Cyberdyne Inc
TSE:7779

Watchlist Manager
Cyberdyne Inc Logo
Cyberdyne Inc
TSE:7779
Watchlist
Price: 198 JPY 1.02% Market Closed
Market Cap: 27.2B JPY
Section:
 

Relative Value

The Relative Value of one Cyberdyne Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 198 JPY, Cyberdyne Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cyberdyne Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

6.5
P/S
P/S
Price to Sales
6.5
vs History
68
vs Industry
23
Median 3Y
6.5
Median 5Y
11.6
Industry
2.3
Forward
6.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-66.6
Industry
22.5
Forward
217.8
More Details
5 443
P/OCF
P/OCF
Price to OCF
5 443
vs History
0
vs Industry
Median 3Y
-61.5
Median 5Y
-93.2
Industry
14.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-34.4
Median 5Y
-28.3
Industry
21.4
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
69
vs Industry
74
Median 3Y
0.7
Median 5Y
0.9
Industry
2.2
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
63
vs Industry
44
Median 3Y
2.8
Median 5Y
6.7
Industry
2.5
Forward
2.9
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
71
vs Industry
48
Median 3Y
5.1
Median 5Y
11.8
Industry
5.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-34.9
Median 5Y
-51
Industry
11.9
Forward
158.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-19.1
Industry
16.8
More Details
2 482.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2 482.8
vs History
0
vs Industry
Median 3Y
-28.3
Median 5Y
-55.2
Industry
14.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-17.5
Industry
18.6
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
68
vs Industry
83
Median 3Y
0.4
Median 5Y
0.7
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Cyberdyne Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cyberdyne Inc
TSE:7779
27.2B JPY 6.5 -134.7 -12 414.1 -20.6
US
Abbott Laboratories
NYSE:ABT
216B USD 4.9 15.5 19.7 27.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
201.5B USD 21 73.3 56.2 68.5
US
Boston Scientific Corp
NYSE:BSX
140.4B USD 7.3 50.3 29.4 40
US
Stryker Corp
NYSE:SYK
133.1B USD 5.5 45.2 22.1 26.8
IE
Medtronic PLC
NYSE:MDT
123.1B USD 3.5 25.8 14.6 21.1
DE
Siemens Healthineers AG
XETRA:SHL
49.3B EUR 2.1 23 13 18.4
US
Becton Dickinson and Co
NYSE:BDX
55.6B USD 2.5 33.2 12.3 20.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
53.6B USD 12.9 52.2 37.5 41.5
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.2 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.7B USD 1.9 17 12.7 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Cyberdyne Inc
TSE:7779
Average EV/EBITDA: 24.3
Negative Multiple: -12 414.1 		N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.7
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
56.2
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
29.4
22%
1.3
US
Stryker Corp
NYSE:SYK
22.1
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.6
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.3
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
37.5
14%
2.7
US
Edwards Lifesciences Corp
NYSE:EW
25.9
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.7
10%
1.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.