A

Asahi Intecc Co Ltd
TSE:7747

Watchlist Manager
Asahi Intecc Co Ltd
TSE:7747
Watchlist
Price: 2 647.5 JPY -2.52% Market Closed
Market Cap: ¥702.5B

Relative Value

The Relative Value of one Asahi Intecc Co Ltd stock under the Base Case scenario is 2 165.99 JPY. Compared to the current market price of 2 647.5 JPY, Asahi Intecc Co Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 165.99 JPY
Overvaluation 18%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Asahi Intecc Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Asahi Intecc Co Ltd
TSE:7747
713.9B JPY 5.7 47.1 20.6 29.9
JP
Hoya Corp
TSE:7741
8.6T JPY 9.7 41.3 25.6 30.7
CH
Alcon AG
SIX:ALC
30.4B CHF 3.8 37.4 19.6 38.1
US
Medline Inc
NASDAQ:MDLN
35.8B USD 0 0 0 0
DK
Coloplast A/S
CSE:COLO B
119.1B DKK 4.3 32.9 15.2 18.1
US
Align Technology Inc
NASDAQ:ALGN
11.9B USD 3 31.5 14.3 18.1
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.7 29.8 17.9 29.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.8B CNY 9.3 25.6 23 23
KR
HLB Inc
KOSDAQ:028300
8.8T KRW 96.7 -35.5 -88.7 -83.9
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.5 19.5 91.8
CH
Ypsomed Holding AG
SIX:YPSN
4.3B CHF 5.4 21.9 14.2 19.2
P/E Multiple
Earnings Growth PEG
JP
A
Asahi Intecc Co Ltd
TSE:7747
Average P/E: 33.4
47.1
37%
1.3
JP
Hoya Corp
TSE:7741
41.3
13%
3.2
CH
Alcon AG
SIX:ALC
37.4
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
32.9
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.5
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
29.8
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.6
9%
2.8
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -35.5 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.5 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.9
32%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
Asahi Intecc Co Ltd
TSE:7747
Average EV/EBITDA: 18.9
20.6
10%
2.1
JP
Hoya Corp
TSE:7741
25.6
11%
2.3
CH
Alcon AG
SIX:ALC
19.6
8%
2.4
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
15.2
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
14.3
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
17.9
10%
1.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23
15%
1.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -88.7 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14.2
21%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
Asahi Intecc Co Ltd
TSE:7747
Average EV/EBIT: 33.1
29.9
N/A N/A
JP
Hoya Corp
TSE:7741
30.7
N/A N/A
CH
Alcon AG
SIX:ALC
38.1
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
DK
Coloplast A/S
CSE:COLO B
18.1
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.1
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.1
22%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23
11%
2.1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -83.9 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
91.8
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
19.2
29%
0.7