Inter Action Corp
TSE:7725

Watchlist Manager
Inter Action Corp Logo
Inter Action Corp
TSE:7725
Watchlist
Price: 1 350 JPY -1.75% Market Closed
Market Cap: 15.5B JPY

Relative Value

The Relative Value of one Inter Action Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 350 JPY, Inter Action Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Inter Action Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
63
Median 3Y
2.2
Median 5Y
2.8
Industry
3.6
Forward
2.8
vs History
12
vs Industry
56
Median 3Y
15.7
Median 5Y
21.2
Industry
30.8
Forward
28.1
vs History
95
vs Industry
54
Median 3Y
21.9
Median 5Y
21.2
Industry
19.8
vs History
85
vs Industry
42
Median 3Y
8.3
Median 5Y
21.9
Industry
25.7
vs History
61
vs Industry
69
Median 3Y
1.4
Median 5Y
1.6
Industry
2.8
vs History
55
vs Industry
81
Median 3Y
1.3
Median 5Y
1.7
Industry
3.9
Forward
1.5
vs History
52
vs Industry
84
Median 3Y
2.6
Median 5Y
3.8
Industry
12.7
vs History
38
vs Industry
64
Median 3Y
5.1
Median 5Y
8.7
Industry
19.8
Forward
5.6
vs History
30
vs Industry
58
Median 3Y
5.7
Median 5Y
10.2
Industry
26.2
vs History
88
vs Industry
61
Median 3Y
13.5
Median 5Y
14.2
Industry
19.9
vs History
79
vs Industry
44
Median 3Y
3.2
Median 5Y
13.8
Industry
24.5
vs History
52
vs Industry
61
Median 3Y
1.7
Median 5Y
2.3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Inter Action Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Inter Action Corp
TSE:7725
15.5B JPY 2.9 31.3 9.6 11.9
NL
ASML Holding NV
AEX:ASML
419B EUR 13 41.1 31.1 34.2
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
275B USD 14 47.3 39.7 42.1
US
Applied Materials Inc
NASDAQ:AMAT
238.8B USD 8.4 34.1 26.6 28
US
KLA Corp
NASDAQ:KLAC
184.4B USD 14.7 43.5 32.2 34.6
JP
Tokyo Electron Ltd
TSE:8035
17.4T JPY 7 32.1 22.3 24.6
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
359B CNY 9.8 57.1 52 52
JP
Disco Corp
TSE:6146
6T JPY 14.6 47.2 31.4 33.9
NL
ASM International NV
AEX:ASM
30.5B EUR 9.3 38.9 24.7 30.7
P/E Multiple
Earnings Growth PEG
JP
Inter Action Corp
TSE:7725
Average P/E: 42.9
31.3
-2%
N/A
NL
ASML Holding NV
AEX:ASML
41.1
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
47.3
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
34.1
12%
2.8
US
KLA Corp
NASDAQ:KLAC
43.5
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
32.1
9%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.1
30%
1.9
JP
Disco Corp
TSE:6146
47.2
10%
4.7
NL
ASM International NV
AEX:ASM
38.9
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Inter Action Corp
TSE:7725
Average EV/EBITDA: 717.6
9.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
39.7
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.6
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.2
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22.3
8%
2.8
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
32%
1.6
JP
Disco Corp
TSE:6146
31.4
11%
2.9
NL
ASM International NV
AEX:ASM
24.7
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Inter Action Corp
TSE:7725
Average EV/EBIT: 33.1
11.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
34.2
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.1
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
28
8%
3.5
US
KLA Corp
NASDAQ:KLAC
34.6
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
24.6
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
28%
1.9
JP
Disco Corp
TSE:6146
33.9
N/A N/A
NL
ASM International NV
AEX:ASM
30.7
14%
2.2