Hoya Corp
TSE:7741

Watchlist Manager
Hoya Corp Logo
Hoya Corp
TSE:7741
Watchlist
Price: 17 710 JPY -0.06% Market Closed
Market Cap: 6.1T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Hoya Corp stock under the Base Case scenario is 11 869.38 JPY. Compared to the current market price of 17 710 JPY, Hoya Corp is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 869.38 JPY
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7
P/S
P/S
Price to Sales
7
vs History
80
vs Industry
18
Median 3Y
7.7
Median 5Y
8.2
Industry
2.2
Forward
6.6
More Details
30
P/E
P/E
Price to Earnings
30
vs History
76
vs Industry
19
Median 3Y
33.4
Median 5Y
35
Industry
21.8
Forward
25.8
More Details
25.8
P/OCF
P/OCF
Price to OCF
25.8
vs History
68
vs Industry
14
Median 3Y
26.9
Median 5Y
28.8
Industry
13.5
More Details
32.5
P/FCFE
P/FCFE
Price to FCFE
32.5
vs History
73
vs Industry
15
Median 3Y
33.5
Median 5Y
37.5
Industry
19.8
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
63
vs Industry
12
Median 3Y
6.4
Median 5Y
6.6
Industry
2.1
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
80
vs Industry
19
Median 3Y
7.1
Median 5Y
7.5
Industry
2.3
Forward
6
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
84
vs Industry
28
Median 3Y
8.4
Median 5Y
8.8
Industry
4.8
More Details
18.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.7
vs History
74
vs Industry
17
Median 3Y
19.7
Median 5Y
22
Industry
11.5
Forward
16
More Details
22.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.3
vs History
80
vs Industry
19
Median 3Y
24.6
Median 5Y
26.6
Industry
15.7
More Details
23.6
EV/OCF
EV/OCF
Enterprise Value to OCF
23.6
vs History
68
vs Industry
17
Median 3Y
24.7
Median 5Y
26.6
Industry
13.5
More Details
29.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.7
vs History
63
vs Industry
17
Median 3Y
29.9
Median 5Y
33.4
Industry
17.6
More Details
8.9
EV/IC
EV/IC
Enterprise Value to IC
8.9
vs History
61
vs Industry
9
Median 3Y
9.3
Median 5Y
9.5
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
Hoya Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hoya Corp
TSE:7741
6.1T JPY 7 30 18.7 22.3
CH
Alcon AG
SIX:ALC
39.6B CHF 4.8 46.3 19.6 37.4
DK
Coloplast A/S
CSE:COLO B
143.3B DKK 5.1 31.5 18.1 21.4
US
Align Technology Inc
NASDAQ:ALGN
13.9B USD 3.5 32.9 15.8 19.2
UK
ConvaTec Group PLC
LSE:CTEC
5.3B GBP 3.1 37.5 208.6 341.2
CH
Ypsomed Holding AG
SIX:YPSN
4.9B CHF 7.9 65.6 31.6 59.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.8B USD 4.2 46.3 22 38.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
41.8B CNY 11.9 30 25.7 25.7
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.5B USD 3.6 17.5 10 11.5
KR
HLB Inc
KOSDAQ:028300
7.5T KRW 109.5 -81.1 -65.9 -62.4
CN
Winner Medical Co Ltd
SZSE:300888
30B CNY 3.6 -29.5 70.3 70.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hoya Corp
TSE:7741
Average EV/EBIT: 64.7
22.3
N/A N/A
CH
Alcon AG
SIX:ALC
37.4
25%
1.5
DK
Coloplast A/S
CSE:COLO B
21.4
12%
1.8
US
Align Technology Inc
NASDAQ:ALGN
19.2
17%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
341.2
22%
15.5
CH
Ypsomed Holding AG
SIX:YPSN
59.4
45%
1.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.4
28%
1.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.7
16%
1.6
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.5
26%
0.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -62.4 N/A N/A
CN
Winner Medical Co Ltd
SZSE:300888
70.3
27%
2.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.