Olympus Corp
TSE:7733

Watchlist Manager
Olympus Corp Logo
Olympus Corp
TSE:7733
Watchlist
Price: 1 978 JPY 1.85% Market Closed
Market Cap: 2.3T JPY

Relative Value

The Relative Value of one Olympus Corp stock under the Base Case scenario is 2 606.48 JPY. Compared to the current market price of 1 978 JPY, Olympus Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 606.48 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
44
Median 3Y
3.1
Median 5Y
3.4
Industry
2.2
Forward
2.2
vs History
53
vs Industry
21
Median 3Y
25.3
Median 5Y
29
Industry
21.8
Forward
20.6
vs History
95
vs Industry
30
Median 3Y
28.5
Median 5Y
24.2
Industry
13.5
vs History
9
vs Industry
3
Median 3Y
-26.7
Median 5Y
13.8
Industry
19.8
vs History
92
vs Industry
28
Median 3Y
3.8
Median 5Y
5.5
Industry
2.1
vs History
95
vs Industry
45
Median 3Y
3
Median 5Y
3.5
Industry
2.3
Forward
2.1
vs History
95
vs Industry
56
Median 3Y
4.4
Median 5Y
5.2
Industry
4.8
vs History
93
vs Industry
31
Median 3Y
13.6
Median 5Y
15.2
Industry
11.5
Forward
9.4
vs History
93
vs Industry
28
Median 3Y
20.6
Median 5Y
23.2
Industry
15.7
vs History
95
vs Industry
33
Median 3Y
28.4
Median 5Y
24.2
Industry
13.5
vs History
80
vs Industry
24
Median 3Y
35.5
Median 5Y
38.9
Industry
17.6
vs History
95
vs Industry
37
Median 3Y
2.5
Median 5Y
3
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Olympus Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Olympus Corp
TSE:7733
2.2T JPY 2.3 26.6 10.5 15.5
US
Abbott Laboratories
NYSE:ABT
230.7B USD 5.4 17.1 22.2 31.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.1B USD 21.9 77.2 61.6 74.2
US
Boston Scientific Corp
NYSE:BSX
152.2B USD 8.7 74.8 35.3 49.1
US
Stryker Corp
NYSE:SYK
145.5B USD 6.3 50.9 25.2 30.4
IE
Medtronic PLC
NYSE:MDT
107.1B USD 3.2 25.1 13.5 19.1
DE
Siemens Healthineers AG
XETRA:SHL
52.8B EUR 2.3 25.3 14.2 19.6
US
Becton Dickinson and Co
NYSE:BDX
47.9B USD 2.3 31.6 12.7 23.8
US
Edwards Lifesciences Corp
NYSE:EW
43.4B USD 7.8 10.4 23.7 26.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.7B USD 10.1 44.4 31.5 35.2
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
271.6B CNY 7.6 24.4 21.3 21.3