Hoya Corp
TSE:7741

Watchlist Manager
Hoya Corp Logo
Hoya Corp
TSE:7741
Watchlist
Price: 23 840 JPY 1.53% Market Closed
Market Cap: 8.2T JPY

Relative Value

The Relative Value of one Hoya Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 23 840 JPY, Hoya Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hoya Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
18
Median 3Y
8.1
Median 5Y
8.2
Industry
2.3
Forward
8.9
vs History
22
vs Industry
19
Median 3Y
34.2
Median 5Y
35.6
Industry
22.5
Forward
36
vs History
15
vs Industry
14
Median 3Y
28.4
Median 5Y
29
Industry
14.6
vs History
22
vs Industry
15
Median 3Y
35.7
Median 5Y
36.8
Industry
21.6
vs History
6
vs Industry
12
Median 3Y
6.7
Median 5Y
6.8
Industry
2.2
vs History
15
vs Industry
19
Median 3Y
7.5
Median 5Y
7.6
Industry
2.6
Forward
8.3
vs History
17
vs Industry
28
Median 3Y
8.7
Median 5Y
8.9
Industry
5.2
vs History
17
vs Industry
17
Median 3Y
22
Median 5Y
22.3
Industry
12
Forward
23
vs History
22
vs Industry
19
Median 3Y
26.6
Median 5Y
27.2
Industry
17
vs History
15
vs Industry
17
Median 3Y
26.2
Median 5Y
26.7
Industry
14.8
vs History
12
vs Industry
17
Median 3Y
31.6
Median 5Y
33.4
Industry
18.7
vs History
7
vs Industry
9
Median 3Y
9.8
Median 5Y
10
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Hoya Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hoya Corp
TSE:7741
8.2T JPY 9.4 39.5 24.9 29.7
CH
Alcon AG
SIX:ALC
31.4B CHF 3.9 36.4 16 30.9
DK
Coloplast A/S
CSE:COLO B
131.9B DKK 4.7 36.3 16.6 19.7
US
Align Technology Inc
NASDAQ:ALGN
11.3B USD 2.8 29.8 13.5 17.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
46.7B CNY 10.3 28.3 26 26
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.6 28.6 223.4 363
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.5 19.5 91.9
CH
Ypsomed Holding AG
SIX:YPSN
4.4B CHF 5.9 50.2 24.5 41.8
JP
Asahi Intecc Co Ltd
TSE:7747
825.7B JPY 6.9 64.8 19.4 25.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
5B USD 3.4 42.1 19.1 31.9
KR
HLB Inc
KOSDAQ:028300
6.3T KRW 83.8 -44.3 -68.9 -64.8
P/E Multiple
Earnings Growth PEG
JP
Hoya Corp
TSE:7741
Average P/E: 39.6
39.5
12%
3.3
CH
Alcon AG
SIX:ALC
36.4
26%
1.4
DK
Coloplast A/S
CSE:COLO B
36.3
23%
1.6
US
Align Technology Inc
NASDAQ:ALGN
29.8
27%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.3
11%
2.6
UK
ConvaTec Group PLC
LSE:CTEC
28.6
32%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.5 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
50.2
32%
1.6
JP
A
Asahi Intecc Co Ltd
TSE:7747
64.8
34%
1.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
42.1
30%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -44.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hoya Corp
TSE:7741
Average EV/EBITDA: 40.3
24.9
10%
2.5
CH
Alcon AG
SIX:ALC
16
8%
2
DK
Coloplast A/S
CSE:COLO B
16.6
8%
2.1
US
Align Technology Inc
NASDAQ:ALGN
13.5
12%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26
16%
1.6
UK
ConvaTec Group PLC
LSE:CTEC
223.4
10%
22.3
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
19%
1
CH
Ypsomed Holding AG
SIX:YPSN
24.5
24%
1
JP
A
Asahi Intecc Co Ltd
TSE:7747
19.4
8%
2.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
19.1
15%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -68.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hoya Corp
TSE:7741
Average EV/EBIT: 67.8
29.7
N/A N/A
CH
Alcon AG
SIX:ALC
30.9
25%
1.2
DK
Coloplast A/S
CSE:COLO B
19.7
8%
2.5
US
Align Technology Inc
NASDAQ:ALGN
17.2
15%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26
14%
1.9
UK
ConvaTec Group PLC
LSE:CTEC
363
23%
15.8
CA
Bausch + Lomb Corp
NYSE:BLCO
91.9
55%
1.7
CH
Ypsomed Holding AG
SIX:YPSN
41.8
30%
1.4
JP
A
Asahi Intecc Co Ltd
TSE:7747
25.9
N/A N/A
US
Merit Medical Systems Inc
NASDAQ:MMSI
31.9
29%
1.1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -64.8 N/A N/A