Hoya Corp
TSE:7741

Watchlist Manager
Hoya Corp Logo
Hoya Corp
TSE:7741
Watchlist
Price: 23 900 JPY 0.25%
Market Cap: 8.2T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+28%
5Y
+60%
10Y
+73%
Operating Income
+
3Y
+27%
5Y
+85%
10Y
+128%
Net Income
+
3Y
+20%
5Y
+88%
10Y
+110%

Earnings Waterfall
Hoya Corp

Revenue
872.7B JPY
Cost of Revenue
-118B JPY
Gross Profit
754.6B JPY
Operating Expenses
-496.7B JPY
Operating Income
257.9B JPY
Other Expenses
-51.1B JPY
Net Income
206.8B JPY

Income Statement
Hoya Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2001 Sep-2001 Dec-2001 Jun-2002 Sep-2002 Dec-2002 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
150
0
292
287
0
0
78
128
169
189
144
123
105
86
119
94
102
142
110
0
0
10
0
0
604
0
0
558
0
0
867
1 523
2 022
2 533
2 120
1 917
1 869
1 748
0
0
0
1 539
0
0
0
1 245
0
0
0
1 095
0
0
0
926
0
0
0
1 100
0
0
0
669
0
0
0
356
0
0
0
565
0
0
0
665
0
0
0
729
0
0
0
852
0
0
0
1 099
0
0
0
1 350
0
Revenue
180 222
N/A
178 887
-1%
175 446
-2%
176 367
+1%
180 101
+2%
184 640
+3%
187 311
+1%
193 326
+3%
200 387
+4%
271 443
+35%
282 491
+4%
293 191
+4%
302 289
+3%
308 172
+2%
314 988
+2%
321 463
+2%
330 963
+3%
344 228
+4%
355 069
+3%
369 187
+4%
380 830
+3%
295 787
-22%
297 688
+1%
345 814
+16%
378 191
+9%
405 583
+7%
371 269
-8%
336 101
-9%
314 547
-6%
308 685
-2%
307 989
0%
296 969
-4%
282 042
-5%
413 349
+47%
372 458
-10%
373 165
+0%
364 692
-2%
362 537
-1%
360 402
-1%
357 206
-1%
364 655
+2%
372 494
+2%
381 922
+3%
391 106
+2%
410 182
+5%
427 575
+4%
441 499
+3%
460 600
+4%
479 183
+4%
489 961
+2%
505 487
+3%
514 466
+2%
513 943
0%
505 714
-2%
496 408
-2%
487 290
-2%
481 819
-1%
478 926
-1%
497 510
+4%
511 827
+3%
525 993
+3%
535 612
+2%
547 345
+2%
553 591
+1%
560 257
+1%
565 810
+1%
567 738
+0%
579 849
+2%
582 905
+1%
576 546
-1%
545 053
-5%
531 237
-3%
531 643
+0%
547 921
+3%
596 594
+9%
618 882
+4%
643 265
+4%
661 466
+3%
683 644
+3%
705 155
+3%
707 410
+0%
723 582
+2%
725 691
+0%
730 280
+1%
751 553
+3%
762 610
+1%
794 095
+4%
820 051
+3%
846 098
+3%
866 032
+2%
872 664
+1%
Gross Profit
Cost of Revenue
(102 587)
(102 210)
(100 438)
(99 385)
(99 416)
(99 989)
(100 535)
(103 560)
(105 806)
(142 683)
(146 685)
(150 155)
(154 207)
(158 023)
(160 028)
(164 547)
(165 886)
(172 033)
(177 500)
(183 326)
(193 212)
(152 953)
(155 220)
(185 089)
(205 870)
(227 132)
(211 249)
(195 501)
(181 092)
(174 985)
(134 641)
(95 441)
(60 891)
(94 141)
(82 505)
(84 037)
(76 280)
(73 281)
(73 626)
(70 653)
(73 185)
(78 013)
(83 021)
(86 446)
(91 404)
(91 173)
(90 847)
(91 581)
(92 129)
(91 384)
(94 498)
(95 192)
(94 408)
(90 029)
(86 798)
(80 936)
(77 671)
(77 438)
(80 555)
(84 384)
(85 317)
(84 458)
(86 346)
(86 707)
(85 143)
(84 214)
(82 098)
(84 420)
(91 562)
(94 384)
(91 178)
(89 263)
(83 385)
(83 288)
(91 725)
(95 947)
(100 923)
(103 042)
(104 064)
(103 872)
(99 912)
(102 240)
(100 898)
(102 124)
(106 069)
(104 638)
(112 138)
(114 551)
(117 351)
(119 564)
(118 023)
Gross Profit
77 635
N/A
76 677
-1%
75 008
-2%
76 982
+3%
80 685
+5%
84 651
+5%
86 776
+3%
89 766
+3%
94 581
+5%
128 760
+36%
135 806
+5%
143 036
+5%
148 082
+4%
150 149
+1%
154 960
+3%
156 916
+1%
165 077
+5%
172 195
+4%
177 569
+3%
185 861
+5%
187 618
+1%
142 834
-24%
142 468
0%
160 725
+13%
172 321
+7%
178 451
+4%
160 020
-10%
140 600
-12%
133 455
-5%
133 700
+0%
173 348
+30%
201 528
+16%
221 151
+10%
319 208
+44%
289 953
-9%
289 128
0%
288 412
0%
289 256
+0%
286 776
-1%
286 553
0%
291 470
+2%
294 481
+1%
298 901
+2%
304 660
+2%
318 778
+5%
336 402
+6%
350 652
+4%
369 019
+5%
387 054
+5%
398 577
+3%
410 989
+3%
419 274
+2%
419 535
+0%
415 685
-1%
409 610
-1%
406 354
-1%
404 148
-1%
401 488
-1%
416 955
+4%
427 443
+3%
440 676
+3%
451 154
+2%
460 999
+2%
466 884
+1%
475 114
+2%
481 596
+1%
485 640
+1%
495 429
+2%
491 343
-1%
482 162
-2%
453 875
-6%
441 974
-3%
448 258
+1%
464 633
+4%
504 869
+9%
522 935
+4%
542 342
+4%
558 424
+3%
579 580
+4%
601 283
+4%
607 498
+1%
621 342
+2%
624 793
+1%
628 156
+1%
645 484
+3%
657 972
+2%
681 957
+4%
705 500
+3%
728 747
+3%
746 468
+2%
754 641
+1%
Operating Income
Operating Expenses
(41 945)
(41 977)
(42 092)
(43 081)
(43 829)
(44 667)
(44 854)
(45 395)
(45 965)
(63 894)
(64 395)
(64 977)
(66 050)
(65 228)
(66 065)
(66 329)
(68 884)
(71 098)
(74 287)
(79 193)
(80 992)
(64 851)
(65 762)
(83 709)
(96 088)
(108 457)
(100 864)
(94 004)
(88 763)
(86 700)
(96 925)
(106 587)
(115 171)
(250 673)
(150 735)
(148 848)
(148 077)
(229 495)
(172 060)
(196 770)
(218 796)
(241 414)
(247 304)
(249 051)
(254 715)
(259 804)
(265 993)
(274 286)
(283 609)
(295 932)
(297 865)
(298 461)
(297 309)
(298 826)
(290 568)
(289 284)
(291 450)
(296 037)
(301 066)
(312 786)
(318 794)
(323 876)
(331 935)
(331 909)
(329 281)
(335 438)
(336 768)
(340 219)
(336 285)
(334 781)
(314 576)
(305 694)
(305 254)
(300 770)
(334 716)
(342 542)
(348 774)
(357 504)
(376 996)
(393 855)
(403 223)
(411 285)
(425 019)
(428 807)
(438 447)
(448 737)
(463 353)
(477 574)
(491 576)
(494 963)
(496 749)
Selling, General & Administrative
(41 945)
(41 739)
(42 092)
(43 081)
(44 067)
(44 667)
(44 854)
(45 395)
(45 965)
(52 704)
(61 095)
(61 677)
(62 750)
(56 872)
(66 065)
(66 329)
(68 884)
(60 009)
(74 287)
(74 027)
(80 992)
(64 851)
(64 492)
(83 709)
(96 088)
(114 893)
(100 864)
(94 004)
(88 763)
(86 700)
(89 941)
(92 299)
(93 609)
(170 173)
(121 647)
(120 301)
(120 078)
(155 537)
(124 364)
(126 408)
(127 231)
(166 412)
(133 420)
(134 399)
(138 071)
(180 716)
(143 277)
(149 124)
(153 873)
(203 095)
(160 197)
(163 787)
(164 663)
(210 701)
(162 879)
(159 101)
(158 443)
(204 604)
(163 786)
(170 070)
(176 376)
(228 148)
(181 024)
(182 325)
(182 060)
(235 661)
(185 061)
(184 920)
(185 214)
(227 355)
(170 401)
(167 429)
(165 382)
(200 881)
(179 866)
(185 690)
(192 208)
(240 036)
(205 644)
(213 392)
(218 863)
(276 176)
(232 062)
(238 118)
(246 418)
(310 930)
(268 609)
(277 639)
(286 943)
(350 810)
(290 155)
Research & Development
0
0
0
0
0
0
0
0
0
(7 890)
0
0
0
(8 356)
0
0
0
(11 089)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
238
238
238
0
0
0
0
(3 300)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 984)
(14 288)
(21 562)
(30 369)
(29 088)
(28 547)
(27 999)
(27 594)
(27 633)
(28 348)
(29 402)
(30 872)
(32 386)
(33 166)
(33 975)
(33 891)
(33 689)
(34 150)
(34 479)
(34 852)
(35 413)
(35 352)
(34 694)
(33 524)
(32 176)
(30 689)
(29 672)
(29 777)
(29 579)
(29 487)
(29 324)
(28 711)
(28 238)
(27 478)
(26 901)
(26 416)
(27 954)
(30 033)
(32 221)
(34 374)
(34 422)
(34 920)
(35 458)
(36 336)
(38 185)
(39 905)
(41 370)
(43 019)
(44 695)
(46 365)
(48 265)
(49 615)
(50 138)
(49 581)
(48 397)
(47 215)
(46 401)
(46 467)
(47 495)
(48 577)
(49 553)
Other Operating Expenses
0
(238)
(238)
(238)
0
0
0
0
0
0
(3 300)
(3 300)
(3 300)
0
0
0
0
0
0
(5 166)
0
0
(1 270)
0
0
6 436
0
0
0
0
0
0
0
(50 131)
0
0
0
(46 364)
(20 063)
(42 014)
(62 163)
(44 130)
(81 498)
(81 486)
(82 669)
(45 197)
(89 027)
(91 012)
(95 257)
(57 985)
(102 255)
(99 322)
(97 952)
(54 601)
(95 513)
(99 494)
(103 335)
(61 656)
(107 701)
(113 229)
(113 094)
(67 017)
(122 673)
(122 106)
(120 320)
(73 361)
(123 753)
(125 266)
(118 850)
(73 052)
(109 753)
(103 345)
(104 414)
(63 553)
(116 665)
(116 947)
(115 196)
(74 449)
(126 657)
(134 098)
(136 095)
(85 494)
(142 819)
(141 108)
(143 632)
(90 592)
(148 343)
(153 468)
(157 138)
(95 576)
(157 041)
Operating Income
35 690
N/A
34 700
-3%
32 916
-5%
33 901
+3%
36 856
+9%
39 984
+8%
41 922
+5%
44 371
+6%
48 616
+10%
64 866
+33%
71 411
+10%
78 059
+9%
82 032
+5%
84 921
+4%
88 895
+5%
90 587
+2%
96 193
+6%
101 097
+5%
103 282
+2%
106 668
+3%
106 626
0%
77 983
-27%
76 706
-2%
77 016
+0%
76 233
-1%
69 994
-8%
59 156
-15%
46 596
-21%
44 692
-4%
47 000
+5%
76 423
+63%
94 941
+24%
105 980
+12%
68 535
-35%
139 218
+103%
140 280
+1%
140 335
+0%
59 761
-57%
114 716
+92%
89 783
-22%
72 674
-19%
53 067
-27%
51 597
-3%
55 609
+8%
64 063
+15%
76 598
+20%
84 659
+11%
94 733
+12%
103 445
+9%
102 645
-1%
113 124
+10%
120 813
+7%
122 226
+1%
116 859
-4%
119 042
+2%
117 070
-2%
112 698
-4%
105 451
-6%
115 889
+10%
114 657
-1%
121 882
+6%
127 278
+4%
129 064
+1%
134 975
+5%
145 833
+8%
146 158
+0%
148 872
+2%
155 210
+4%
155 058
0%
147 381
-5%
139 299
-5%
136 280
-2%
143 004
+5%
163 863
+15%
170 153
+4%
180 393
+6%
193 568
+7%
200 920
+4%
202 584
+1%
207 428
+2%
204 275
-2%
210 057
+3%
199 774
-5%
199 349
0%
207 037
+4%
209 235
+1%
218 604
+4%
227 926
+4%
237 171
+4%
251 505
+6%
257 892
+3%
Pre-Tax Income
Interest Income Expense
1 295
427
989
(377)
623
(720)
674
(948)
(1 048)
(774)
674
2 930
4 284
5 509
5 884
6 856
6 214
3 173
(689)
(5 288)
(7 192)
(2 662)
1 399
3 682
12 262
15 318
15 785
3 276
(6 029)
(7 762)
(5 335)
(1 240)
(698)
(5 954)
153
25
1 663
(186)
(1 146)
(4 876)
(4 446)
53
8 778
11 954
15 394
8 783
2 309
10 111
10 768
12 969
14 353
6 414
(60)
(1 770)
(8 001)
(8 380)
(3 736)
4 550
2 552
4 163
306
582
(143)
(518)
(769)
(1 002)
(2 392)
(2 913)
(3 018)
(363)
(985)
1 015
(749)
1 500
3 305
5 193
5 143
6 782
11 679
16 099
7 605
6 952
8 401
7 866
10 773
27 314
21 181
14 235
26 114
15 030
10 255
Non-Reccuring Items
(1 437)
(831)
(4 911)
(4 869)
(6 268)
(20 251)
(19 967)
(20 387)
(3 107)
(6 438)
(6 424)
(6 239)
(5 703)
(5 306)
(5 846)
(7 254)
(7 788)
(7 409)
(5 498)
(2 566)
(1 411)
(1 172)
(2 872)
(4 590)
(351)
(1 445)
(2 489)
(6 773)
(5 371)
(7 292)
(26 496)
(44 862)
(55 124)
1 046
(76 786)
(78 841)
(89 000)
(4 782)
(51 349)
(23 570)
3 655
34 274
23 038
16 515
16 854
(552)
80
1 005
(1 574)
2 031
(771)
(919)
(919)
(184)
(568)
(438)
243
94
0
852
35
(4 420)
0
0
(5 615)
(1 275)
0
0
(1 095)
(338)
0
(3 404)
(3 388)
(9 436)
0
0
(5 251)
(1 441)
0
0
(1 462)
(1 687)
(9 022)
(9 035)
(9 356)
(4 837)
0
0
(4 763)
(6 651)
(8 053)
Gain/Loss on Disposition of Assets
264
98
290
85
(49)
725
635
473
(864)
(1 377)
(1 357)
(1 139)
(1 056)
(754)
(701)
(650)
(548)
1 139
(574)
6 606
6 608
6 796
5
(4)
(20)
440
220
271
(589)
(382)
0
0
0
130
0
0
0
(773)
114
1 340
1 820
1 974
2 032
1 322
891
658
0
0
0
612
0
0
0
0
0
0
344
720
0
0
0
438
0
0
0
492
0
0
0
258
0
0
0
3 266
0
0
0
4 496
0
0
0
468
0
0
0
4 833
0
0
0
87
0
Total Other Income
801
269
160
(643)
(975)
(1 691)
(1 205)
(536)
(22)
(781)
(1 167)
(1 359)
(1 465)
(903)
(151)
(249)
(364)
(632)
(1 282)
(1 341)
(1 411)
(497)
(862)
(430)
(26)
2 548
3 023
2 400
682
1 556
1 246
1 160
0
0
0
0
0
1
(1)
0
1
0
0
3
0
(1)
758
241
192
(8)
0
0
0
4 194
(1)
(1)
(2)
(20)
628
628
285
370
0
1
2
284
3
0
0
330
3 850
4 245
6 734
25
4 836
6 504
4 765
(51)
6 943
5 510
5 194
42
6 327
9 095
10 013
19
9 802
6 652
5 826
(6)
3 044
Pre-Tax Income
36 613
N/A
34 663
-5%
29 444
-15%
28 097
-5%
30 187
+7%
18 047
-40%
22 059
+22%
22 973
+4%
43 575
+90%
55 496
+27%
63 137
+14%
72 252
+14%
78 092
+8%
83 467
+7%
88 081
+6%
89 290
+1%
93 707
+5%
97 368
+4%
95 239
-2%
104 079
+9%
103 220
-1%
80 448
-22%
74 376
-8%
75 674
+2%
88 098
+16%
86 855
-1%
75 695
-13%
45 770
-40%
33 385
-27%
33 120
-1%
45 838
+38%
49 999
+9%
50 158
+0%
63 757
+27%
62 585
-2%
61 464
-2%
52 998
-14%
54 021
+2%
62 334
+15%
62 676
+1%
73 703
+18%
89 368
+21%
85 447
-4%
85 403
0%
97 204
+14%
85 486
-12%
87 806
+3%
106 090
+21%
112 831
+6%
118 249
+5%
126 706
+7%
126 308
0%
121 247
-4%
119 099
-2%
110 472
-7%
108 251
-2%
109 547
+1%
110 795
+1%
119 069
+7%
120 300
+1%
122 508
+2%
124 248
+1%
128 921
+4%
134 458
+4%
139 451
+4%
144 657
+4%
146 483
+1%
152 299
+4%
150 945
-1%
147 268
-2%
142 164
-3%
138 136
-3%
145 601
+5%
159 218
+9%
178 294
+12%
192 090
+8%
198 225
+3%
210 706
+6%
221 206
+5%
229 037
+4%
215 612
-6%
215 832
+0%
205 480
-5%
207 275
+1%
218 467
+5%
236 564
+8%
249 587
+6%
248 813
0%
264 348
+6%
259 965
-2%
263 138
+1%
Net Income
Tax Provision
(13 809)
(13 067)
(10 542)
(9 809)
(10 185)
(5 303)
(6 382)
(6 142)
(14 100)
(15 799)
(16 971)
(18 505)
(18 720)
(19 222)
(19 689)
(18 986)
(19 403)
(21 738)
(18 495)
(23 045)
(22 321)
(20 387)
(16 253)
(14 500)
(22 756)
(23 630)
(22 831)
(10 249)
(6 362)
(6 959)
(10 753)
(10 629)
(10 099)
(14 053)
(11 758)
(12 260)
(13 053)
(14 231)
(13 451)
(12 310)
(16 246)
(18 125)
(23 944)
(25 641)
(25 534)
(25 347)
(22 039)
(25 773)
(25 648)
(25 308)
(28 078)
(27 863)
(27 909)
(25 782)
(22 827)
(22 928)
(23 178)
(23 943)
(25 002)
(24 283)
(23 844)
(25 026)
(26 401)
(27 475)
(27 052)
(22 543)
(22 751)
(24 766)
(26 888)
(32 654)
(32 097)
(31 260)
(31 466)
(33 883)
(37 403)
(40 065)
(42 226)
(45 143)
(48 782)
(52 272)
(49 209)
(47 044)
(46 699)
(48 100)
(50 845)
(53 998)
(58 358)
(52 396)
(56 176)
(58 215)
(57 046)
Income from Continuing Operations
22 804
21 596
18 902
18 288
20 002
12 744
15 677
16 831
29 475
39 697
46 166
53 747
59 372
64 245
68 392
70 304
74 304
75 630
76 744
81 034
80 899
60 061
58 123
61 174
65 342
63 225
52 864
35 521
27 023
26 161
35 085
39 370
40 059
49 704
50 827
49 204
39 945
39 790
48 883
50 366
57 457
71 243
61 503
59 762
71 670
60 139
65 767
80 317
87 183
92 941
98 628
98 445
93 338
93 317
87 645
85 323
86 369
86 852
94 067
96 017
98 664
99 222
102 520
106 983
112 399
122 114
123 732
127 533
124 057
114 614
110 067
106 876
114 135
125 335
140 891
152 025
155 999
165 563
172 424
176 765
166 403
168 788
158 781
159 175
167 622
182 566
191 229
196 417
208 172
201 750
206 092
Income to Minority Interest
(71)
(125)
(96)
(80)
(12)
(20)
(25)
(32)
(127)
(148)
(191)
(225)
(151)
(108)
(87)
(76)
(76)
(9)
(11)
4
(22)
(99)
(40)
(448)
(516)
(285)
79
77
(211)
(163)
91
120
227
166
(45)
(99)
(184)
538
567
567
561
(143)
(157)
(156)
(1 762)
(1 750)
(1 881)
(2 010)
(608)
(137)
(279)
(209)
57
(142)
94
233
183
(112)
(115)
247
381
272
361
65
(26)
31
(88)
(356)
(499)
(181)
177
349
245
225
(70)
(84)
104
(815)
(818)
(1 025)
(897)
(150)
(285)
(362)
(782)
(1 190)
(911)
(585)
(512)
352
691
Net Income (Common)
22 731
N/A
21 470
-6%
18 802
-12%
18 202
-3%
19 982
+10%
12 720
-36%
15 651
+23%
16 799
+7%
29 343
+75%
39 499
+35%
45 925
+16%
53 469
+16%
59 173
+11%
64 072
+8%
68 236
+6%
70 164
+3%
74 160
+6%
75 554
+2%
76 662
+1%
80 964
+6%
80 809
0%
59 960
-26%
58 081
-3%
60 720
+5%
64 821
+7%
62 936
-3%
52 944
-16%
35 596
-33%
26 813
-25%
25 993
-3%
46 038
+77%
49 758
+8%
50 983
+2%
59 744
+17%
51 161
-14%
49 613
-3%
39 843
-20%
43 219
+8%
51 122
+18%
53 067
+4%
60 152
+13%
71 099
+18%
61 347
-14%
59 607
-3%
69 909
+17%
58 390
-16%
63 887
+9%
78 308
+23%
86 578
+11%
92 804
+7%
98 350
+6%
98 237
0%
93 393
-5%
93 175
0%
87 739
-6%
85 556
-2%
86 552
+1%
86 740
+0%
93 951
+8%
96 263
+2%
99 045
+3%
99 494
+0%
102 881
+3%
107 048
+4%
112 373
+5%
122 103
+9%
123 643
+1%
127 176
+3%
123 557
-3%
114 406
-7%
110 245
-4%
107 225
-3%
114 380
+7%
125 446
+10%
140 820
+12%
151 941
+8%
156 104
+3%
164 507
+5%
171 608
+4%
175 742
+2%
165 507
-6%
168 638
+2%
158 495
-6%
158 812
+0%
166 839
+5%
181 377
+9%
190 320
+5%
195 835
+3%
207 663
+6%
202 101
-3%
206 784
+2%
EPS (Diluted)
195.95
N/A
26.24
-87%
161.91
+517%
156.91
-3%
24.42
-84%
109.53
+349%
33.95
-69%
37.33
+10%
65.79
+76%
87.58
+33%
105.33
+20%
119.88
+14%
132.67
+11%
144.3
+9%
152.65
+6%
156.96
+3%
169.7
+8%
170.93
+1%
177.45
+4%
185.27
+4%
186.62
+1%
138.47
-26%
132.6
-4%
140.23
+6%
149.7
+7%
143.68
-4%
122.27
-15%
82.2
-33%
61.21
-26%
59.89
-2%
106.56
+78%
115.18
+8%
118.01
+2%
138.61
+17%
118.42
-15%
114.84
-3%
92.44
-20%
100.27
+8%
118.33
+18%
122.84
+4%
139.24
+13%
164.58
+18%
142
-14%
137.97
-3%
161.84
+17%
135.16
-16%
148.57
+10%
184.25
+24%
203.71
+11%
217.63
+7%
232.5
+7%
236.14
+2%
225.04
-5%
224.85
0%
221.56
-1%
217.69
-2%
222.49
+2%
221.49
0%
241.51
+9%
247.46
+2%
257.25
+4%
257.88
+0%
270.73
+5%
281.7
+4%
295.32
+5%
320.95
+9%
325.39
+1%
336.62
+3%
327.52
-3%
302.73
-8%
293.67
-3%
285.6
-3%
305.5
+7%
335.24
+10%
381.21
+14%
411.32
+8%
422.62
+3%
445.92
+6%
471.01
+6%
488.59
+4%
464.16
-5%
469.47
+1%
447.96
-5%
450.04
+0%
475.92
+6%
515.27
+8%
543.29
+5%
562.26
+3%
597.93
+6%
581.26
-3%
603.29
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.