First Time Loading...
C

Copa Corporation Inc
TSE:7689

Watchlist Manager
Copa Corporation Inc
TSE:7689
Watchlist
Price: 786 JPY 14.58% Market Closed
Updated: May 11, 2024

Intrinsic Value

7689 doesn't have a meaningful market cap.

Copa Corp., Inc. engages in the management and operation of a home shopping business. [ Read More ]

The intrinsic value of one Copa Corporation Inc stock under the Base Case scenario is 426.91 JPY. Compared to the current market price of 786 JPY, Copa Corporation Inc is Overvalued by 46%.

Key Points:
Intrinsic Value
Base Case
426.91 JPY
Overvaluation 46%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Copa Corporation Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Copa Corporation Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Copa Corporation Inc

Provide an overview of the primary business activities
of Copa Corporation Inc.

What unique competitive advantages
does Copa Corporation Inc hold over its rivals?

What risks and challenges
does Copa Corporation Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Copa Corporation Inc.

Provide P/S
for Copa Corporation Inc.

Provide P/E
for Copa Corporation Inc.

Provide P/OCF
for Copa Corporation Inc.

Provide P/FCFE
for Copa Corporation Inc.

Provide P/B
for Copa Corporation Inc.

Provide EV/S
for Copa Corporation Inc.

Provide EV/GP
for Copa Corporation Inc.

Provide EV/EBITDA
for Copa Corporation Inc.

Provide EV/EBIT
for Copa Corporation Inc.

Provide EV/OCF
for Copa Corporation Inc.

Provide EV/FCFF
for Copa Corporation Inc.

Provide EV/IC
for Copa Corporation Inc.

Compare the intrinsic valuations
of Copa Corporation Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Copa Corporation Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Copa Corporation Inc compared to its peers.

Compare the P/E ratios
of Copa Corporation Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Copa Corporation Inc with its peers.

Analyze the financial leverage
of Copa Corporation Inc compared to its main competitors.

Show all profitability ratios
for Copa Corporation Inc.

Provide ROE
for Copa Corporation Inc.

Provide ROA
for Copa Corporation Inc.

Provide ROIC
for Copa Corporation Inc.

Provide ROCE
for Copa Corporation Inc.

Provide Gross Margin
for Copa Corporation Inc.

Provide Operating Margin
for Copa Corporation Inc.

Provide Net Margin
for Copa Corporation Inc.

Provide FCF Margin
for Copa Corporation Inc.

Show all solvency ratios
for Copa Corporation Inc.

Provide D/E Ratio
for Copa Corporation Inc.

Provide D/A Ratio
for Copa Corporation Inc.

Provide Interest Coverage Ratio
for Copa Corporation Inc.

Provide Altman Z-Score Ratio
for Copa Corporation Inc.

Provide Quick Ratio
for Copa Corporation Inc.

Provide Current Ratio
for Copa Corporation Inc.

Provide Cash Ratio
for Copa Corporation Inc.

What is the historical Revenue growth
over the last 5 years for Copa Corporation Inc?

What is the historical Net Income growth
over the last 5 years for Copa Corporation Inc?

What is the current Free Cash Flow
of Copa Corporation Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Copa Corporation Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Copa Corporation Inc

Current Assets 1.4B
Cash & Short-Term Investments 883.3m
Receivables 186.3m
Other Current Assets 376.1m
Non-Current Assets 200.9m
Long-Term Investments 60k
PP&E 20.7m
Intangibles 173.6m
Other Non-Current Assets 6.5m
Current Liabilities 152.4m
Accounts Payable 48.7m
Accrued Liabilities 49.5m
Other Current Liabilities 54.2m
Non-Current Liabilities 16.8m
Other Non-Current Liabilities 16.8m
Efficiency

Earnings Waterfall
Copa Corporation Inc

Revenue
2.2B JPY
Cost of Revenue
-1.4B JPY
Gross Profit
817m JPY
Operating Expenses
-1.2B JPY
Operating Income
-371.2m JPY
Other Expenses
-910.6m JPY
Net Income
-1.3B JPY

Free Cash Flow Analysis
Copa Corporation Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Copa Corporation Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative Operating Income
Negative Free Cash Flow
24/100
Profitability
Score

Copa Corporation Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Copa Corporation Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Copa Corporation Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Copa Corporation Inc

There are no price targets for Copa Corporation Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Copa Corporation Inc

1M 1M
+31%
6M 6M
+33%
1Y 1Y
+15%
3Y 3Y
-80%
5Y 5Y
-85%
10Y 10Y
-85%
Annual Price Range
786
52w Low
491
52w High
1 361
Price Metrics
Average Annual Return -36.18%
Standard Deviation of Annual Returns 49%
Max Drawdown -95%
Shares Statistics
Market Capitalization 2.3B JPY
Shares Outstanding 2 962 910
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Copa Corporation Inc

Country

Japan

Industry

Retail

Market Cap

2.3B JPY

Dividend Yield

0%

Description

Copa Corp., Inc. engages in the management and operation of a home shopping business. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2020-06-24. Demonstration sales is a sales method in which a sales person uses a product in front of consumers to show the value of use and promote purchase. The firm mainly sells daily necessities. The main products include Pulse Cross for cleaning cloth, Super Stone Barrier Series for coating frying pans and kitchen knives, and 5 Seconds Shine Series for heel exfoliating and nail polishing. The firm sells products mainly through television (TV) mail order, vendor sales, Internet mail order, sales promotion, and Demokau five sales channels.

Contact

TOKYO-TO
Shibuya-Ku
6F, Ebisu Park Hills, 2-23-7, Ebisu Minami
+81357244302.0
https://www.copa.co.jp/

IPO

2020-06-24

Employees

33

Officers

President & Representative Director
Mr. Taisuke Yoshimura
GM of Sales Headquarters & Director
Mr. Tsubasa Isogai
Head of Management Headquarters & Director
Mr. Yoshikazu Mizushima

See Also

Discover More
What is the Intrinsic Value of one Copa Corporation Inc stock?

The intrinsic value of one Copa Corporation Inc stock under the Base Case scenario is 426.91 JPY.

Is Copa Corporation Inc stock undervalued or overvalued?

Compared to the current market price of 786 JPY, Copa Corporation Inc is Overvalued by 46%.