People Co Ltd
TSE:7865

Watchlist Manager
People Co Ltd Logo
People Co Ltd
TSE:7865
Watchlist
Price: 408 JPY -0.24% Market Closed
Market Cap: ¥1.8B

Cash Flow Statement

Cash Flow Statement
People Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025 Jan-2026
Operating Cash Flow
Net Income
50
(50)
(166)
34
78
(24)
7
(12)
(172)
44
249
41
45
393
361
395
356
292
258
198
160
160
159
164
191
198
241
261
285
330
384
516
590
611
673
574
551
533
458
498
489
461
466
384
397
422
352
398
410
286
327
478
380
496
878
513
212
452
211
(21)
131
(54)
Depreciation & Amortization
(4)
(1)
(11)
(2)
(1)
(2)
(5)
1
8
2
5
(3)
(7)
49
49
61
52
55
61
69
74
81
75
66
56
43
42
42
49
60
65
69
73
76
79
83
88
93
89
84
76
66
61
59
57
54
57
60
64
68
74
70
64
66
106
183
150
65
49
34
44
60
Other Non-Cash Items
(139)
11
100
1
25
2
(14)
1
194
9
(156)
(15)
(30)
(24)
(7)
(8)
(10)
4
2
2
2
(4)
(48)
(58)
(22)
(9)
0
0
0
(0)
0
0
0
(1)
0
0
0
10
0
0
0
(1)
0
0
(1)
(2)
0
0
0
(2)
0
(1)
0
(3)
0
(6)
(9)
(12)
(12)
(24)
(208)
(124)
Cash Taxes Paid
6
(54)
(32)
(38)
(50)
41
53
(10)
(12)
(86)
(80)
130
145
152
154
154
158
158
113
113
89
89
69
69
69
69
84
84
94
94
134
134
183
183
219
219
252
217
175
175
109
144
132
133
133
133
139
139
131
131
91
113
158
118
145
217
171
115
128
112
1
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(31)
(173)
(105)
(109)
(209)
144
128
(63)
(57)
37
169
(238)
(373)
(192)
(273)
(181)
(128)
(194)
(157)
(127)
(143)
(182)
(138)
(189)
(323)
(207)
(136)
(108)
(75)
(96)
(221)
(313)
(246)
(333)
(348)
(165)
(357)
(78)
154
(96)
46
(171)
(278)
66
49
(109)
(173)
(291)
(347)
(125)
(200)
(288)
(226)
(294)
(188)
(212)
131
268
(220)
(83)
(45)
(38)
Cash from Operating Activities
(124)
N/A
(213)
-72%
(182)
+15%
(76)
+58%
(108)
-41%
120
N/A
116
-4%
(74)
N/A
(27)
+63%
93
N/A
266
+188%
(214)
N/A
(366)
-71%
226
N/A
130
-43%
267
+105%
271
+1%
156
-42%
163
+4%
142
-13%
92
-35%
56
-39%
48
-14%
(17)
N/A
(98)
-492%
25
N/A
182
+624%
240
+32%
268
+12%
294
+9%
227
-23%
271
+20%
417
+54%
353
-15%
402
+14%
491
+22%
280
-43%
557
+99%
711
+28%
496
-30%
621
+25%
355
-43%
248
-30%
509
+105%
502
-1%
365
-27%
233
-36%
165
-29%
124
-25%
227
+83%
198
-13%
259
+30%
218
-16%
265
+21%
792
+199%
479
-40%
484
+1%
774
+60%
28
-96%
(93)
N/A
(78)
+16%
(156)
-99%
Investing Cash Flow
Capital Expenditures
1
4
34
(12)
(30)
12
17
(2)
(6)
(6)
(4)
4
5
(43)
(52)
(64)
(65)
(72)
(81)
(81)
(70)
(64)
(45)
(44)
(38)
(47)
(52)
(66)
(78)
(71)
(71)
(77)
(76)
(105)
(103)
(88)
(95)
(66)
(80)
(78)
(54)
(56)
(38)
(45)
(56)
(56)
(80)
(83)
(91)
(110)
(94)
(72)
(69)
(117)
(178)
(133)
(44)
(18)
(25)
(81)
(98)
(47)
Other Items
7
0
(29)
3
25
(7)
(290)
9
276
(5)
1
(9)
(60)
63
73
73
134
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(43)
(43)
(43)
(36)
8
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
196
221
Cash from Investing Activities
8
N/A
4
-46%
4
+5%
(9)
N/A
(4)
+53%
5
N/A
(274)
N/A
7
N/A
270
+3 807%
(11)
N/A
(2)
+79%
(6)
-138%
(55)
-863%
20
N/A
21
+7%
9
-58%
69
+676%
(71)
N/A
(81)
-14%
(81)
0%
(70)
+14%
(64)
+9%
(45)
+29%
(44)
+3%
(38)
+13%
(47)
-23%
(52)
-11%
(66)
-26%
(78)
-19%
(71)
+9%
(71)
-1%
(77)
-8%
(76)
+2%
(105)
-39%
(103)
+2%
(131)
-28%
(138)
-5%
(110)
+21%
(116)
-6%
(70)
+40%
(46)
+34%
(49)
-6%
(38)
+21%
(45)
-17%
(56)
-26%
(56)
+1%
(80)
-45%
(83)
-4%
(91)
-9%
(110)
-20%
(94)
+15%
(72)
+23%
(69)
+4%
(117)
-68%
(178)
-53%
(133)
+26%
(44)
+67%
(8)
+81%
(15)
-84%
(81)
-433%
98
N/A
173
+76%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(1)
0
1
0
0
0
0
0
(0)
(0)
0
9
10
10
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
(0)
0
0
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
(304)
(304)
Cash Paid for Dividends
22
64
21
75
44
2
0
(27)
21
(3)
0
(75)
(87)
(196)
(215)
(252)
(217)
(218)
(180)
(170)
(170)
(170)
(102)
(88)
(88)
(88)
(112)
(118)
(118)
(118)
(167)
(201)
(201)
(201)
(354)
(392)
(393)
(393)
(362)
(359)
(358)
(358)
(307)
(283)
(283)
(284)
(276)
(273)
(272)
(272)
(166)
(166)
(262)
(262)
(340)
(340)
(255)
(255)
(208)
(209)
(1)
(0)
Other
(55)
0
1
(0)
(1)
(1)
(1)
1
1
(0)
(1)
0
1
0
0
0
(1)
(1)
(0)
(0)
1
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
(0)
0
0
0
0
Cash from Financing Activities
(33)
N/A
64
N/A
77
+21%
74
-4%
42
-43%
1
-97%
0
N/A
(26)
N/A
23
N/A
(4)
N/A
(1)
+83%
(75)
-12 383%
(87)
-15%
(195)
-126%
(215)
-10%
(242)
-13%
(209)
+14%
(209)
N/A
(171)
+18%
(170)
+0%
(170)
+0%
(170)
N/A
(102)
+40%
(88)
+14%
(88)
+1%
(88)
-1%
(113)
-28%
(118)
-5%
(118)
0%
(118)
+0%
(167)
-41%
(201)
-21%
(201)
+0%
(201)
0%
(354)
-76%
(392)
-11%
(394)
0%
(393)
+0%
(363)
+8%
(360)
+1%
(359)
+0%
(359)
+0%
(306)
+15%
(282)
+8%
(283)
0%
(284)
0%
(276)
+3%
(273)
+1%
(272)
+0%
(271)
+0%
(166)
+39%
(166)
+0%
(263)
-59%
(263)
N/A
(340)
-29%
(340)
N/A
(255)
+25%
(255)
N/A
(208)
+18%
(209)
0%
(305)
-46%
(304)
+0%
Change in Cash
Effect of Foreign Exchange Rates
1
0
0
0
0
0
0
0
(26)
(0)
25
(0)
0
0
1
1
0
0
0
(1)
0
4
4
4
7
8
5
3
5
(0)
3
5
0
0
8
(5)
0
1
(12)
5
(0)
(1)
4
(0)
(3)
1
(1)
1
2
(1)
0
2
(1)
1
2
2
(7)
(1)
9
0
(0)
(0)
Net Change in Cash
(148)
N/A
(145)
+2%
(100)
+31%
(11)
+89%
(70)
-523%
126
N/A
(158)
N/A
(92)
+42%
240
N/A
78
-68%
289
+272%
(295)
N/A
(507)
-72%
51
N/A
(63)
N/A
34
N/A
131
+283%
(123)
N/A
(89)
+28%
(110)
-23%
(148)
-34%
(174)
-18%
(96)
+45%
(144)
-51%
(217)
-50%
(102)
+53%
22
N/A
60
+169%
77
+29%
105
+37%
(8)
N/A
(2)
+77%
141
N/A
48
-66%
(47)
N/A
(37)
+20%
(251)
-572%
55
N/A
221
+303%
72
-67%
216
+201%
(53)
N/A
(93)
-75%
182
N/A
160
-12%
26
-84%
(124)
N/A
(190)
-54%
(237)
-25%
(155)
+35%
(61)
+61%
23
N/A
(115)
N/A
(113)
+2%
276
N/A
8
-97%
179
+2 012%
510
+185%
(186)
N/A
(382)
-105%
(285)
+26%
(286)
-1%
Free Cash Flow
Free Cash Flow
(123)
N/A
(209)
-70%
(148)
+29%
(88)
+40%
(137)
-55%
132
N/A
132
+0%
(76)
N/A
(33)
+56%
86
N/A
263
+205%
(210)
N/A
(361)
-72%
183
N/A
78
-57%
203
+159%
206
+1%
85
-59%
82
-3%
61
-26%
22
-64%
(8)
N/A
3
N/A
(60)
N/A
(136)
-126%
(22)
+84%
130
N/A
175
+35%
190
+9%
223
+17%
155
-30%
194
+25%
341
+76%
248
-27%
299
+21%
403
+35%
186
-54%
491
+165%
630
+28%
419
-34%
567
+35%
299
-47%
210
-30%
464
+121%
446
-4%
309
-31%
153
-51%
82
-46%
33
-60%
117
+257%
105
-11%
187
+78%
148
-21%
148
0%
614
+314%
346
-44%
440
+27%
755
+72%
3
-100%
(174)
N/A
(176)
-1%
(203)
-15%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett