C
Copa Corporation Inc
TSE:7689
Copa Corporation Inc
TSE:7689
Price:
424
JPY
-0.24%
Market Closed
Market Cap:
¥1.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Copa Corporation Inc
TSE:7689
|
JP |
|
Y
|
Yik Wo International Holdings Ltd
HKEX:8659
|
CN |
|
W
|
Wierzyciel SA
WSE:WRL
|
PL |
Income Statement
Earnings Waterfall
Copa Corporation Inc
Copa Corporation Inc
Income Statement
Copa Corporation Inc
Copa Corporation Inc
Currency: JPY
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9 549
N/A
|
6 841
-28%
|
6 750
-1%
|
6 234
-8%
|
5 276
-15%
|
4 557
-14%
|
3 866
-15%
|
3 099
-20%
|
2 977
-4%
|
2 625
-12%
|
2 573
-2%
|
2 514
-2%
|
2 378
-5%
|
2 316
-3%
|
2 205
-5%
|
2 108
-4%
|
2 086
-1%
|
2 009
-4%
|
2 052
+2%
|
1 964
-4%
|
1 922
-2%
|
1 890
-2%
|
1 780
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(6 223)
|
(4 485)
|
(4 480)
|
(4 157)
|
(3 491)
|
(3 044)
|
(2 563)
|
(2 010)
|
(1 944)
|
(1 670)
|
(1 622)
|
(1 610)
|
(1 523)
|
(1 487)
|
(1 388)
|
(1 239)
|
(1 206)
|
(1 119)
|
(1 163)
|
(1 183)
|
(1 134)
|
(1 130)
|
(1 122)
|
|
| Gross Profit |
3 326
N/A
|
2 356
-29%
|
2 270
-4%
|
2 077
-9%
|
1 785
-14%
|
1 513
-15%
|
1 302
-14%
|
1 088
-16%
|
1 033
-5%
|
955
-8%
|
951
0%
|
904
-5%
|
855
-5%
|
829
-3%
|
817
-1%
|
869
+6%
|
880
+1%
|
890
+1%
|
889
0%
|
781
-12%
|
788
+1%
|
760
-4%
|
658
-13%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(1 854)
|
(1 413)
|
(1 336)
|
(1 315)
|
(1 261)
|
(1 242)
|
(1 167)
|
(1 091)
|
(1 073)
|
(1 012)
|
(1 068)
|
(1 089)
|
(1 116)
|
(1 162)
|
(1 188)
|
(2 119)
|
(2 141)
|
(1 198)
|
(1 171)
|
(1 270)
|
(1 217)
|
(1 156)
|
(929)
|
|
| Selling, General & Administrative |
(1 854)
|
(1 413)
|
(1 318)
|
(1 311)
|
(1 259)
|
(1 242)
|
(1 152)
|
(1 091)
|
(1 073)
|
(1 012)
|
(1 054)
|
(1 089)
|
(1 116)
|
(1 162)
|
(1 156)
|
(1 208)
|
(1 196)
|
(1 185)
|
(1 120)
|
(1 111)
|
(1 058)
|
(997)
|
(929)
|
|
| Depreciation & Amortization |
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(910)
|
(945)
|
(13)
|
0
|
(159)
|
(159)
|
(159)
|
(0)
|
|
| Operating Income |
1 472
N/A
|
943
-36%
|
934
-1%
|
762
-18%
|
525
-31%
|
272
-48%
|
135
-50%
|
(2)
N/A
|
(40)
-1 781%
|
(57)
-42%
|
(117)
-104%
|
(185)
-59%
|
(262)
-41%
|
(333)
-27%
|
(371)
-12%
|
(1 249)
-237%
|
(1 261)
-1%
|
(308)
+76%
|
(282)
+9%
|
(489)
-73%
|
(429)
+12%
|
(396)
+8%
|
(271)
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(3)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
(897)
|
(910)
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(1)
|
(2)
|
(5)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
2
|
2
|
5
|
5
|
3
|
3
|
0
|
1
|
1
|
|
| Pre-Tax Income |
1 464
N/A
|
934
-36%
|
923
-1%
|
761
-18%
|
523
-31%
|
270
-48%
|
134
-50%
|
(3)
N/A
|
(41)
-1 351%
|
(57)
-41%
|
(116)
-104%
|
(186)
-60%
|
(228)
-23%
|
(1 232)
-439%
|
(1 281)
-4%
|
(1 248)
+3%
|
(1 257)
-1%
|
(304)
+76%
|
(438)
-44%
|
(486)
-11%
|
(428)
+12%
|
(396)
+8%
|
(272)
+31%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(487)
|
(296)
|
(347)
|
(303)
|
(232)
|
(152)
|
(44)
|
4
|
13
|
26
|
(17)
|
(20)
|
(4)
|
(33)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
977
|
638
|
576
|
458
|
291
|
118
|
90
|
1
|
(28)
|
(31)
|
(133)
|
(206)
|
(232)
|
(1 264)
|
(1 282)
|
(1 249)
|
(1 258)
|
(304)
|
(438)
|
(486)
|
(428)
|
(396)
|
(272)
|
|
| Net Income (Common) |
977
N/A
|
638
-35%
|
576
-10%
|
458
-20%
|
291
-36%
|
118
-59%
|
90
-24%
|
1
-99%
|
(28)
N/A
|
(31)
-13%
|
(133)
-330%
|
(206)
-54%
|
(232)
-13%
|
(1 264)
-444%
|
(1 282)
-1%
|
(1 249)
+3%
|
(1 258)
-1%
|
(304)
+76%
|
(438)
-44%
|
(486)
-11%
|
(428)
+12%
|
(396)
+8%
|
(272)
+31%
|
|
| EPS (Diluted) |
331.92
N/A
|
215.49
-35%
|
201.36
-7%
|
154.58
-23%
|
98.26
-36%
|
39.98
-59%
|
30.33
-24%
|
0.44
-99%
|
-9.3
N/A
|
-10.48
-13%
|
-45
-329%
|
-69.53
-55%
|
-78.46
-13%
|
-426.74
-444%
|
-432.63
-1%
|
-421.51
+3%
|
-424.47
-1%
|
-102.72
+76%
|
-147.75
-44%
|
-163.98
-11%
|
-144.49
+12%
|
-133.5
+8%
|
-91.85
+31%
|
|
Switch to:
Switch to:
See Also
Discover More
