First Time Loading...

Ukai Co Ltd
TSE:7621

Watchlist Manager
Ukai Co Ltd Logo
Ukai Co Ltd
TSE:7621
Watchlist
Price: 3 925 JPY 0.26% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one Ukai Co Ltd stock under the Base Case scenario is 3 876.22 JPY. Compared to the current market price of 3 925 JPY, Ukai Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 876.22 JPY
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
vs History
23
vs Industry
31
Median 3Y
-9.5
Median 5Y
-9.5
Industry
20.4
vs History
46
vs Industry
26
Median 3Y
13.7
Median 5Y
14.2
Industry
10.3
vs History
1
vs Industry
3
Median 3Y
44.2
Median 5Y
44.2
Industry
19.8
vs History
50
vs Industry
18
Median 3Y
5.5
Median 5Y
4.9
Industry
2.3
vs History
47
vs Industry
48
Median 3Y
1.8
Median 5Y
1.7
Industry
2
vs History
52
vs Industry
51
Median 3Y
3.3
Median 5Y
3.2
Industry
4
vs History
49
vs Industry
25
Median 3Y
15.3
Median 5Y
16
Industry
11.5
vs History
39
vs Industry
26
Median 3Y
19.9
Median 5Y
20.3
Industry
17
vs History
53
vs Industry
31
Median 3Y
14.4
Median 5Y
15.9
Industry
12.5
vs History
33
vs Industry
34
Median 3Y
16
Median 5Y
14.5
Industry
17.5
vs History
3
vs Industry
19
Median 3Y
2.3
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Ukai Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ukai Co Ltd
TSE:7621
22B JPY 1.7 21.5 16 22.4
US
McDonald's Corp
NYSE:MCD
197.3B USD 7.7 23.3 16.9 19.7
US
Starbucks Corp
NASDAQ:SBUX
100.2B USD 2.7 23.3 15.3 19.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
86.7B USD 8.8 70.5 44.6 53.5
UK
Compass Group PLC
LSE:CPG
38.3B GBP 1.2 29.1 14.4 20.6
US
Yum! Brands Inc
NYSE:YUM
39.7B USD 5.6 24.9 20.3 21.6
CA
Restaurant Brands International Inc
NYSE:QSR
34.4B USD 4.9 28.9 20 21.8
US
Domino's Pizza Inc
NYSE:DPZ
18.4B USD 4.1 35.4 25.7 28.2
US
Darden Restaurants Inc
NYSE:DRI
18.3B USD 1.6 17.7 11.7 15.5
CN
Yum China Holdings Inc
NYSE:YUMC
14.9B USD 1.4 18 7.9 11
FR
Sodexo SA
PAR:SW
12B EUR 0.5 42.8 13 20

See Also

Discover More