Itsumo Inc banner

Itsumo Inc
TSE:7694

Watchlist Manager
Itsumo Inc Logo
Itsumo Inc
TSE:7694
Watchlist
Price: 642 JPY 2.07% Market Closed
Market Cap: ¥3.8B

Balance Sheet

Balance Sheet Decomposition
Itsumo Inc

Balance Sheet
Itsumo Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
540
1 077
2 829
4 122
2 698
2 133
2 932
Cash Equivalents
540
1 077
2 829
4 122
2 698
2 133
2 932
Total Receivables
383
423
636
871
944
1 370
1 569
Accounts Receivables
382
423
636
871
944
1 370
1 569
Other Receivables
1
0
0
0
0
0
0
Inventory
350
339
503
841
1 695
2 063
1 986
Other Current Assets
49
79
121
226
219
195
244
Total Current Assets
1 322
1 918
4 089
6 060
5 556
5 761
6 731
PP&E Net
62
66
59
20
14
295
230
PP&E Gross
0
66
59
0
0
0
0
Accumulated Depreciation
0
25
38
0
0
0
0
Intangible Assets
91
92
75
65
41
144
299
Goodwill
0
0
0
327
380
332
269
Note Receivable
0
0
0
50
150
0
41
Long-Term Investments
0
0
0
50
60
194
183
Other Long-Term Assets
152
184
209
355
397
696
857
Other Assets
0
0
0
327
380
332
269
Total Assets
1 628
N/A
2 260
+39%
4 432
+96%
6 927
+56%
6 598
-5%
7 422
+12%
8 610
+16%
Liabilities
Accounts Payable
377
396
789
704
1 212
1 201
1 369
Accrued Liabilities
146
134
171
262
273
371
354
Short-Term Debt
0
0
0
300
300
600
700
Current Portion of Long-Term Debt
232
280
228
704
635
790
1 159
Other Current Liabilities
189
325
523
614
409
356
257
Total Current Liabilities
944
1 134
1 711
2 584
2 829
3 317
3 840
Long-Term Debt
650
949
693
1 931
1 567
1 512
2 261
Other Liabilities
1
1
0
4
4
145
146
Total Liabilities
1 595
N/A
2 084
+31%
2 404
+15%
4 519
+88%
4 400
-3%
4 975
+13%
6 246
+26%
Equity
Common Stock
12
12
727
737
742
748
754
Retained Earnings
21
165
585
946
726
962
867
Additional Paid In Capital
0
0
715
725
731
737
743
Treasury Stock
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
Total Equity
32
N/A
176
+444%
2 027
+1 049%
2 408
+19%
2 198
-9%
2 447
+11%
2 363
-3%
Total Liabilities & Equity
1 628
N/A
2 260
+39%
4 432
+96%
6 927
+56%
6 598
-5%
7 422
+12%
8 610
+16%
Shares Outstanding
Common Shares Outstanding
5
5
6
6
6
6
6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett