Inter Action Corp banner

Inter Action Corp
TSE:7725

Watchlist Manager
Inter Action Corp Logo
Inter Action Corp
TSE:7725
Watchlist
Price: 1 694 JPY 5.15%
Market Cap: ¥19.5B

Income Statement

Earnings Waterfall
Inter Action Corp

Income Statement
Inter Action Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2004 Nov-2004 Feb-2005 Aug-2005 Nov-2005 Feb-2006 Aug-2006 Nov-2006 Feb-2007 Aug-2007 Nov-2007 Feb-2008 Aug-2008 Nov-2008 Feb-2009 Aug-2009 Nov-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
0
0
0
6
0
0
6
0
0
7
0
0
7
0
0
6
0
0
4
8
12
16
15
14
14
13
12
11
10
10
11
14
16
18
20
22
23
24
25
24
24
24
24
24
24
21
18
16
17
18
18
16
12
12
11
10
9
9
8
8
8
9
9
9
9
9
8
8
8
8
7
7
6
6
6
6
7
0
0
0
0
Revenue
1 363
N/A
1 126
-17%
885
-21%
1 038
+17%
1 048
+1%
1 088
+4%
1 314
+21%
1 295
-1%
1 328
+2%
947
-29%
966
+2%
1 190
+23%
1 256
+6%
1 060
-16%
658
-38%
388
-41%
292
-25%
287
-2%
365
+27%
355
-3%
437
+23%
627
+43%
581
-7%
839
+44%
1 268
+51%
1 472
+16%
1 586
+8%
1 447
-9%
1 284
-11%
1 516
+18%
1 734
+14%
2 082
+20%
2 296
+10%
2 512
+9%
2 459
-2%
3 231
+31%
3 784
+17%
3 997
+6%
4 399
+10%
4 745
+8%
4 505
-5%
5 078
+13%
5 208
+3%
5 048
-3%
5 797
+15%
5 369
-7%
5 486
+2%
5 507
+0%
5 405
-2%
6 009
+11%
6 525
+9%
7 250
+11%
7 353
+1%
7 986
+9%
8 234
+3%
7 979
-3%
7 386
-7%
7 083
-4%
6 571
-7%
6 636
+1%
7 242
+9%
6 628
-8%
7 042
+6%
6 248
-11%
5 651
-10%
6 017
+6%
6 205
+3%
6 050
-2%
6 980
+15%
6 857
-2%
6 689
-2%
6 803
+2%
6 644
-2%
7 755
+17%
8 369
+8%
8 820
+5%
8 178
-7%
6 669
-18%
5 363
-20%
4 756
-11%
5 067
+7%
Gross Profit
Cost of Revenue
(623)
(516)
(400)
(552)
(588)
(622)
(658)
(629)
(664)
(449)
(547)
(726)
(820)
(692)
(437)
(356)
(306)
(295)
(262)
(228)
(228)
(314)
(265)
(366)
(529)
(593)
(635)
(575)
(528)
(682)
(754)
(941)
(1 147)
(1 340)
(1 437)
(1 979)
(2 412)
(2 571)
(2 811)
(3 296)
(3 079)
(3 437)
(3 436)
(3 122)
(3 841)
(3 560)
(3 591)
(3 499)
(3 055)
(3 330)
(3 690)
(3 901)
(4 001)
(4 127)
(4 109)
(3 969)
(3 719)
(3 612)
(3 480)
(3 441)
(3 443)
(3 185)
(3 299)
(3 112)
(3 006)
(3 281)
(3 365)
(3 235)
(3 525)
(3 530)
(3 688)
(3 799)
(3 991)
(4 448)
(4 504)
(4 683)
(4 344)
(3 665)
(3 024)
(2 712)
(2 636)
Gross Profit
740
N/A
610
-18%
485
-20%
486
+0%
460
-5%
466
+1%
656
+41%
667
+2%
664
0%
499
-25%
419
-16%
464
+11%
437
-6%
368
-16%
221
-40%
31
-86%
(14)
N/A
(8)
+43%
103
N/A
127
+23%
209
+65%
313
+50%
317
+1%
474
+50%
739
+56%
878
+19%
951
+8%
872
-8%
756
-13%
834
+10%
980
+18%
1 141
+16%
1 149
+1%
1 172
+2%
1 022
-13%
1 251
+22%
1 372
+10%
1 426
+4%
1 588
+11%
1 450
-9%
1 426
-2%
1 641
+15%
1 772
+8%
1 926
+9%
1 956
+2%
1 809
-8%
1 895
+5%
2 008
+6%
2 350
+17%
2 680
+14%
2 835
+6%
3 349
+18%
3 353
+0%
3 859
+15%
4 125
+7%
4 010
-3%
3 667
-9%
3 472
-5%
3 091
-11%
3 195
+3%
3 799
+19%
3 443
-9%
3 743
+9%
3 136
-16%
2 644
-16%
2 736
+3%
2 840
+4%
2 815
-1%
3 455
+23%
3 327
-4%
3 001
-10%
3 004
+0%
2 653
-12%
3 307
+25%
3 865
+17%
4 137
+7%
3 833
-7%
3 004
-22%
2 340
-22%
2 044
-13%
2 431
+19%
Operating Income
Operating Expenses
(410)
(468)
(480)
(538)
(556)
(601)
(623)
(691)
(728)
(760)
(692)
(676)
(591)
(547)
(470)
(418)
(365)
(336)
(313)
(291)
(295)
(392)
(387)
(408)
(431)
(481)
(513)
(532)
(537)
(539)
(620)
(688)
(727)
(753)
(716)
(768)
(864)
(970)
(988)
(1 067)
(1 105)
(1 174)
(1 257)
(1 353)
(1 395)
(1 373)
(1 433)
(1 511)
(1 533)
(1 673)
(1 742)
(1 804)
(1 819)
(1 879)
(1 898)
(1 979)
(1 937)
(1 916)
(1 805)
(1 677)
(1 808)
(1 692)
(1 758)
(1 667)
(1 543)
(1 606)
(1 673)
(1 669)
(1 865)
(1 878)
(1 817)
(1 777)
(1 663)
(1 729)
(1 684)
(1 771)
(1 727)
(1 585)
(1 635)
(1 559)
(1 627)
Selling, General & Administrative
(410)
(469)
(480)
(538)
(466)
(484)
(486)
(587)
(604)
(611)
(571)
(584)
(544)
(509)
(446)
(394)
(352)
(329)
(306)
(286)
(269)
(351)
(345)
(371)
(415)
(468)
(512)
(532)
(537)
(500)
(620)
(688)
(726)
(722)
(716)
(768)
(864)
(936)
(1 043)
(1 067)
(1 105)
(1 125)
(1 257)
(1 353)
(1 395)
(1 305)
(1 433)
(1 511)
(1 533)
(1 564)
(1 742)
(1 804)
(1 819)
(1 772)
(1 898)
(1 979)
(1 937)
(1 793)
(1 805)
(1 677)
(1 808)
(1 630)
(1 758)
(1 667)
(1 543)
(1 506)
(1 663)
(1 664)
(1 862)
(1 783)
(1 817)
(1 777)
(1 663)
(1 629)
(1 684)
(1 771)
(1 727)
(1 526)
(1 635)
(1 559)
(1 627)
Research & Development
0
0
0
0
0
(27)
(48)
(104)
(124)
(149)
(120)
(92)
0
0
(6)
0
0
(0)
0
(5)
(25)
(41)
0
0
0
(13)
0
0
0
(39)
0
0
0
(31)
0
0
0
(33)
0
0
0
0
0
0
0
(68)
0
0
0
(109)
0
0
0
(107)
0
0
0
(123)
0
0
0
(61)
0
0
0
(100)
0
0
0
(95)
0
0
0
(101)
0
0
0
(59)
0
0
0
Other Operating Expenses
0
0
0
0
(90)
(90)
(90)
0
0
0
0
0
(46)
(38)
(19)
(24)
(13)
(7)
(8)
0
0
0
(42)
(37)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
55
0
0
(49)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
0
(0)
(0)
0
0
(0)
(10)
(5)
(3)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
330
N/A
142
-57%
5
-96%
(52)
N/A
(96)
-85%
(135)
-41%
33
N/A
(24)
N/A
(64)
-172%
(262)
-306%
(273)
-4%
(212)
+22%
(154)
+27%
(179)
-16%
(249)
-39%
(387)
-55%
(379)
+2%
(344)
+9%
(210)
+39%
(164)
+22%
(86)
+48%
(79)
+8%
(70)
+12%
66
N/A
308
+368%
397
+29%
438
+10%
340
-22%
219
-36%
295
+35%
361
+22%
453
+26%
423
-7%
419
-1%
306
-27%
483
+58%
508
+5%
456
-10%
601
+32%
383
-36%
321
-16%
468
+46%
515
+10%
573
+11%
561
-2%
435
-22%
463
+6%
497
+8%
817
+64%
1 006
+23%
1 093
+9%
1 545
+41%
1 534
-1%
1 980
+29%
2 227
+12%
2 032
-9%
1 730
-15%
1 556
-10%
1 286
-17%
1 518
+18%
1 992
+31%
1 752
-12%
1 984
+13%
1 468
-26%
1 101
-25%
1 130
+3%
1 167
+3%
1 146
-2%
1 590
+39%
1 449
-9%
1 184
-18%
1 227
+4%
989
-19%
1 578
+59%
2 181
+38%
2 367
+9%
2 106
-11%
1 419
-33%
704
-50%
485
-31%
804
+66%
Pre-Tax Income
Interest Income Expense
0
0
0
0
12
1
10
(7)
5
(18)
(32)
(47)
(29)
(57)
(41)
(54)
(16)
(19)
(17)
(11)
(16)
(19)
(16)
(14)
(13)
(9)
(12)
(11)
13
23
17
18
(8)
(18)
(15)
(11)
(13)
(7)
(10)
(19)
(28)
(38)
(61)
(58)
(31)
(31)
(5)
3
(19)
(19)
(10)
(19)
(16)
(25)
(33)
(22)
(19)
(17)
(15)
(26)
(19)
(1)
2
17
18
51
94
84
77
44
29
30
54
72
8
33
16
(50)
25
95
102
Non-Reccuring Items
(5)
2
(1)
1
6
8
8
5
5
4
8
7
10
3
(8)
(9)
(30)
(17)
(1)
21
23
24
6
5
1
0
0
0
0
(0)
(3)
(3)
(3)
(2)
0
58
58
55
0
(3)
(7)
(1)
(1)
(1)
4
(0)
0
(1)
(1)
(1)
(2)
(4)
(4)
(8)
(7)
(4)
(4)
(58)
(66)
(65)
(66)
(8)
0
(6)
(7)
(10)
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(4)
(4)
0
(6)
(6)
(6)
30
30
30
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
1
0
0
0
(2)
0
0
0
0
0
(0)
2
0
2
2
112
112
112
111
(1)
(1)
0
0
0
2
0
2
(18)
(20)
0
0
0
0
0
0
0
3
3
3
3
0
0
0
0
0
0
0
0
0
(81)
(81)
(81)
Total Other Income
(36)
(32)
(20)
(11)
(1)
(4)
(0)
(1)
(17)
(19)
(17)
(4)
0
1
2
2
(0)
(9)
(7)
(8)
6
(4)
(2)
3
3
19
27
25
24
12
14
18
7
9
(1)
(9)
(9)
(4)
(6)
14
17
16
22
4
6
12
(2)
(1)
28
1
(7)
(13)
(38)
(13)
2
6
6
7
(9)
(1)
26
(2)
0
(8)
(11)
15
11
11
9
11
11
25
26
(12)
(12)
(25)
(26)
17
14
9
3
Pre-Tax Income
289
N/A
111
-62%
(15)
N/A
(62)
-311%
(79)
-28%
(130)
-65%
46
N/A
(31)
N/A
(72)
-133%
(300)
-318%
(319)
-6%
(261)
+18%
(142)
+46%
(202)
-42%
(266)
-32%
(448)
-68%
(424)
+5%
(388)
+8%
(235)
+40%
(162)
+31%
(72)
+55%
(78)
-7%
(82)
-6%
60
N/A
299
+399%
404
+35%
453
+12%
354
-22%
256
-28%
330
+29%
390
+18%
487
+25%
420
-14%
407
-3%
291
-28%
520
+79%
542
+4%
501
-8%
585
+17%
375
-36%
305
-19%
444
+46%
477
+7%
520
+9%
651
+25%
529
-19%
567
+7%
610
+8%
825
+35%
987
+20%
1 074
+9%
1 509
+41%
1 476
-2%
1 937
+31%
2 188
+13%
2 013
-8%
1 694
-16%
1 467
-13%
1 196
-19%
1 426
+19%
1 933
+36%
1 741
-10%
1 987
+14%
1 472
-26%
1 102
-25%
1 189
+8%
1 274
+7%
1 243
-2%
1 679
+35%
1 504
-10%
1 223
-19%
1 282
+5%
1 069
-17%
1 637
+53%
2 177
+33%
2 374
+9%
2 095
-12%
1 386
-34%
662
-52%
509
-23%
826
+62%
Net Income
Tax Provision
(128)
(52)
2
20
29
48
(20)
(68)
(48)
27
106
64
17
42
77
92
40
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
70
69
67
88
(26)
(37)
(43)
(87)
(1)
(92)
(103)
(69)
(141)
(45)
(61)
(114)
(106)
(116)
(123)
(134)
(175)
(246)
(271)
(300)
(312)
(430)
(496)
(551)
(646)
(581)
(454)
(463)
(338)
(441)
(614)
(581)
(686)
(513)
(394)
(428)
(448)
(439)
(589)
(523)
(443)
(460)
(350)
(504)
(665)
(686)
(610)
(407)
(165)
(130)
(254)
Income from Continuing Operations
162
59
(13)
(41)
(50)
(82)
26
(98)
(120)
(273)
(214)
(198)
(125)
(160)
(190)
(356)
(384)
(390)
(237)
(163)
(74)
(80)
(84)
58
297
401
523
423
322
418
364
449
377
319
290
429
439
433
444
329
244
330
372
404
528
395
393
364
554
687
761
1 079
981
1 386
1 542
1 432
1 240
1 005
858
985
1 319
1 159
1 301
959
709
761
826
804
1 090
981
780
822
719
1 133
1 512
1 688
1 486
979
497
379
572
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(8)
(25)
(28)
(18)
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
162
N/A
59
-64%
(13)
N/A
(41)
-213%
(50)
-21%
(82)
-64%
26
N/A
(98)
N/A
(120)
-22%
(273)
-128%
(214)
+22%
(198)
+7%
(125)
+37%
(160)
-28%
(190)
-19%
(356)
-87%
(384)
-8%
(390)
-2%
(237)
+39%
(163)
+31%
(74)
+55%
(80)
-8%
(84)
-6%
58
N/A
297
+415%
401
+35%
523
+30%
423
-19%
322
-24%
418
+30%
364
-13%
449
+23%
377
-16%
319
-15%
290
-9%
429
+48%
429
+0%
425
-1%
420
-1%
301
-28%
226
-25%
310
+37%
368
+19%
404
+10%
528
+31%
395
-25%
393
-1%
364
-7%
554
+52%
687
+24%
761
+11%
1 079
+42%
981
-9%
1 386
+41%
1 542
+11%
1 432
-7%
1 240
-13%
1 005
-19%
858
-15%
985
+15%
1 319
+34%
1 159
-12%
1 301
+12%
959
-26%
709
-26%
761
+7%
826
+9%
804
-3%
1 090
+36%
981
-10%
780
-21%
822
+5%
719
-12%
1 133
+58%
1 512
+33%
1 688
+12%
1 486
-12%
979
-34%
497
-49%
379
-24%
572
+51%
EPS (Diluted)
25.26
N/A
9.17
-64%
-2.08
N/A
-6.55
-215%
-7.82
-19%
-13.03
-67%
4.05
N/A
-15.61
N/A
-19.32
-24%
-42.6
-120%
-36.2
+15%
-32.42
+10%
-20.45
+37%
-26.19
-28%
-31.63
-21%
-59.26
-87%
-62.98
-6%
-65.01
-3%
-39.41
+39%
-26.77
+32%
-12.11
+55%
-13.09
-8%
-11.56
+12%
7.59
N/A
39.6
+422%
53.5
+35%
66.22
+24%
52.19
-21%
39.31
-25%
49.12
+25%
36.04
-27%
44.46
+23%
37.33
-16%
31.93
-14%
28.95
-9%
42.86
+48%
43.33
+1%
42.81
-1%
43.25
+1%
31.07
-28%
23.28
-25%
31.95
+37%
38.73
+21%
42.52
+10%
55.6
+31%
41.52
-25%
41.31
-1%
38.34
-7%
58.34
+52%
72.58
+24%
80.96
+12%
112.9
+39%
102.26
-9%
141.05
+38%
140.95
0%
131.3
-7%
113.47
-14%
91.94
-19%
78.46
-15%
89.7
+14%
119.93
+34%
105.61
-12%
118.63
+12%
87.29
-26%
64.79
-26%
69.58
+7%
76.03
+9%
73.73
-3%
99.93
+36%
90.12
-10%
71.96
-20%
75.52
+5%
66.01
-13%
104.15
+58%
138.79
+33%
154.1
+11%
135.41
-12%
89.45
-34%
46.65
-48%
37.35
-20%
56.38
+51%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett