Ricoh Co Ltd
TSE:7752
Balance Sheet
Balance Sheet Decomposition
Ricoh Co Ltd
Current Assets | 1.2T |
Cash & Short-Term Investments | 284.2B |
Receivables | 472.5B |
Other Current Assets | 406.1B |
Non-Current Assets | 1T |
Long-Term Investments | 260.3B |
PP&E | 255.8B |
Intangibles | 401.1B |
Other Non-Current Assets | 127.7B |
Current Liabilities | 871.9B |
Accounts Payable | 271.9B |
Other Current Liabilities | 600B |
Non-Current Liabilities | 348B |
Long-Term Debt | 222B |
Other Non-Current Liabilities | 126B |
Balance Sheet
Ricoh Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
144 104
|
138 649
|
168 520
|
135 091
|
160 636
|
240 169
|
262 884
|
334 810
|
240 308
|
221 890
|
|
Cash Equivalents |
144 104
|
138 649
|
168 520
|
135 091
|
160 636
|
240 169
|
262 884
|
334 810
|
240 308
|
221 890
|
|
Short-Term Investments |
249 682
|
260 056
|
272 347
|
276 575
|
347 065
|
294 351
|
87 226
|
93 061
|
92 374
|
94 113
|
|
Total Receivables |
544 725
|
553 534
|
564 204
|
566 315
|
589 741
|
604 804
|
392 780
|
392 132
|
397 148
|
476 429
|
|
Accounts Receivables |
544 725
|
449 396
|
462 405
|
462 985
|
475 940
|
461 031
|
327 999
|
333 439
|
325 258
|
399 233
|
|
Other Receivables |
0
|
104 138
|
101 799
|
103 330
|
113 801
|
143 773
|
64 781
|
58 693
|
71 890
|
77 196
|
|
Inventory |
194 171
|
224 481
|
207 092
|
202 551
|
180 484
|
207 748
|
201 248
|
192 016
|
232 558
|
314 368
|
|
Other Current Assets |
29 060
|
39 662
|
61 032
|
58 682
|
50 052
|
42 690
|
1 162 010
|
46 725
|
50 034
|
68 499
|
|
Total Current Assets |
1 161 742
|
1 216 382
|
1 273 195
|
1 239 214
|
1 327 978
|
1 389 762
|
2 106 148
|
1 058 744
|
1 012 422
|
1 175 299
|
|
PP&E Net |
270 702
|
276 617
|
276 551
|
271 257
|
250 005
|
250 287
|
260 994
|
255 616
|
246 169
|
253 515
|
|
PP&E Gross |
270 702
|
276 617
|
276 551
|
271 257
|
250 005
|
250 287
|
260 994
|
255 616
|
246 169
|
253 515
|
|
Accumulated Depreciation |
738 039
|
772 401
|
771 647
|
790 048
|
763 093
|
777 525
|
715 195
|
745 931
|
765 083
|
780 743
|
|
Intangible Assets |
145 139
|
150 892
|
138 929
|
122 156
|
96 176
|
94 931
|
97 000
|
79 745
|
93 617
|
165 778
|
|
Goodwill |
254 215
|
284 860
|
274 907
|
266 021
|
120 954
|
124 875
|
134 898
|
145 765
|
165 865
|
200 616
|
|
Long-Term Investments |
612 690
|
660 484
|
688 190
|
737 742
|
720 317
|
743 259
|
168 437
|
234 101
|
222 046
|
238 046
|
|
Other Long-Term Assets |
146 873
|
140 972
|
124 689
|
122 897
|
125 600
|
122 018
|
100 168
|
113 897
|
113 135
|
116 702
|
|
Other Assets |
254 215
|
284 860
|
274 907
|
266 021
|
120 954
|
124 875
|
134 898
|
145 765
|
165 865
|
200 616
|
|
Total Assets |
2 591 361
N/A
|
2 730 207
+5%
|
2 776 461
+2%
|
2 759 287
-1%
|
2 641 030
-4%
|
2 725 132
+3%
|
2 867 645
+5%
|
1 887 868
-34%
|
1 853 254
-2%
|
2 149 956
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
214 548
|
199 397
|
198 273
|
195 225
|
194 413
|
208 234
|
179 433
|
201 195
|
177 374
|
218 082
|
|
Short-Term Debt |
0
|
0
|
113 977
|
62 299
|
40 766
|
65 313
|
29 276
|
36 620
|
67 003
|
86 559
|
|
Current Portion of Long-Term Debt |
271 768
|
222 065
|
146 778
|
167 645
|
182 428
|
201 644
|
49 446
|
71 586
|
70 057
|
97 454
|
|
Other Current Liabilities |
344 118
|
350 677
|
259 990
|
381 755
|
370 915
|
369 007
|
1 290 741
|
348 115
|
379 014
|
427 019
|
|
Total Current Liabilities |
830 434
|
772 139
|
806 868
|
806 924
|
788 522
|
844 198
|
1 548 896
|
657 516
|
693 448
|
829 114
|
|
Long-Term Debt |
452 396
|
568 515
|
592 045
|
629 799
|
658 707
|
666 462
|
166 913
|
186 413
|
165 486
|
243 257
|
|
Deferred Income Tax |
13 953
|
4 830
|
4 598
|
10 114
|
3 377
|
2 547
|
2 913
|
3 742
|
4 131
|
17 790
|
|
Minority Interest |
64 983
|
70 145
|
69 951
|
74 771
|
79 190
|
86 411
|
88 156
|
3 606
|
3 783
|
26 526
|
|
Other Liabilities |
200 182
|
230 411
|
225 186
|
195 573
|
201 669
|
192 937
|
140 396
|
116 345
|
84 364
|
101 713
|
|
Total Liabilities |
1 561 948
N/A
|
1 646 040
+5%
|
1 698 648
+3%
|
1 717 181
+1%
|
1 731 465
+1%
|
1 792 555
+4%
|
1 947 274
+9%
|
967 622
-50%
|
951 212
-2%
|
1 218 400
+28%
|
|
Equity | |||||||||||
Common Stock |
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
|
Retained Earnings |
625 340
|
646 468
|
678 424
|
657 443
|
510 113
|
574 876
|
594 731
|
561 578
|
459 855
|
470 722
|
|
Additional Paid In Capital |
186 083
|
186 083
|
186 423
|
186 423
|
186 463
|
186 086
|
186 173
|
186 231
|
180 942
|
158 529
|
|
Unrealized Security Profit/Loss |
11 848
|
17 082
|
0
|
34 330
|
51 581
|
7 815
|
5 191
|
7 807
|
4 540
|
4 847
|
|
Treasury Stock |
37 278
|
37 295
|
0
|
37 318
|
37 329
|
37 394
|
37 795
|
45 024
|
460
|
427
|
|
Other Equity |
108 056
|
136 465
|
91 297
|
65 864
|
63 373
|
65 830
|
36 707
|
74 290
|
121 801
|
162 521
|
|
Total Equity |
1 029 413
N/A
|
1 084 167
+5%
|
1 077 813
-1%
|
1 042 106
-3%
|
909 565
-13%
|
932 577
+3%
|
920 371
-1%
|
920 246
0%
|
902 042
-2%
|
931 556
+3%
|
|
Total Liabilities & Equity |
2 591 361
N/A
|
2 730 207
+5%
|
2 776 461
+2%
|
2 759 287
-1%
|
2 641 030
-4%
|
2 725 132
+3%
|
2 867 645
+5%
|
1 887 868
-34%
|
1 853 254
-2%
|
2 149 956
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
725
|
725
|
725
|
725
|
725
|
725
|
724
|
718
|
637
|
609
|