N/A
|
80
+756%
|
830
+934%
|
889
+7%
|
1 043
+17%
|
995
-5%
|
849
-15%
|
735
-13%
|
630
-14%
|
249
-60%
|
341
+37%
|
120
-65%
|
(100)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
356
|
410
|
383
|
575
|
(248)
|
(201)
|
(177)
|
(107)
|
(45)
|
(173)
|
(221)
|
(451)
|
(446)
|
(519)
|
(551)
|
(345)
|
(379)
|
(142)
|
(83)
|
(94)
|
(22)
|
(36)
|
(69)
|
(66)
|
(75)
|
(52)
|
(7)
|
61
|
49
|
(149)
|
(150)
|
(170)
|
(133)
|
(78)
|
(89)
|
(115)
|
(140)
|
(167)
|
(171)
|
(196)
|
(174)
|
(121)
|
(106)
|
(49)
|
(38)
|
(93)
|
(51)
|
(79)
|
(8)
|
20
|
8
|
(5)
|
(18)
|
92
|
89
|
98
|
113
|
(53)
|
(135)
|
(29)
|
(74)
|
88
|
110
|
(6)
|
29
|
21
|
12
|
(5)
|
10
|
(204)
|
(114)
|
(85)
|
|
| Income from Continuing Operations |
418
|
398
|
345
|
364
|
344
|
330
|
96
|
(9)
|
(106)
|
179
|
99
|
(60)
|
(63)
|
(709)
|
(507)
|
(310)
|
(348)
|
313
|
220
|
238
|
234
|
171
|
191
|
212
|
226
|
262
|
225
|
84
|
131
|
28
|
32
|
64
|
19
|
(130)
|
(85)
|
(31)
|
40
|
241
|
251
|
343
|
277
|
219
|
163
|
40
|
7
|
97
|
109
|
140
|
(49)
|
(496)
|
(1 352)
|
(1 685)
|
(1 582)
|
(1 677)
|
(1 320)
|
(1 133)
|
(850)
|
(869)
|
(256)
|
(20)
|
6
|
918
|
999
|
1 036
|
1 025
|
870
|
747
|
626
|
259
|
137
|
6
|
(185)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(12)
|
(18)
|
(29)
|
(28)
|
(18)
|
(13)
|
(8)
|
1
|
(4)
|
(3)
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
418
N/A
|
398
-5%
|
339
-15%
|
346
+2%
|
321
-7%
|
301
-6%
|
68
-77%
|
(27)
N/A
|
(119)
-342%
|
171
N/A
|
99
-42%
|
(63)
N/A
|
(66)
-4%
|
(701)
-964%
|
(511)
+27%
|
(305)
+40%
|
(337)
-11%
|
313
N/A
|
220
-30%
|
238
+8%
|
234
-2%
|
171
-27%
|
191
+12%
|
212
+11%
|
226
+7%
|
262
+16%
|
225
-14%
|
84
-63%
|
131
+57%
|
28
-78%
|
32
+13%
|
64
+100%
|
19
-70%
|
(130)
N/A
|
(85)
+35%
|
(31)
+63%
|
40
N/A
|
241
+503%
|
251
+4%
|
343
+37%
|
277
-19%
|
219
-21%
|
163
-25%
|
40
-75%
|
7
-82%
|
97
+1 226%
|
109
+13%
|
140
+28%
|
(49)
N/A
|
(496)
-913%
|
(1 352)
-173%
|
(1 685)
-25%
|
(1 582)
+6%
|
(1 677)
-6%
|
(1 320)
+21%
|
(1 133)
+14%
|
(850)
+25%
|
(869)
-2%
|
(256)
+71%
|
(20)
+92%
|
6
N/A
|
918
+14 850%
|
999
+9%
|
1 036
+4%
|
1 025
-1%
|
870
-15%
|
747
-14%
|
626
-16%
|
259
-59%
|
137
-47%
|
6
-96%
|
(185)
N/A
|
|
| EPS (Diluted) |
83.6
N/A
|
78
-7%
|
64.03
-18%
|
66.51
+4%
|
61.67
-7%
|
56.75
-8%
|
13.15
-77%
|
-5.17
N/A
|
-23.31
-351%
|
33.52
N/A
|
20.28
-39%
|
-12.93
N/A
|
-13.44
-4%
|
-140.19
-943%
|
-104.22
+26%
|
-62.16
+40%
|
-67.47
-9%
|
62.6
N/A
|
44.97
-28%
|
48.51
+8%
|
47.75
-2%
|
34.2
-28%
|
38.24
+12%
|
45.04
+18%
|
49.1
+9%
|
52.4
+7%
|
43.17
-18%
|
16.39
-62%
|
25.21
+54%
|
5.46
-78%
|
6.13
+12%
|
12.28
+100%
|
3.63
-70%
|
-25.2
N/A
|
-16.26
+35%
|
-5.99
+63%
|
7.67
N/A
|
46.4
+505%
|
48.23
+4%
|
65.92
+37%
|
53.3
-19%
|
41.94
-21%
|
31.08
-26%
|
7.71
-75%
|
1.38
-82%
|
18.4
+1 233%
|
20.86
+13%
|
26.66
+28%
|
-9.37
N/A
|
-94.7
-911%
|
-258.21
-173%
|
-321.97
-25%
|
-302.26
+6%
|
-320.43
-6%
|
-252.17
+21%
|
-216.24
+14%
|
-162.11
+25%
|
-165.81
-2%
|
-45.61
+72%
|
-3.58
+92%
|
1.09
N/A
|
163.8
+14 928%
|
178.15
+9%
|
184.85
+4%
|
182.79
-1%
|
155.21
-15%
|
133.34
-14%
|
111.54
-16%
|
46.17
-59%
|
24.41
-47%
|
0.99
-96%
|
-32.92
N/A
|
|