WA Inc
TSE:7683

Watchlist Manager
WA Inc Logo
WA Inc
TSE:7683
Watchlist
Price: 1 422 JPY 0.28% Market Closed
Market Cap: ¥27.1B

Relative Value

The Relative Value of one WA Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 422 JPY, WA Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WA Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
WA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
WA Inc
TSE:7683
27.1B JPY 1.2 30.4 13.1 19.3
ES
Industria de Diseno Textil SA
MAD:ITX
169.2B EUR 4.3 27.8 14.6 20.6
US
TJX Companies Inc
NYSE:TJX
166.2B USD 2.8 32.5 20.7 24.5
JP
Fast Retailing Co Ltd
TSE:9983
18.3T JPY 5.2 40.7 20.1 27.3
US
Ross Stores Inc
NASDAQ:ROST
60.6B USD 2.8 29.1 18.5 21.9
SE
H & M Hennes & Mauritz AB
STO:HM B
282.2B SEK 1.2 26.1 8.2 18.6
US
Burlington Stores Inc
NYSE:BURL
18.7B USD 1.7 33.4 17.3 25.6
IN
Trent Ltd
NSE:TRENT
1.3T INR 7.2 82.4 42.4 66.1
CA
Aritzia Inc
TSX:ATZ
13.8B CAD 2.8 29.7 16.6 22
US
Gap Inc
NYSE:GPS
8.1B USD 0.5 12 6.1 10.1
US
Urban Outfitters Inc
NASDAQ:URBN
6.1B USD 1 12.6 7.9 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
WA Inc
TSE:7683
Average EV/EBITDA: 16.9
13.1
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
14.6
6%
2.4
US
TJX Companies Inc
NYSE:TJX
20.7
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
20.1
9%
2.2
US
Ross Stores Inc
NASDAQ:ROST
18.5
6%
3.1
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
US
Burlington Stores Inc
NYSE:BURL
17.3
17%
1
IN
Trent Ltd
NSE:TRENT
42.4
26%
1.6
CA
Aritzia Inc
TSX:ATZ
16.6
21%
0.8
US
Gap Inc
NYSE:GPS
6.1
14%
0.4
US
Urban Outfitters Inc
NASDAQ:URBN
7.9
14%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
WA Inc
TSE:7683
Average EV/EBIT: 24.2
19.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
20.6
7%
2.9
US
TJX Companies Inc
NYSE:TJX
24.5
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
27.3
N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
21.9
6%
3.7
SE
H & M Hennes & Mauritz AB
STO:HM B
18.6
7%
2.7
US
Burlington Stores Inc
NYSE:BURL
25.6
19%
1.3
IN
Trent Ltd
NSE:TRENT
66.1
26%
2.5
CA
Aritzia Inc
TSX:ATZ
22
36%
0.6
US
Gap Inc
NYSE:GPS
10.1
21%
0.5
US
Urban Outfitters Inc
NASDAQ:URBN
9.6
15%
0.6