C

Copa Corporation Inc
TSE:7689

Watchlist Manager
Copa Corporation Inc
TSE:7689
Watchlist
Price: 420 JPY 0.24% Market Closed
Market Cap: ¥1.2B

Relative Value

7689 doesn't have a meaningful market cap.

The Relative Value of one Copa Corporation Inc stock under the Base Case scenario is 364.65 JPY. Compared to the current market price of 420 JPY, Copa Corporation Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
364.65 JPY
Overvaluation 13%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Copa Corporation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Copa Corporation Inc
TSE:7689
1.2B JPY 0.7 -3.1 -1.9 -1.8
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.5 18.2 33
CN
Alibaba Group Holding Ltd
NYSE:BABA
418.2B USD 2.9 23.2 168.2 168.2
CN
PDD Holdings Inc
NASDAQ:PDD
151.9B USD 2.5 10.4 47.9 47.9
NL
Prosus NV
AEX:PRX
119.4B EUR 20.5 10.4 684.6 684.6
AR
Mercadolibre Inc
NASDAQ:MELI
112.8B USD 4.3 54.3 28.5 35.1
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.2 53.5 1.6 2
US
DoorDash Inc
NASDAQ:DASH
88.6B USD 7 102.5 66.1 125.1
CN
Meituan
HKEX:3690
592.2B HKD 1.5 -266.1 -145.5 -145.5
CN
JD.Com Inc
HKEX:9618
360.9B HKD 0.2 10 9.4 9.4
US
eBay Inc
NASDAQ:EBAY
43.1B USD 4 19.8 15.6 18
P/E Multiple
Earnings Growth PEG
JP
C
Copa Corporation Inc
TSE:7689
Average P/E: 35.3
Negative Multiple: -3.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.5
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.2
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
10.4
10%
1
NL
Prosus NV
AEX:PRX
10.4
3%
3.5
AR
Mercadolibre Inc
NASDAQ:MELI
54.3
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
53.5
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
102.5
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -266.1
1%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
US
eBay Inc
NASDAQ:EBAY
19.8
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Copa Corporation Inc
TSE:7689
Average EV/EBITDA: 115.6
Negative Multiple: -1.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.2
12%
14
CN
PDD Holdings Inc
NASDAQ:PDD
47.9
12%
4
NL
Prosus NV
AEX:PRX
684.6
75%
9.1
AR
Mercadolibre Inc
NASDAQ:MELI
28.5
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
66.1
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -145.5
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
7%
1.3
US
eBay Inc
NASDAQ:EBAY
15.6
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Copa Corporation Inc
TSE:7689
Average EV/EBIT: 124.8
Negative Multiple: -1.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.2
11%
15.3
CN
PDD Holdings Inc
NASDAQ:PDD
47.9
13%
3.7
NL
Prosus NV
AEX:PRX
684.6
97%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
35.1
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
125.1
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -145.5
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
4%
2.3
US
eBay Inc
NASDAQ:EBAY
18
15%
1.2