A

Asahi Intecc Co Ltd
TSE:7747

Watchlist Manager
Asahi Intecc Co Ltd
TSE:7747
Watchlist
Price: 2 734.5 JPY -2.34% Market Closed
Market Cap: ¥725.5B

Relative Value

The Relative Value of one Asahi Intecc Co Ltd stock under the Base Case scenario is 2 165.99 JPY. Compared to the current market price of 2 734.5 JPY, Asahi Intecc Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 165.99 JPY
Overvaluation 21%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Asahi Intecc Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Asahi Intecc Co Ltd
TSE:7747
737.4B JPY 5.9 48.6 21.3 30.9
JP
Hoya Corp
TSE:7741
8.5T JPY 9.5 40.4 25 29.9
CH
Alcon AG
SIX:ALC
31B CHF 3.9 38.2 20 38.8
US
Medline Inc
NASDAQ:MDLN
37.3B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
121.3B DKK 4.4 33.4 15.4 18.3
US
Align Technology Inc
NASDAQ:ALGN
12.2B USD 3 31.9 14.5 18.4
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 30 18 29.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
43.8B CNY 9.8 27 24.3 24.3
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.7 19.6 92.4
CH
Ypsomed Holding AG
SIX:YPSN
4.5B CHF 5.7 23.1 15 20.3
KR
HLB Inc
KOSDAQ:028300
7.5T KRW 93.7 -34.4 -85.9 -81.3
P/E Multiple
Earnings Growth PEG
JP
A
Asahi Intecc Co Ltd
TSE:7747
Average P/E: 34.1
48.6
37%
1.3
JP
Hoya Corp
TSE:7741
40.4
13%
3.1
CH
Alcon AG
SIX:ALC
38.2
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
33.4
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.9
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
30
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27
9%
3
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.7 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
23.1
32%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -34.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
Asahi Intecc Co Ltd
TSE:7747
Average EV/EBITDA: 19.2
21.3
10%
2.1
JP
Hoya Corp
TSE:7741
25
11%
2.3
CH
Alcon AG
SIX:ALC
20
8%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
15.4
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14.5
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
18
10%
1.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.3
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.6
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
15
21%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
Asahi Intecc Co Ltd
TSE:7747
Average EV/EBIT: 33.6
30.9
N/A N/A
JP
Hoya Corp
TSE:7741
29.9
N/A N/A
CH
Alcon AG
SIX:ALC
38.8
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
18.3
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.4
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.3
22%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.3
11%
2.2
CA
Bausch + Lomb Corp
NYSE:BLCO
92.4
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
20.3
29%
0.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -81.3 N/A N/A