Ricoh Co Ltd
TSE:7752

Watchlist Manager
Ricoh Co Ltd Logo
Ricoh Co Ltd
TSE:7752
Watchlist
Price: 1 394.5 JPY 0.29%
Market Cap: 794.5B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+41%
5Y
+35%
10Y
+16%
Operating Income
+
3Y
+59%
5Y
+132%
10Y
-36%
Net Income
+
3Y
+43%
5Y
+804%
10Y
-28%

Earnings Waterfall
Ricoh Co Ltd

Revenue
2.5T JPY
Cost of Revenue
-1.7T JPY
Gross Profit
868.8B JPY
Operating Expenses
-798.7B JPY
Operating Income
70.1B JPY
Other Expenses
-22.6B JPY
Net Income
47.6B JPY

Income Statement
Ricoh Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
5 290
4 996
4 743
4 682
4 684
4 463
4 564
4 738
5 244
5 819
6 286
6 721
7 350
6 915
6 833
5 693
4 835
4 755
4 562
5 691
5 863
6 897
7 486
7 697
8 144
7 895
7 984
7 804
8 528
8 137
8 038
7 598
6 979
7 040
7 116
7 143
7 377
0
0
0
7 453
0
0
0
7 111
0
0
0
6 542
0
0
0
7 552
0
0
0
6 726
0
0
0
5 964
0
0
0
5 770
0
0
0
3 043
0
0
0
3 259
0
0
0
6 014
0
0
0
5 508
0
0
0
0
0
Revenue
1 780 245
N/A
1 779 342
0%
1 768 158
-1%
1 791 054
+1%
1 814 108
+1%
1 829 023
+1%
1 857 974
+2%
1 888 654
+2%
1 915 090
+1%
1 942 349
+1%
1 976 291
+2%
2 007 524
+2%
2 068 925
+3%
2 114 462
+2%
2 170 376
+3%
2 216 703
+2%
2 219 989
+0%
2 211 450
0%
2 197 543
-1%
2 147 595
-2%
2 091 696
-3%
2 061 511
-1%
2 014 560
-2%
1 998 409
-1%
2 016 337
+1%
2 007 902
0%
1 998 402
0%
1 980 657
-1%
1 942 013
-2%
1 925 775
-1%
1 910 610
-1%
1 900 071
-1%
1 903 477
+0%
1 896 716
0%
1 882 059
-1%
1 894 035
+1%
1 924 497
+2%
1 941 305
+1%
2 007 773
+3%
2 080 993
+4%
2 195 696
+6%
2 187 565
0%
2 189 064
+0%
2 185 099
0%
2 151 404
-2%
2 184 013
+2%
2 213 969
+1%
2 223 760
+0%
2 209 028
-1%
2 157 559
-2%
2 085 293
-3%
2 034 598
-2%
2 028 899
0%
2 033 733
+0%
2 056 293
+1%
2 075 673
+1%
2 063 363
-1%
2 061 763
0%
2 052 782
0%
2 036 614
-1%
2 013 228
-1%
1 999 893
-1%
2 019 751
+1%
2 017 659
0%
2 008 580
0%
1 883 300
-6%
1 775 749
-6%
1 707 769
-4%
1 682 069
-2%
1 754 548
+4%
1 763 584
+1%
1 765 193
+0%
1 758 587
0%
1 793 124
+2%
1 888 660
+5%
2 011 000
+6%
2 134 180
+6%
2 209 440
+4%
2 273 234
+3%
2 303 260
+1%
2 348 987
+2%
2 388 765
+2%
2 438 985
+2%
2 486 703
+2%
2 527 876
+2%
2 534 295
+0%
Gross Profit
Cost of Revenue
(1 014 619)
(1 017 297)
(1 026 759)
(1 043 331)
(1 059 531)
(1 070 100)
(1 081 551)
(1 104 167)
(1 115 479)
(1 138 301)
(1 159 101)
(1 171 133)
(1 206 519)
(1 225 851)
(1 264 633)
(1 292 912)
(1 292 262)
(1 284 096)
(1 277 725)
(1 251 048)
(1 237 310)
(1 235 217)
(1 205 316)
(1 193 106)
(1 193 994)
(1 181 546)
(1 171 343)
(1 167 241)
(1 151 939)
(1 143 561)
(1 134 830)
(1 138 092)
(1 150 855)
(1 148 292)
(1 141 293)
(1 147 033)
(1 155 896)
(1 170 314)
(1 212 507)
(1 254 019)
(1 322 471)
(1 306 304)
(1 289 445)
(1 273 457)
(1 244 486)
(1 271 572)
(1 306 771)
(1 323 282)
(1 327 064)
(1 301 595)
(1 262 840)
(1 239 869)
(1 240 271)
(1 243 947)
(1 264 462)
(1 278 609)
(1 272 357)
(1 276 313)
(1 268 311)
(1 264 483)
(1 246 345)
(1 243 041)
(1 269 388)
(1 276 497)
(1 286 769)
(1 224 059)
(1 159 128)
(1 119 823)
(1 109 762)
(1 151 951)
(1 148 736)
(1 146 744)
(1 135 920)
(1 154 815)
(1 224 665)
(1 311 328)
(1 388 758)
(1 441 825)
(1 487 817)
(1 500 027)
(1 528 889)
(1 551 733)
(1 581 884)
(1 622 283)
(1 659 268)
(1 665 465)
Gross Profit
765 626
N/A
762 045
0%
741 399
-3%
747 723
+1%
754 577
+1%
758 923
+1%
776 423
+2%
784 487
+1%
799 611
+2%
804 048
+1%
817 190
+2%
836 391
+2%
862 406
+3%
888 611
+3%
905 743
+2%
923 791
+2%
927 727
+0%
927 354
0%
919 818
-1%
896 547
-3%
854 386
-5%
826 294
-3%
809 244
-2%
805 303
0%
822 343
+2%
826 356
+0%
827 059
+0%
813 416
-2%
790 074
-3%
782 214
-1%
775 780
-1%
761 979
-2%
752 622
-1%
748 424
-1%
740 766
-1%
747 002
+1%
768 601
+3%
770 991
+0%
795 266
+3%
826 974
+4%
873 225
+6%
881 261
+1%
899 619
+2%
911 642
+1%
906 918
-1%
912 441
+1%
907 198
-1%
900 478
-1%
881 964
-2%
855 964
-3%
822 453
-4%
794 729
-3%
788 628
-1%
789 786
+0%
791 831
+0%
797 064
+1%
791 006
-1%
785 450
-1%
784 471
0%
772 131
-2%
766 883
-1%
756 852
-1%
750 363
-1%
741 162
-1%
721 811
-3%
659 241
-9%
616 621
-6%
587 946
-5%
572 307
-3%
602 597
+5%
614 848
+2%
618 449
+1%
622 667
+1%
638 309
+3%
663 995
+4%
699 672
+5%
745 422
+7%
767 615
+3%
785 417
+2%
803 233
+2%
820 098
+2%
837 032
+2%
857 101
+2%
864 420
+1%
868 608
+0%
868 830
+0%
Operating Income
Operating Expenses
(615 620)
(611 136)
(610 890)
(614 719)
(619 071)
(626 415)
(633 663)
(644 037)
(647 597)
(651 206)
(660 455)
(667 403)
(688 026)
(708 262)
(719 958)
(737 206)
(746 221)
(752 714)
(757 804)
(762 683)
(779 850)
(806 164)
(806 521)
(800 145)
(756 346)
(744 757)
(737 214)
(731 162)
(729 878)
(734 664)
(756 178)
(765 731)
(743 199)
(762 218)
(729 670)
(687 970)
(705 167)
(690 483)
(698 171)
(716 506)
(741 558)
(755 986)
(775 339)
(783 609)
(779 814)
(803 172)
(791 183)
(785 342)
(779 669)
(763 472)
(759 726)
(749 319)
(754 748)
(747 846)
(752 486)
(743 725)
(716 239)
(900 344)
(870 154)
(710 835)
(641 615)
(662 159)
(666 884)
(664 087)
(637 710)
(629 039)
(616 847)
(605 405)
(569 379)
(621 088)
(616 559)
(608 431)
(594 597)
(594 297)
(613 595)
(645 721)
(681 526)
(688 330)
(710 564)
(726 943)
(759 329)
(778 848)
(807 830)
(804 999)
(779 910)
(798 691)
Selling, General & Administrative
(623 935)
(611 136)
(610 890)
(614 719)
(619 071)
(626 415)
(633 663)
(644 037)
(647 597)
(651 206)
(660 455)
(667 403)
(688 026)
(708 262)
(719 958)
(737 206)
(746 221)
(720 917)
(694 558)
(669 178)
(779 850)
(696 444)
(699 539)
(697 525)
(646 520)
(636 372)
(629 213)
(621 875)
(619 056)
(651 302)
(669 318)
(676 417)
(624 172)
(616 319)
(587 889)
(576 041)
(593 161)
(556 415)
(568 073)
(590 797)
(610 074)
(602 511)
(623 759)
(631 755)
(658 429)
(707 949)
(708 328)
(702 502)
(660 222)
(681 242)
(662 352)
(651 236)
(614 721)
(657 490)
(662 773)
(660 619)
(587 948)
(671 587)
(660 947)
(644 754)
(525 819)
(595 750)
(581 511)
(581 200)
(505 868)
(554 540)
(545 425)
(535 466)
(438 775)
(546 762)
(544 662)
(547 455)
(471 353)
(534 103)
(553 355)
(572 875)
(546 068)
(643 540)
(686 826)
(726 650)
(612 677)
(789 378)
(816 942)
(821 636)
(647 590)
(750 921)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31 797)
(63 246)
(93 505)
0
(88 988)
(86 250)
(81 888)
(109 826)
(108 216)
(107 832)
(109 287)
(110 822)
(83 362)
(86 860)
(89 314)
(119 027)
(118 408)
(114 290)
(111 902)
(112 006)
(84 606)
(80 636)
(76 247)
(94 372)
(142 153)
(142 103)
(142 952)
(98 285)
(98 084)
(101 414)
(101 229)
0
(101 967)
(101 187)
(102 077)
(100 385)
(98 137)
(97 085)
(93 820)
(93 989)
(93 923)
(94 496)
(93 933)
(94 026)
(92 396)
(90 820)
(90 017)
(88 222)
(87 784)
(84 518)
0
(79 193)
(60 222)
(58 708)
(75 969)
(75 724)
(75 500)
(76 410)
(81 223)
(85 315)
0
0
0
(95 370)
0
0
0
(83 225)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(37 112)
0
0
0
(37 300)
0
0
0
(37 138)
0
0
0
(40 287)
0
0
0
(40 093)
0
0
0
(24 866)
0
0
0
(53 334)
0
0
0
(54 422)
0
0
0
(50 334)
0
0
0
(56 738)
0
0
0
(60 740)
0
0
0
(63 431)
0
Other Operating Expenses
8 315
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20 732)
(20 732)
(20 732)
0
(169)
(169)
0
0
0
0
0
0
(27 491)
(27 491)
(27)
0
(49 462)
(49 462)
(49 462)
0
(11 322)
(9 477)
(8 902)
14 200
2 861
18 559
18 389
(82 309)
19 737
3 813
3 994
645
7 781
7 372
10 714
5 791
(134 834)
(114 711)
27 852
3 096
25 987
5 447
7 130
9 714
13 285
13 096
(69 939)
3 011
(14 104)
(13 189)
14 993
2 814
15 306
16 170
8 377
6 595
(44 790)
(23 738)
(293)
9 458
10 530
9 112
16 637
14 336
(47 770)
Operating Income
150 006
N/A
150 909
+1%
130 509
-14%
133 004
+2%
135 506
+2%
132 508
-2%
142 760
+8%
140 450
-2%
152 014
+8%
152 842
+1%
156 735
+3%
168 988
+8%
174 380
+3%
180 349
+3%
185 785
+3%
186 585
+0%
181 506
-3%
174 640
-4%
162 014
-7%
133 864
-17%
74 536
-44%
20 130
-73%
2 723
-86%
5 158
+89%
65 997
+1 180%
81 599
+24%
89 845
+10%
82 254
-8%
60 196
-27%
47 550
-21%
19 602
-59%
(3 752)
N/A
9 423
N/A
(13 794)
N/A
11 096
N/A
59 032
+432%
63 434
+7%
80 508
+27%
97 095
+21%
110 468
+14%
131 667
+19%
125 275
-5%
124 280
-1%
128 033
+3%
127 104
-1%
109 269
-14%
116 015
+6%
115 136
-1%
102 295
-11%
92 492
-10%
62 727
-32%
45 410
-28%
33 880
-25%
41 940
+24%
39 345
-6%
53 339
+36%
74 767
+40%
(114 894)
N/A
(85 683)
+25%
61 296
N/A
125 268
+104%
94 693
-24%
83 479
-12%
77 075
-8%
84 101
+9%
30 202
-64%
(226)
N/A
(17 459)
-7 625%
2 928
N/A
(18 491)
N/A
(1 711)
+91%
10 018
N/A
28 070
+180%
44 012
+57%
50 400
+15%
53 951
+7%
63 896
+18%
79 285
+24%
74 853
-6%
76 290
+2%
60 769
-20%
58 184
-4%
49 271
-15%
59 421
+21%
88 698
+49%
70 139
-21%
Pre-Tax Income
Interest Income Expense
(9 501)
(3 164)
3 690
3 675
(897)
(594)
(3 223)
(2 868)
1 402
(2 511)
(2 793)
(2 650)
(3 048)
(1 206)
(153)
916
(9 395)
4 504
418
(19 828)
(16 211)
(21 829)
(22 754)
(3 317)
(9 428)
(13 497)
(12 202)
(13 944)
(12 462)
(7 007)
(8 461)
(7 530)
(8 205)
(8 840)
(4 938)
(5 420)
(4 450)
(3 910)
(3 254)
(2 518)
(2 211)
(2 193)
(785)
(996)
(3 326)
(3 331)
(5 745)
(6 538)
(6 606)
(5 863)
(5 311)
(4 747)
(3 916)
(5 568)
(6 912)
(6 381)
(8 505)
(8 176)
(6 194)
(5 919)
(2 875)
(2 579)
(2 746)
(1 540)
(3 149)
(2 999)
(237)
1 922
4 955
7 757
6 165
5 271
4 446
3 895
2 618
2 055
3 210
4 156
6 480
5 381
9 337
6 528
7 469
6 526
8 937
4 899
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26 837)
0
0
0
(169)
0
0
(169)
(1 844)
0
0
(27 464)
(32 503)
0
0
0
(332)
0
0
0
(11 339)
0
0
0
(11 339)
0
0
0
(5)
0
0
0
(2)
0
0
0
(190 444)
0
0
(145 827)
(38 429)
0
0
0
(5 061)
0
0
(2 654)
(48 357)
0
0
0
11 982
0
0
0
14 844
0
0
0
1 254
0
0
0
(24 869)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(54)
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2 558
(680)
(2 488)
(3 573)
774
(652)
3 291
8 605
2 783
3 941
5 583
3 958
3 187
9 936
(339)
(1 956)
2 558
(14 004)
(13 930)
(13 389)
(549)
(7 682)
(1 139)
(142)
1 124
1 499
1 180
(96)
(490)
(2 579)
(2 027)
(5 603)
(652)
(5 551)
(5 851)
(1 337)
(479)
0
(92)
(234)
0
0
0
0
(142)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(554)
0
0
0
(110)
0
0
0
(642)
0
0
0
(3 158)
0
0
0
(2 699)
0
Pre-Tax Income
143 063
N/A
147 065
+3%
131 711
-10%
133 106
+1%
135 383
+2%
131 262
-3%
142 828
+9%
146 187
+2%
156 199
+7%
154 272
-1%
159 525
+3%
170 296
+7%
174 519
+2%
189 079
+8%
185 293
-2%
185 545
+0%
174 669
-6%
165 140
-5%
148 502
-10%
100 647
-32%
30 939
-69%
(9 381)
N/A
(21 170)
-126%
1 699
N/A
57 524
+3 286%
69 601
+21%
78 823
+13%
68 045
-14%
45 400
-33%
37 964
-16%
9 114
-76%
(44 349)
N/A
(31 937)
+28%
(28 185)
+12%
307
N/A
52 275
+16 928%
58 173
+11%
76 599
+32%
93 749
+22%
107 716
+15%
118 063
+10%
123 082
+4%
123 495
+0%
127 037
+3%
112 297
-12%
105 938
-6%
110 270
+4%
108 598
-2%
95 684
-12%
86 629
-9%
57 416
-34%
40 663
-29%
29 955
-26%
36 372
+21%
32 433
-11%
46 958
+45%
(124 182)
N/A
(123 070)
+1%
(91 877)
+25%
(90 450)
+2%
83 964
N/A
92 114
+10%
80 733
-12%
75 535
-6%
75 891
+0%
27 203
-64%
(463)
N/A
(18 191)
-3 829%
(41 028)
-126%
(10 734)
+74%
4 454
N/A
15 289
+243%
44 388
+190%
47 907
+8%
53 018
+11%
56 006
+6%
81 308
+45%
83 441
+3%
81 333
-3%
81 671
+0%
68 202
-16%
64 712
-5%
56 740
-12%
65 947
+16%
70 067
+6%
75 038
+7%
Net Income
Tax Provision
(56 641)
(58 498)
(51 996)
(51 023)
(50 634)
(47 859)
(50 867)
(53 557)
(57 563)
(57 247)
(58 033)
(59 947)
(64 326)
(68 292)
(68 324)
(66 957)
(63 396)
(62 029)
(56 100)
(46 061)
(22 158)
(7 212)
(3 450)
(8 816)
(27 678)
(33 095)
(37 398)
(30 890)
(22 621)
(18 285)
(5 551)
(4 381)
(8 223)
(8 998)
(21 166)
(22 889)
(20 838)
(27 313)
(33 120)
(37 125)
(39 611)
(41 225)
(39 101)
(39 232)
(38 598)
(34 358)
(36 036)
(36 324)
(28 378)
(27 296)
(19 494)
(20 199)
(20 518)
(21 104)
(23 613)
(24 346)
(4 145)
(7 850)
(6 358)
(5 979)
(28 587)
(30 431)
(31 924)
(29 073)
(31 478)
(18 696)
(9 517)
(5 963)
8 364
1 569
(3 675)
(2 150)
(13 763)
(14 496)
(18 313)
(20 456)
(25 667)
(26 843)
(25 709)
(24 097)
(23 960)
(21 602)
(18 478)
(23 334)
(23 984)
(26 165)
Income from Continuing Operations
86 422
88 567
79 715
82 083
84 749
83 403
91 961
92 630
98 636
97 025
101 492
110 349
110 193
120 787
116 969
118 588
111 273
103 111
92 402
54 586
8 781
(16 593)
(24 620)
(7 117)
29 846
36 506
41 425
37 155
22 779
19 679
3 563
(48 730)
(40 160)
(37 183)
(20 859)
29 386
37 335
49 286
60 629
70 591
78 452
81 857
84 394
87 805
73 699
71 580
74 234
72 274
67 306
59 333
37 922
20 464
9 437
15 268
8 820
22 612
(128 327)
(130 920)
(98 235)
(96 429)
55 377
61 683
48 809
46 462
44 413
8 507
(9 980)
(24 154)
(32 664)
(9 165)
779
13 139
30 625
33 411
34 705
35 550
55 641
56 598
55 624
57 574
44 242
43 110
38 262
42 613
46 083
48 873
Income to Minority Interest
(4 094)
(3 860)
(4 293)
(4 702)
(4 726)
(4 834)
(5 518)
(5 047)
(4 185)
(4 298)
(4 376)
(4 722)
(5 508)
(5 791)
(5 586)
(5 757)
(6 057)
(5 609)
(5 068)
(3 840)
(2 322)
(1 785)
(1 448)
(1 539)
(1 979)
(2 198)
(2 835)
(3 343)
(3 107)
(3 426)
(3 305)
(3 638)
(4 439)
(4 374)
(4 722)
(4 578)
(4 899)
(5 162)
(5 278)
(5 516)
(5 634)
(5 663)
(5 689)
(6 051)
(5 137)
(5 113)
(5 108)
(4 648)
(4 331)
(4 573)
(4 488)
(4 790)
(5 948)
(5 754)
(5 806)
(5 902)
(5 733)
(5 966)
(5 619)
(5 645)
(5 851)
(5 815)
(6 070)
(6 100)
(4 867)
(3 244)
(1 927)
(240)
(66)
(119)
(157)
(212)
(254)
(236)
(577)
(927)
(1 274)
(1 027)
(557)
(368)
(66)
69
(432)
(860)
(374)
(1 307)
Equity Earnings Affiliates
2 065
2 225
2 527
3 127
3 120
2 871
2 621
1 851
2 606
2 729
2 709
2 857
1 539
1 458
1 456
872
1 247
849
314
(19)
71
68
61
62
6
(5)
(13)
(15)
(22)
(23)
(16)
10
39
88
97
69
31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
91 766
N/A
94 305
+3%
85 322
-10%
87 881
+3%
83 143
-5%
81 972
-1%
90 189
+10%
90 966
+1%
97 057
+7%
102 459
+6%
106 235
+4%
114 487
+8%
111 724
-2%
116 446
+4%
112 831
-3%
113 695
+1%
106 463
-6%
98 351
-8%
87 648
-11%
50 727
-42%
6 530
-87%
(18 310)
N/A
(26 007)
-42%
(8 594)
+67%
27 873
N/A
34 303
+23%
38 577
+12%
33 797
-12%
19 650
-42%
16 230
-17%
242
-99%
(52 358)
N/A
(44 560)
+15%
(41 469)
+7%
(25 484)
+39%
24 877
N/A
32 467
+31%
44 083
+36%
55 294
+25%
65 028
+18%
72 818
+12%
76 194
+5%
78 705
+3%
81 754
+4%
68 562
-16%
66 467
-3%
69 126
+4%
67 626
-2%
62 975
-7%
54 760
-13%
33 434
-39%
15 674
-53%
3 489
-78%
9 514
+173%
3 014
-68%
16 710
+454%
(135 372)
N/A
(136 886)
-1%
(103 854)
+24%
(102 074)
+2%
49 526
N/A
55 868
+13%
42 739
-24%
40 362
-6%
39 546
-2%
5 263
-87%
(11 907)
N/A
(24 394)
-105%
(32 730)
-34%
(9 284)
+72%
622
N/A
12 927
+1 978%
30 371
+135%
33 175
+9%
34 128
+3%
34 623
+1%
54 367
+57%
55 571
+2%
55 067
-1%
57 206
+4%
44 176
-23%
43 179
-2%
37 830
-12%
41 753
+10%
45 709
+9%
47 566
+4%
EPS (Diluted)
123.67
N/A
127.61
+3%
115.45
-10%
118.91
+3%
112.64
-5%
111.67
-1%
122.87
+10%
123.93
+1%
132.41
+7%
140.35
+6%
145.72
+4%
156.18
+7%
151.79
-3%
155.26
+2%
150.64
-3%
151.6
+1%
142.15
-6%
132.72
-7%
117.96
-11%
69.87
-41%
8.77
-87%
-24.57
N/A
-34.9
-42%
-11.53
+67%
37.41
N/A
46.04
+23%
51.78
+12%
45.67
-12%
26.58
-42%
22.35
-16%
0.33
-99%
-72.11
N/A
-61.46
+15%
-57.19
+7%
-35.15
+39%
34.31
N/A
44.78
+31%
60.8
+36%
76.26
+25%
89.69
+18%
100.44
+12%
105.1
+5%
108.57
+3%
112.77
+4%
94.58
-16%
91.68
-3%
95.35
+4%
93.29
-2%
86.87
-7%
75.55
-13%
46.13
-39%
21.62
-53%
4.81
-78%
13.12
+173%
4.15
-68%
23.05
+455%
-186.75
N/A
-188.8
-1%
-143.24
+24%
-140.81
+2%
68.32
N/A
77.07
+13%
58.97
-23%
55.7
-6%
54.58
-2%
7.26
-87%
-16.44
N/A
-33.67
-105%
-45.2
-34%
-13.12
+71%
0.91
N/A
19.8
+2 076%
45.34
+129%
52.35
+15%
55.38
+6%
56.84
+3%
88.13
+55%
91.2
+3%
90.36
-1%
93.86
+4%
72.58
-23%
72.15
-1%
64.09
-11%
71.52
+12%
78.11
+9%
83.45
+7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.