Maeda Kosen Co Ltd
TSE:7821
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (19.2), the stock would be worth ¥1 978 (8% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.7 | ¥1 826 |
0%
|
| 3-Year Average | 19.2 | ¥1 978 |
+8%
|
| 5-Year Average | 15.5 | ¥1 601.18 |
-12%
|
| Industry Average | 17.6 | ¥1 821.8 |
0%
|
| Country Average | 22.4 | ¥2 308.73 |
+26%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Maeda Kosen Co Ltd
TSE:7821
|
122.7B JPY | 17.7 | 12.3 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
79.2B USD | 15.6 | 21.1 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.1B CHF | -120 | 3 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
39.4B USD | -2 125.4 | 36.6 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33.2B EUR | 29.2 | 17.1 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.3B USD | 55.3 | 32.8 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.4T INR | 50.7 | 46.9 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
23.6B CHF | -1 733.3 | 24.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.8B EUR | 19.2 | 11.3 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
136.9B CNY | 49.1 | 41.7 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 22.2 | 45.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Maeda Kosen Co Ltd
Glance View
Maeda Kosen Co., Ltd. engages in the manufacture and sale of construction and industrial materials. The company is headquartered in Sakai-Shi, Fukui-Ken and currently employs 1,238 full-time employees. The company went IPO on 2007-08-06. The firm operates through three business segments. The Social Infrastructure segment is involved in the manufacture and sale of embankment reinforcements, civil engineering sheets, river revetment materials, slope disaster prevention products, drainage materials, polymer cement mortar, among others. The Industry Infrastructure segment is involved in the manufacture, process and sale of wipers for flat display panels and precision equipment, secondary products of narrow woven fabrics such as ribbons and various industrial fibers, as well as circular knitted products for apparel and various industrial materials. The Human Infrastructure segment is involved in the manufacture and sale of light alloy forged wheels for automobiles.
