Ukai Co Ltd
TSE:7621

Watchlist Manager
Ukai Co Ltd Logo
Ukai Co Ltd
TSE:7621
Watchlist
Price: 3 305 JPY -1.05% Market Closed
Market Cap: ¥18.6B

Relative Value

The Relative Value of one Ukai Co Ltd stock under the Base Case scenario is 3 687.9 JPY. Compared to the current market price of 3 305 JPY, Ukai Co Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 687.9 JPY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ukai Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ukai Co Ltd
TSE:7621
18.6B JPY 1.4 160.8 12.3 25.9
US
McDonald's Corp
NYSE:MCD
235.5B USD 8.8 27.6 22.3 22.3
US
Starbucks Corp
NASDAQ:SBUX
110.4B USD 3 81.3 23.1 34.7
UK
Compass Group PLC
LSE:CPG
38.2B GBP 0.8 20.3 11 14
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.8B USD 4 31.2 20.1 23.9
US
Yum! Brands Inc
NYSE:YUM
44.5B USD 5.4 28.5 19.4 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
32.6B USD 3.5 42 16.1 18
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR 5.1 947.5 352.9 -341.6
US
Darden Restaurants Inc
NYSE:DRI
24.3B USD 1.9 21.3 13.9 19.1
CN
Yum China Holdings Inc
NYSE:YUMC
18.7B USD 1.6 20 9.7 13
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ukai Co Ltd
TSE:7621
Average EV/EBIT: 21.3
25.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.3
8%
2.8
US
Starbucks Corp
NASDAQ:SBUX
34.7
18%
1.9
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.9
11%
2.2
US
Yum! Brands Inc
NYSE:YUM
20.9
9%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -341.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.1
9%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
13
9%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett